UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR
15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of Report (Date of earliest event reported): |
|
January 28, 2016 |
First Bancorp
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
North Carolina |
|
0-15572 |
|
56-1421916 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification Number) |
|
|
|
|
|
300 SW Main Street,
Southern Pines, North Carolina |
|
|
|
28387 |
(Address of Principal Executive Offices) |
|
|
|
(Zip Code) |
(910) 246-2500
(Registrant’s telephone number, including
area code)
Not Applicable
(Former Name or Former Address, if changed since
last report)
Check the appropriate box below if the Form
8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
First Bancorp
INDEX
|
|
|
|
|
|
|
Page |
|
|
|
|
|
Item 2.02 – Results of Operations and Financial Condition |
|
|
3 |
|
|
|
|
|
|
Item 9.01 – Financial Statements and Exhibits |
|
|
3 |
|
|
|
|
|
|
Signatures |
|
|
4 |
|
|
|
|
|
|
Exhibit 99.1 News Release dated January 28, 2016 |
|
|
Exhibit |
|
2
Item 2.02 – Results of Operations and Financial Condition
On January 28, 2016, the Registrant issued
a news release to announce its financial results for the three and twelve months ended December 31, 2015. The news release is attached
hereto as Exhibit 99.1.
The news release includes disclosure of net
interest income on a tax-equivalent basis, which is a non-GAAP performance measure used by management in operating its business.
Management believes that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows
a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus
non-taxable investments that may have existed during those periods.
The news release also includes disclosure of
tax-equivalent net interest margin, excluding the impact of loan discount accretion, which is a non-GAAP performance measure. Management
believes that it is useful to calculate and present the net interest margin without the impact of loan discount accretion, for
the reasons explained in the rest of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to
the Registrant’s acquisition of two failed banks and represents the portion of the fair value discount that was initially
recorded on the acquired loans that is being recognized into income over the lives of the loans. At December 31, 2015, the Registrant
had a remaining loan discount balance of $15.3 million compared to $20.8 million at December 31, 2014. For the related loans that
perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore
management believes it is useful to also present this ratio to reflect net interest margin excluding this non-cash, temporary loan
discount accretion adjustment to aid investors in comparing financial results between periods.
The Registrant cautions that non-GAAP financial
measures should be considered in addition to, but not as a substitute for, the reported GAAP results. A reconciliation between
the non-GAAP financial measures presented and the most directly comparable financial measure calculated in accordance with GAAP
is included in the news release and financial summary attached hereto as Exhibit 99.1.
Item 9.01 – Financial Statements and Exhibits
|
Exhibit No. |
Description |
|
99.1 |
Press release issued on January 28, 2016 |
Disclosures About Forward Looking Statements
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that
include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical
fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,”
“believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements
concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy
of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s
customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market
interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed
in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K. Forward-looking
statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking
statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other
media.
3
Signatures
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
First Bancorp |
|
|
|
|
|
|
|
|
|
January 28, 2016 |
|
By: |
|
/s/ Richard H. Moore |
|
|
|
|
|
|
Richard H. Moore |
|
|
|
|
|
|
President and Chief Executive Officer |
4
News Release
For Immediate Release: |
For More Information, |
January 28, 2016 |
Contact: Elaine Pozarycki |
|
919-834-3090 |
First Bancorp Reports Fourth Quarter and Annual
Results
SOUTHERN PINES, N.C. – First Bancorp
(NASDAQ - FBNC), the parent company of First Bank, announced today net income available to common shareholders of $26.4 million,
or $1.30 per diluted common share, for the year ended December 31, 2015, an increase of 9.5% compared to the $24.1 million, or
$1.19 per diluted common share, for the year ended December 31, 2014.
For the three months ended December 31, 2015,
the Company recorded net income available to common shareholders of $6.8 million, or $0.33 per diluted common share, a decrease
of 1.7% compared to the $6.9 million, or $0.34 per diluted common share, recorded in the fourth quarter of 2014.
Highlights for the quarter and year include:
| · | Legacy loan growth of $41.2 million for the fourth quarter of 2015, which represents 6.9% annualized growth. Legacy loan growth
for the year was $147.7 million, an increase of 6.5%. |
| · | Deposit growth of $103.5 million for the fourth quarter of 2015, which represents 15.2% annualized growth. Deposit growth for
the year amounted to $115.4 million, an increase of 4.3%. |
| · | On October 16, 2015, the Company redeemed the remaining $31.5 million of preferred stock associated with its participation
in the Treasury’s Small Business Lending Fund. The Company had previously redeemed $32 million in June 2015. |
Net Interest Income and Net Interest Margin
Net interest income for the fourth quarter
of 2015 amounted to $30.1 million, a 2.8% decrease from the $30.9 million recorded in the fourth quarter of 2014. Net interest
income for the year ended December 31, 2015 amounted to $119.7 million, a 9.0% decrease from the $131.6 million recorded in 2014.
The Company’s net interest margin (tax-equivalent
net interest income divided by average earning assets) in the fourth quarter of 2015 was 4.05% compared to 4.25% for the fourth
quarter of 2014. For the year ended December 31, 2015, the Company’s net interest margin was 4.13% compared to 4.58% in 2014.
The lower margins in 2015 compared to 2014 were primarily due to lower amounts of discount accretion on loans purchased in failed-bank
acquisitions. As shown in the accompanying tables, loan discount accretion amounted to $0.9 million in the fourth quarter of 2015,
compared to $2.2 million in the fourth quarter of 2014. For the full year of 2015, loan discount accretion amounted to $4.8 million
compared to $16.0 million for 2014. The lower amount of accretion is due to the continued winding down of the unaccreted discount
amount that resulted from failed-bank acquisitions in 2009 and 2011.
Excluding the effects of discount accretion
on purchased loans, the Company’s net interest margin has remained stable, amounting to 3.94% for the fourth quarter of 2015
compared to 3.96% for the fourth quarter of 2014. Higher levels of loans and securities in 2015 substantially offset lower earning
asset yields. See the Financial Summary for a table that presents the impact of loan discount accretion that affects net interest
income. Also see the Financial Summary for a reconciliation of the Company’s net interest margin to the net interest margin
excluding loan discount accretion, and other information regarding this ratio.
The Company’s cost of funds declined
from 0.27% in the fourth quarter of 2014 to 0.24% in the fourth quarter of 2015, which had a positive impact on the Company’s
net interest margin.
Provision for Loan Losses and Asset Quality
The Company recorded negative
total provisions for loan losses (reduction of the allowance for loan losses) of $43,000 in the fourth quarter of 2015 compared
to provisions for loan losses of $1.5 million in the fourth quarter of 2014. For the year ended December 31, 2015, the Company
recorded a negative total provision for loan losses of $0.8 million compared to provision for loan losses of $10.2 million for
2014. As discussed below, the Company records provisions for loan losses related to both non-covered and covered loan portfolios
– see explanation of the terms “non-covered” and “covered” in the section below entitled “Note
Regarding Components of Earnings.”
The provision for loan losses
on non-covered loans amounted to $0.6 million in the fourth quarter of 2015 compared to $1.3 million in the fourth quarter of 2014.
For the full year of 2015, the provision for loan losses on non-covered loans amounted to $2.0 million compared to $7.1 million
for 2014. The lower provisions recorded in 2015 were primarily a result of continued favorable credit quality trends and generally
improving economic trends.
The Company recorded a negative
provision for loan losses on covered loans (reduction of allowance for loan losses) of $0.7 million in the fourth quarter of 2015
compared to a $0.2 million provision for loan losses in the fourth quarter of 2014. For the twelve months ended December 31, 2015,
the Company recorded a negative provision for loan losses on covered loans of $2.8 million compared to a $3.1 million provision
for loan losses in 2014. The negative provisions in 2015 primarily resulted from lower levels of covered nonperforming loans, declining
levels of total covered loans, and net loan recoveries (recoveries, net of charge-offs) of $0.6 million and $2.3 million that were
realized during the three and twelve months ended December 31, 2015, respectively.
Total non-covered nonperforming assets declined
19.0% during 2015, amounting to $77.2 million at December 31, 2015 (2.37% of total non-covered assets) compared to $95.3 million
at December 31, 2014 (3.09% of total non-covered assets). The decline in non-covered nonperforming assets is primarily due to on-going
resolution of nonperforming assets and improving credit quality.
Total covered nonperforming
assets also declined in 2015, amounting to $12.1 million at December 31, 2015 compared to $18.7 million at December 31, 2014. Over
the past twelve months, the Company has resolved a significant amount of covered loans and has experienced strong property sales
along the North Carolina coast, which is where most of the Company’s covered assets are located.
Noninterest Income
Total noninterest income was $5.7 million and
$4.5 million for the three months ended December 31, 2015 and December 31, 2014, respectively. For the year ended December 31,
2015, noninterest income amounted to $18.8 million compared to $14.4 million for the year ended December 31, 2014.
Core noninterest income amounted to $7.4 million
for both of the three month periods ended December 31, 2015 and 2014. For the full year of 2015, core noninterest income amounted
to $29.3 million, a 3.8% decrease from the $30.5 million recorded in 2014. Core noninterest income includes i) service charges
on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgages, iv) commissions from financial
product sales, and v) bank-owned life insurance income. Service charges on deposit accounts declined from $3.3 million in the fourth
quarter of 2014 to $2.9 million in the fourth quarter of 2015. For the full year of 2015, service charges on deposit accounts amounted
to $11.6 million, a $2.1 million decrease from the $13.7 million recorded in 2014.
Noncore components of noninterest income resulted
in a net decrease to income of $1.7 million in the fourth quarter of 2015 compared to a net decrease to income of $2.9 million
in the fourth quarter of 2014. For the year ended December 31, 2015 and 2014, the Company recorded net decreases to income of $10.6
million and $16.1 million, respectively, related to the noncore components of noninterest income. The largest variances in noncore
noninterest income related to gains (losses) on covered foreclosed properties and indemnification asset income (expense) –
see discussion below.
For both of the three month periods ended December
31, 2015 and 2014, the Company recorded gains on covered foreclosed properties of $0.6 million. For the full year of 2015, the
Company recorded gains of $1.0 million compared to losses of $1.9 million in 2014. Losses on covered foreclosed properties have
generally declined in recent quarters as a result of significantly lower levels of covered foreclosed properties held by the Company
and stabilization in property values.
Indemnification asset income (expense) is recorded
to reflect additional (decreased) amounts expected to be received from the FDIC during the period related to covered assets. The
three primary items that result in recording indemnification asset income (expense) are 1) income from loan discount accretion,
which results in indemnification expense, 2) provisions for loan losses on covered loans, which result in indemnification income
and 3) foreclosed property gains (losses) on covered assets, which result in indemnification expense (income). In the fourth quarter
of 2015, the Company recorded $1.5 million in indemnification asset expense compared to $3.1 million in indemnification asset expense
in the fourth quarter of 2014. For the year ended December 31, 2015, indemnification asset expense amounted to $8.6 million compared
to $12.8 million in indemnification asset expense for 2014. The lower amounts of indemnification expense in 2015 are associated
with the significantly lower amounts of loan discount accretion income recorded. Generally, when loan discount interest income
is recorded, the Company records indemnification asset expense amounting to approximately 80% of the amount of loan discount accretion.
See additional discussion related to this matter in the section below entitled “Note Regarding Components of Earnings.”
Noninterest Expenses
Noninterest expenses amounted
to $25.5 million in the fourth quarter of 2015 compared to $23.0 million recorded in the fourth quarter of 2014. Noninterest expenses
for the year ended December 31, 2015 amounted to $98.1 million compared to $97.3 million recorded in 2014.
Salaries expense rose in
2015 as a result of the hiring of additional staff to drive growth, as well as higher incentive compensation expense related to
the Company’s performance. The line item “Other operating expenses” amounted to $7.9 million for the fourth quarter
of 2015 compared $6.7 million in the fourth quarter of 2014. In the fourth quarter of 2014, the Company determined that approximately
$1.0 million in collections expenses incurred in prior years associated with covered assets were eligible to be claimed for reimbursement
with the FDIC, which resulted in a $1 million reduction in other operating expenses for that quarter.
Balance Sheet and Capital
Total assets at December 31, 2015 amounted
to $3.4 billion, a 4.5% increase from a year earlier. Total loans at December 31, 2015 amounted to $2.5 billion, a 5.1% increase
from a year earlier, and total deposits amounted to $2.8 billion at December 31, 2015, a 4.3% increase from a year earlier.
Non-covered loans amounted
to $2.42 billion at December 31, 2015, an increase of $147.7 million, or 6.5% from December 31, 2014, as a result of ongoing internal
initiatives to drive loan growth. Loans covered by FDIC loss share agreements declined 19.6% in 2015 and are expected to continue
to decline as those loans continue to pay down.
The increase in total deposits at December
31, 2015 compared to December 31, 2014 was primarily due to increases in checking, money market and savings accounts, which increased
in total by $236.5 million, or 12.6%, during 2015. Those increases were partially offset by decreases in time deposits, which declined
a total of $121.1 million, or 14.7%, during 2015. Time deposits are generally one of the Company’s most expensive funding
sources, and thus the shift from this category has reduced the Company’s overall cost of funds.
On June 25, 2015, the Company redeemed $32
million (32,000 shares) of the outstanding Non-Cumulative Perpetual Preferred Stock, Series B (“SBLF Stock”) that had
been issued to the United States Secretary of the Treasury in September 2011 related to the Company’s participation in the
Small Business Lending Fund. On October 16, 2015, the remaining $31.5 million of SBLF Stock was redeemed, which ended the Company’s
participation in the Small Business Lending Fund.
The Company remains well-capitalized by all
regulatory standards, with a Total Risk-Based Capital Ratio at December 31, 2015 of 14.44% compared to the 10.00% minimum to be
considered well-capitalized. The Company’s tangible common equity to tangible assets ratio was 8.13% at December 31, 2015,
an increase of 23 basis points from a year earlier.
Comments of the President and Other Business Matters
Richard H. Moore, President and CEO of First
Bancorp, commented on today’s report, “2015 was an excellent year for First Bancorp. Ongoing growth initiatives helped
drive strong loan and deposit growth, while the core net interest margin remained steady and nonperforming assets continued to
decline. We thank our customers for the opportunity to be of service.”
The following is a list of business development
and other miscellaneous matters affecting the Company:
| · | On January 1, 2016, the Company completed the previously announced acquisition of Bankingport, Inc., an insurance agency based
in Sanford, North Carolina. This acquisition provided the Company the opportunity to enhance its product offerings, as well as
expand its insurance agency operations into Sanford, a significant banking market for the Company. |
| · | On December 15, 2015, the Company announced a quarterly cash dividend of $0.08 per share payable on January 25, 2016 to shareholders
of record on December 31, 2015. This is the same dividend rate as the Company declared in the fourth quarter of 2014. |
Note Regarding Components of Earnings
The Company’s results of operations are
significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion above, the
term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in
the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term “non-covered” refers to the Company’s
legacy assets, which are not included in any type of loss share arrangement.
For covered loans that deteriorate in terms
of repayment expectations, the Company records immediate allowances through the provision for loan losses. For covered loans that
experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that pay
off, the Company records positive adjustments to interest income over the life of the respective loan – also referred to
as loan discount accretion. For covered foreclosed properties that are sold at gains or losses or that are written down to lower
values, the Company records the gains/losses within noninterest income.
The adjustments discussed above are recorded
within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes
in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC
claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification
asset is reflected within noninterest income.
The adjustments noted above can result in volatility
within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset,
pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from
covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the
indemnification asset.
* * *
First Bancorp is a bank holding company headquartered
in Southern Pines, North Carolina with total assets of approximately $3.4 billion. Its principal activity is the ownership and
operation of First Bank, a state-chartered community bank that operates 88 branches, with 75 branches operating in North Carolina,
6 branches in South Carolina (Cheraw, Dillon, Florence, and Latta), and 7 branches in Virginia (Abingdon, Blacksburg, Christiansburg,
Fort Chiswell, Radford, Salem and Wytheville), where First Bank does business as First Bank of Virginia. First Bank also has loan
production offices in Charlotte, North Carolina and Greenville, North Carolina. First Bancorp’s common stock is traded on
the NASDAQ Global Select Market under the symbol “FBNC.”
Please visit our website at www.LocalFirstBank.com.
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that
include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical
fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,”
“believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements
concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy
of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s
customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market
interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed
in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K available
at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation
to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire
services, internet services or other media.
First Bancorp and Subsidiaries
Financial Summary – Page 1 |
| |
Three Months Ended December 31, | |
Percent |
($ in thousands except per share data – unaudited) | |
2015 | |
2014 | |
Change |
| |
| |
| |
|
INCOME STATEMENT | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Interest income | |
| | | |
| | | |
| | |
Interest and fees on loans | |
$ | 29,615 | | |
| 31,160 | | |
| | |
Interest on investment securities | |
| 2,057 | | |
| 1,408 | | |
| | |
Other interest income | |
| 135 | | |
| 259 | | |
| | |
Total interest income | |
| 31,807 | | |
| 32,827 | | |
| (3.1 | %) |
Interest expense | |
| | | |
| | | |
| | |
Interest on deposits | |
| 1,264 | | |
| 1,602 | | |
| | |
Interest on borrowings | |
| 490 | | |
| 302 | | |
| | |
Total interest expense | |
| 1,754 | | |
| 1,904 | | |
| (7.9 | %) |
Net interest income | |
| 30,053 | | |
| 30,923 | | |
| (2.8 | %) |
Provision for loan losses – non-covered loans | |
| 636 | | |
| 1,285 | | |
| (50.5 | %) |
Provision (reversal) for loan losses – covered loans | |
| (679 | ) | |
| 191 | | |
| n/m | |
Total provision (reversal) for loan losses | |
| (43 | ) | |
| 1,476 | | |
| n/m | |
Net interest income after provision for loan losses | |
| 30,096 | | |
| 29,447 | | |
| 2.2 | % |
Noninterest income | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 2,924 | | |
| 3,261 | | |
| | |
Other service charges, commissions, and fees | |
| 2,815 | | |
| 2,552 | | |
| | |
Fees from presold mortgages | |
| 512 | | |
| 522 | | |
| | |
Commissions from financial product sales | |
| 663 | | |
| 748 | | |
| | |
Bank-owned life insurance income | |
| 529 | | |
| 355 | | |
| | |
Foreclosed property gains (losses) – non-covered | |
| (572 | ) | |
| (460 | ) | |
| | |
Foreclosed property gains (losses) – covered | |
| 608 | | |
| 598 | | |
| | |
FDIC indemnification asset income (expense), net | |
| (1,530 | ) | |
| (3,138 | ) | |
| | |
Securities gains (losses) | |
| — | | |
| — | | |
| | |
Other gains (losses) | |
| (224 | ) | |
| 54 | | |
| | |
Total noninterest income | |
| 5,725 | | |
| 4,492 | | |
| 27.4 | % |
Noninterest expenses | |
| | | |
| | | |
| | |
Salaries expense | |
| 12,204 | | |
| 11,284 | | |
| | |
Employee benefit expense | |
| 2,432 | | |
| 1,939 | | |
| | |
Occupancy and equipment expense | |
| 2,798 | | |
| 2,841 | | |
| | |
Intangibles amortization | |
| 181 | | |
| 195 | | |
| | |
Other operating expenses | |
| 7,888 | | |
| 6,730 | | |
| | |
Total noninterest expenses | |
| 25,503 | | |
| 22,989 | | |
| 10.9 | % |
Income before income taxes | |
| 10,318 | | |
| 10,950 | | |
| (5.8 | %) |
Income taxes | |
| 3,521 | | |
| 3,855 | | |
| (8.7 | %) |
Net income | |
| 6,797 | | |
| 7,095 | | |
| (4.2 | %) |
| |
| | | |
| | | |
| | |
Preferred stock dividends | |
| (37 | ) | |
| (217 | ) | |
| | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders | |
$ | 6,760 | | |
| 6,878 | | |
| (1.7 | %) |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Earnings per common share – basic | |
$ | 0.34 | | |
| 0.35 | | |
| (2.9 | %) |
Earnings per common share – diluted | |
| 0.33 | | |
| 0.34 | | |
| (2.9 | %) |
| |
| | | |
| | | |
| | |
ADDITIONAL INCOME STATEMENT INFORMATION | |
| | | |
| | | |
| | |
Net interest income, as reported | |
$ | 30,053 | | |
| 30,923 | | |
| | |
Tax-equivalent adjustment (1) | |
| 423 | | |
| 376 | | |
| | |
Net interest income, tax-equivalent | |
$ | 30,476 | | |
| 31,299 | | |
| (2.6 | %) |
| (1) | This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry
interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a
38% tax rate and is reduced by the related nondeductible portion of interest expense. |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary – Page 2 |
| |
Twelve Months Ended December 31, | |
Percent |
($ in thousands except per share data – unaudited) | |
2015 | |
2014 | |
Change |
| |
| |
| |
|
INCOME STATEMENT | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Interest income | |
| | | |
| | | |
| | |
Interest and fees on loans | |
$ | 117,872 | | |
| 133,641 | | |
| | |
Interest on investment securities | |
| 8,125 | | |
| 5,342 | | |
| | |
Other interest income | |
| 658 | | |
| 849 | | |
| | |
Total interest income | |
| 126,655 | | |
| 139,832 | | |
| (9.4 | %) |
Interest expense | |
| | | |
| | | |
| | |
Interest on deposits | |
| 5,319 | | |
| 7,072 | | |
| | |
Other, primarily borrowings | |
| 1,589 | | |
| 1,151 | | |
| | |
Total interest expense | |
| 6,908 | | |
| 8,223 | | |
| (16.0 | %) |
Net interest income | |
| 119,747 | | |
| 131,609 | | |
| (9.0 | %) |
Provision for loan losses – non-covered loans | |
| 2,008 | | |
| 7,087 | | |
| (71.7 | %) |
Provision (reversal) for loan losses – covered loans | |
| (2,788 | ) | |
| 3,108 | | |
| n/m | |
Total provision (reversal) for loan losses | |
| (780 | ) | |
| 10,195 | | |
| n/m | |
Net interest income after provision for loan losses | |
| 120,527 | | |
| 121,414 | | |
| (0.7 | %) |
Noninterest income | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 11,648 | | |
| 13,706 | | |
| | |
Other service charges, commissions, and fees | |
| 10,906 | | |
| 10,019 | | |
| | |
Fees from presold mortgages | |
| 2,532 | | |
| 2,726 | | |
| | |
Commissions from financial product sales | |
| 2,580 | | |
| 2,733 | | |
| | |
Bank-owned life insurance income | |
| 1,665 | | |
| 1,311 | | |
| | |
Foreclosed property gains (losses) – non-covered | |
| (2,504 | ) | |
| (1,924 | ) | |
| | |
Foreclosed property gains (losses) – covered | |
| 1,018 | | |
| (1,919 | ) | |
| | |
FDIC indemnification asset income (expense), net | |
| (8,615 | ) | |
| (12,842 | ) | |
| | |
Securities gains (losses) | |
| (1 | ) | |
| 786 | | |
| | |
Other gains (losses) | |
| (465 | ) | |
| (228 | ) | |
| | |
Total noninterest income | |
| 18,764 | | |
| 14,368 | | |
| 30.6 | % |
Noninterest expenses | |
| | | |
| | | |
| | |
Salaries expense | |
| 47,660 | | |
| 46,071 | | |
| | |
Employee benefit expense | |
| 9,134 | | |
| 9,086 | | |
| | |
Occupancy and equipment expense | |
| 11,107 | | |
| 11,293 | | |
| | |
Intangibles amortization | |
| 722 | | |
| 777 | | |
| | |
Other operating expenses | |
| 29,508 | | |
| 30,024 | | |
| | |
Total noninterest expenses | |
| 98,131 | | |
| 97,251 | | |
| 0.9 | % |
Income before income taxes | |
| 41,160 | | |
| 38,531 | | |
| 6.8 | % |
Income taxes | |
| 14,126 | | |
| 13,535 | | |
| 4.4 | % |
Net income | |
| 27,034 | | |
| 24,996 | | |
| 8.2 | % |
| |
| | | |
| | | |
| | |
Preferred stock dividends | |
| (603 | ) | |
| (868 | ) | |
| | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders | |
$ | 26,431 | | |
| 24,128 | | |
| 9.5 | % |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Earnings per common share – basic | |
$ | 1.34 | | |
| 1.22 | | |
| 9.8 | % |
Earnings per common share – diluted | |
| 1.30 | | |
| 1.19 | | |
| 9.2 | % |
| |
| | | |
| | | |
| | |
ADDITIONAL INCOME STATEMENT INFORMATION | |
| | | |
| | | |
| | |
Net interest income, as reported | |
$ | 119,747 | | |
| 131,609 | | |
| | |
Tax-equivalent adjustment (1) | |
| 1,634 | | |
| 1,502 | | |
| | |
Net interest income, tax-equivalent | |
$ | 121,381 | | |
| 133,111 | | |
| (8.8 | %) |
| (1) | This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry
interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a
38% tax rate and is reduced by the related nondeductible portion of interest expense. |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary – Page 3 |
| |
Three Months Ended December 31, | |
Twelve Months Ended December 31, |
PERFORMANCE RATIOS (annualized) | |
2015 | |
2014 | |
2015 | |
2014 |
Return on average assets (1) | |
| 0.82 | % | |
| 0.85 | % | |
| 0.82 | % | |
| 0.75 | % |
Return on average common equity (2) | |
| 7.96 | % | |
| 8.56 | % | |
| 8.04 | % | |
| 7.73 | % |
Net interest margin – tax-equivalent (3) | |
| 4.05 | % | |
| 4.25 | % | |
| 4.13 | % | |
| 4.58 | % |
Net charge-offs to average loans – non-covered | |
| 0.33 | % | |
| 0.78 | % | |
| 0.58 | % | |
| 0.65 | % |
| |
| | | |
| | | |
| | | |
| | |
COMMON SHARE DATA | |
| | | |
| | | |
| | | |
| | |
Cash dividends declared – common | |
$ | 0.08 | | |
| 0.08 | | |
$ | 0.32 | | |
| 0.32 | |
Stated book value – common | |
| 16.96 | | |
| 16.08 | | |
| 16.96 | | |
| 16.08 | |
Tangible book value – common | |
| 13.56 | | |
| 12.63 | | |
| 13.56 | | |
| 12.63 | |
Common shares outstanding at end of period | |
| 19,747,509 | | |
| 19,709,881 | | |
| 19,747,509 | | |
| 19,709,881 | |
Weighted average shares outstanding – basic | |
| 19,787,459 | | |
| 19,706,926 | | |
| 19,767,470 | | |
| 19,699,801 | |
Weighted average shares outstanding – diluted | |
| 20,522,125 | | |
| 20,440,533 | | |
| 20,499,727 | | |
| 20,434,007 | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL RATIOS | |
| | | |
| | | |
| | | |
| | |
Tangible equity to tangible assets | |
| 8.35 | % | |
| 10.15 | % | |
| 8.35 | % | |
| 10.15 | % |
Tangible common equity to tangible assets | |
| 8.13 | % | |
| 7.90 | % | |
| 8.13 | % | |
| 7.90 | % |
Tier I leverage ratio | |
| 10.38 | % | |
| 11.61 | % | |
| 10.38 | % | |
| 11.61 | % |
Tier I risk-based capital ratio | |
| 13.30 | % | |
| 16.35 | % | |
| 13.30 | % | |
| 16.35 | % |
Total risk-based capital ratio | |
| 14.44 | % | |
| 17.60 | % | |
| 14.44 | % | |
| 17.60 | % |
| |
| | | |
| | | |
| | | |
| | |
AVERAGE BALANCES ($ in thousands) | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 3,282,853 | | |
$ | 3,214,302 | | |
$ | 3,230,302 | | |
$ | 3,219,915 | |
Loans | |
| 2,504,022 | | |
| 2,411,117 | | |
| 2,434,602 | | |
| 2,434,331 | |
Earning assets | |
| 2,982,356 | | |
| 2,920,295 | | |
| 2,936,624 | | |
| 2,907,098 | |
Deposits | |
| 2,732,231 | | |
| 2,691,076 | | |
| 2,687,381 | | |
| 2,723,758 | |
Interest-bearing liabilities | |
| 2,258,911 | | |
| 2,235,758 | | |
| 2,218,246 | | |
| 2,294,330 | |
Shareholders’ equity | |
| 348,777 | | |
| 389,709 | | |
| 376,287 | | |
| 383,055 | |
| |
| | | |
| | | |
| | | |
| | |
(1) Calculated by dividing annualized
net income (loss) available to common shareholders by average assets.
(2) Calculated by dividing annualized
net income (loss) available to common shareholders by average common equity.
(3) See footnote 1 on page 1 of Financial
Summary for discussion of tax-equivalent adjustments.
TREND INFORMATION
($ in thousands except per share data) | |
For the Three Months Ended |
INCOME STATEMENT | |
December 31,
2015 | |
September 30,
2015 | |
June 30,
2015 | |
March 31,
2015 | |
December 31,
2014 |
| |
| |
| |
| |
| |
|
Net interest income – tax-equivalent (1) | |
$ | 30,476 | | |
| 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | |
Taxable equivalent adjustment (1) | |
| 423 | | |
| 419 | | |
| 402 | | |
| 390 | | |
| 376 | |
Net interest income | |
| 30,053 | | |
| 30,386 | | |
| 29,605 | | |
| 29,703 | | |
| 30,923 | |
Provision for loan losses – non-covered | |
| 636 | | |
| 267 | | |
| 1,001 | | |
| 104 | | |
| 1,285 | |
Provision (reversal) for loan losses – covered | |
| (679 | ) | |
| (1,681 | ) | |
| (160 | ) | |
| (268 | ) | |
| 191 | |
Noninterest income | |
| 5,725 | | |
| 3,506 | | |
| 5,004 | | |
| 4,529 | | |
| 4,492 | |
Noninterest expense | |
| 25,503 | | |
| 24,614 | | |
| 24,300 | | |
| 23,714 | | |
| 22,989 | |
Income before income taxes | |
| 10,318 | | |
| 10,692 | | |
| 9,468 | | |
| 10,682 | | |
| 10,950 | |
Income tax expense | |
| 3,521 | | |
| 3,687 | | |
| 3,224 | | |
| 3,694 | | |
| 3,855 | |
Net income | |
| 6,797 | | |
| 7,005 | | |
| 6,244 | | |
| 6,988 | | |
| 7,095 | |
Preferred stock dividends | |
| (37 | ) | |
| (137 | ) | |
| (212 | ) | |
| (217 | ) | |
| (217 | ) |
Net income available to common shareholders | |
| 6,760 | | |
| 6,868 | | |
| 6,032 | | |
| 6,771 | | |
| 6,878 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Earnings per common share – basic | |
| 0.34 | | |
| 0.35 | | |
| 0.30 | | |
| 0.34 | | |
| 0.35 | |
Earnings per common share – diluted | |
| 0.33 | | |
| 0.34 | | |
| 0.30 | | |
| 0.33 | | |
| 0.34 | |
See footnote 1 on page 1 of Financial
Summary for discussion of tax-equivalent adjustments.
First Bancorp and Subsidiaries
Financial Summary – Page 4 |
CONSOLIDATED BALANCE SHEETS ($ in thousands - unaudited) | |
At Dec. 31,
2015 | |
At Sept. 30,
2015 | |
At Dec. 31, 2014 | |
One Year Change |
Assets | |
| |
| |
| |
|
Cash and due from banks | |
$ | 53,285 | | |
| 52,788 | | |
| 81,068 | | |
| (34.3 | %) |
Interest bearing deposits with banks | |
| 213,983 | | |
| 166,001 | | |
| 172,016 | | |
| 24.4 | % |
Total cash and cash equivalents | |
| 267,268 | | |
| 218,789 | | |
| 253,084 | | |
| 5.6 | % |
| |
| | | |
| | | |
| | | |
| | |
Investment securities | |
| 320,224 | | |
| 338,813 | | |
| 336,705 | | |
| (4.9 | %) |
Presold mortgages | |
| 4,323 | | |
| 3,150 | | |
| 6,019 | | |
| (28.2 | %) |
| |
| | | |
| | | |
| | | |
| | |
Loans – non-covered | |
| 2,416,285 | | |
| 2,375,094 | | |
| 2,268,580 | | |
| 6.5 | % |
Loans – covered by FDIC loss share agreements | |
| 102,641 | | |
| 106,609 | | |
| 127,594 | | |
| (19.6 | %) |
Total loans | |
| 2,518,926 | | |
| 2,481,703 | | |
| 2,396,174 | | |
| 5.1 | % |
Allowance for loan losses – non-covered | |
| (26,784 | ) | |
| (28,155 | ) | |
| (38,345 | ) | |
| (30.1 | %) |
Allowance for loan losses – covered | |
| (1,799 | ) | |
| (1,900 | ) | |
| (2,281 | ) | |
| (21.1 | %) |
Total allowance for loan losses | |
| (28,583 | ) | |
| (30,055 | ) | |
| (40,626 | ) | |
| (29.6 | %) |
Net loans | |
| 2,490,343 | | |
| 2,451,648 | | |
| 2,355,548 | | |
| 5.7 | % |
| |
| | | |
| | | |
| | | |
| | |
Premises and equipment | |
| 74,559 | | |
| 74,839 | | |
| 75,113 | | |
| (0.7 | %) |
FDIC indemnification asset | |
| 8,439 | | |
| 7,649 | | |
| 22,569 | | |
| (62.6 | %) |
Intangible assets | |
| 67,171 | | |
| 67,351 | | |
| 67,893 | | |
| (1.1 | %) |
Foreclosed real estate – non-covered | |
| 9,188 | | |
| 9,304 | | |
| 9,771 | | |
| (6.0 | %) |
Foreclosed real estate – covered | |
| 806 | | |
| 1,569 | | |
| 2,350 | | |
| (65.7 | %) |
Bank-owned life insurance | |
| 72,086 | | |
| 56,557 | | |
| 55,421 | | |
| 30.1 | % |
Other assets | |
| 47,658 | | |
| 43,172 | | |
| 33,910 | | |
| 40.5 | % |
Total assets | |
$ | 3,362,065 | | |
| 3,272,841 | | |
| 3,218,383 | | |
| 4.5 | % |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Deposits: | |
| | | |
| | | |
| | | |
| | |
Non-interest bearing checking accounts | |
$ | 659,038 | | |
| 635,287 | | |
| 560,230 | | |
| 17.6 | % |
Interest bearing checking accounts | |
| 626,878 | | |
| 609,908 | | |
| 583,903 | | |
| 7.4 | % |
Money market accounts | |
| 636,692 | | |
| 581,644 | | |
| 548,255 | | |
| 16.1 | % |
Savings accounts | |
| 186,616 | | |
| 187,607 | | |
| 180,317 | | |
| 3.5 | % |
Brokered deposits | |
| 76,412 | | |
| 46,692 | | |
| 88,375 | | |
| (13.5 | %) |
Internet time deposits | |
| — | | |
| — | | |
| 747 | | |
| (100.0 | %) |
Other time deposits > $100,000 | |
| 329,819 | | |
| 338,214 | | |
| 384,127 | | |
| (14.1 | %) |
Other time deposits | |
| 295,830 | | |
| 308,401 | | |
| 349,952 | | |
| (15.5 | %) |
Total deposits | |
| 2,811,285 | | |
| 2,707,753 | | |
| 2,695,906 | | |
| 4.3 | % |
| |
| | | |
| | | |
| | | |
| | |
Borrowings | |
| 186,394 | | |
| 176,394 | | |
| 116,394 | | |
| 60.1 | % |
Other liabilities | |
| 22,196 | | |
| 17,520 | | |
| 18,384 | | |
| 20.7 | % |
Total liabilities | |
| 3,019,875 | | |
| 2,901,667 | | |
| 2,830,684 | | |
| 6.7 | % |
| |
| | | |
| | | |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | | |
| | | |
| | |
Preferred stock | |
| 7,287 | | |
| 38,787 | | |
| 70,787 | | |
| (89.7 | %) |
Common stock | |
| 133,393 | | |
| 133,211 | | |
| 132,532 | | |
| 0.6 | % |
Retained earnings | |
| 205,060 | | |
| 199,886 | | |
| 184,958 | | |
| 10.9 | % |
Accumulated other comprehensive income (loss) | |
| (3,550 | ) | |
| (710 | ) | |
| (578 | ) | |
| n/m | |
Total shareholders’ equity | |
| 342,190 | | |
| 371,174 | | |
| 387,699 | | |
| (11.7 | %) |
Total liabilities and shareholders’ equity | |
$ | 3,362,065 | | |
| 3,272,841 | | |
| 3,218,383 | | |
| 4.5 | % |
| |
| | | |
| | | |
| | | |
| | |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary - Page 5 |
| |
For the Three Months Ended |
YIELD INFORMATION | |
December 31,
2015 | |
September 30,
2015 | |
June 30,
2015 | |
March 31,
2015 | |
December 31,
2014 |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Yield on loans | |
| 4.69 | % | |
| 4.83 | % | |
| 4.86 | % | |
| 4.99 | % | |
| 5.13 | % |
Yield on securities – tax-equivalent (1) | |
| 2.99 | % | |
| 2.75 | % | |
| 2.80 | % | |
| 2.67 | % | |
| 2.95 | % |
Yield on other earning assets | |
| 0.36 | % | |
| 0.43 | % | |
| 0.50 | % | |
| 0.43 | % | |
| 0.38 | % |
Yield on all interest earning assets | |
| 4.29 | % | |
| 4.38 | % | |
| 4.38 | % | |
| 4.44 | % | |
| 4.51 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Rate on interest bearing deposits | |
| 0.24 | % | |
| 0.24 | % | |
| 0.26 | % | |
| 0.28 | % | |
| 0.30 | % |
Rate on other interest bearing liabilities | |
| 1.05 | % | |
| 1.09 | % | |
| 1.04 | % | |
| 1.03 | % | |
| 1.03 | % |
Rate on all interest bearing liabilities | |
| 0.31 | % | |
| 0.31 | % | |
| 0.30 | % | |
| 0.32 | % | |
| 0.34 | % |
Total cost of funds | |
| 0.24 | % | |
| 0.24 | % | |
| 0.24 | % | |
| 0.26 | % | |
| 0.27 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest margin – tax-equivalent (2) | |
| 4.05 | % | |
| 4.14 | % | |
| 4.15 | % | |
| 4.19 | % | |
| 4.25 | % |
Average prime rate | |
| 3.29 | % | |
| 3.25 | % | |
| 3.25 | % | |
| 3.25 | % | |
| 3.25 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
(1) |
See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
(2) |
Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See footnote 1
on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
| |
For the Three Months Ended | |
NET INTEREST INCOME PURCHASE
ACCOUNTING ADJUSTMENTS ($ in thousands) | |
December 31,
2015 | | |
September 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
December 31,
2014 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income – increased by accretion of loan discount (1) | |
$ | 854 | | |
| 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | |
Impact on net interest income | |
$ | 854 | | |
| 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | |
| (1) | Corresponding indemnification asset expense is recorded for approximately 80% of this amount, and therefore the net effect
is that pretax income is positively impacted by 20% of the amounts in this line item. |
First Bancorp and Subsidiaries
Financial Summary - Page 6 |
ASSET QUALITY DATA ($ in thousands) | |
Dec. 31,
2015 | | |
Sept. 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
Dec. 31,
2014 | |
| |
| | |
| | |
| | |
| | |
| |
Non-covered nonperforming assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 39,994 | | |
| 42,347 | | |
| 44,123 | | |
| 47,416 | | |
| 50,066 | |
Troubled debt restructurings - accruing | |
| 28,011 | | |
| 29,250 | | |
| 32,059 | | |
| 33,997 | | |
| 35,493 | |
Accruing loans > 90 days past due | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total non-covered nonperforming loans | |
| 68,005 | | |
| 71,597 | | |
| 76,182 | | |
| 81,413 | | |
| 85,559 | |
Foreclosed real estate | |
| 9,188 | | |
| 9,304 | | |
| 9,954 | | |
| 8,978 | | |
| 9,771 | |
Total non-covered nonperforming assets | |
$ | 77,193 | | |
| 80,901 | | |
| 86,136 | | |
| 90,391 | | |
| 95,330 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Covered nonperforming assets (1) | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 7,816 | | |
| 5,373 | | |
| 7,378 | | |
| 8,596 | | |
| 10,508 | |
Troubled debt restructurings - accruing | |
| 3,478 | | |
| 3,825 | | |
| 3,910 | | |
| 3,874 | | |
| 5,823 | |
Accruing loans > 90 days past due | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total covered nonperforming loans | |
| 11,294 | | |
| 9,198 | | |
| 11,288 | | |
| 12,470 | | |
| 16,331 | |
Foreclosed real estate | |
| 806 | | |
| 1,569 | | |
| 1,945 | | |
| 2,055 | | |
| 2,350 | |
Total covered nonperforming assets | |
$ | 12,100 | | |
| 10,767 | | |
| 13,233 | | |
| 14,525 | | |
| 18,681 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total nonperforming assets | |
$ | 89,293 | | |
| 91,668 | | |
| 99,369 | | |
| 104,916 | | |
| 114,011 | |
Asset Quality Ratios – All Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Net quarterly charge-offs to average loans - annualized | |
| 0.23 | % | |
| 0.10 | % | |
| 0.80 | % | |
| 0.76 | % | |
| 0.82 | % |
Nonperforming loans to total loans | |
| 3.15 | % | |
| 3.26 | % | |
| 3.63 | % | |
| 3.92 | % | |
| 4.25 | % |
Nonperforming assets to total assets | |
| 2.66 | % | |
| 2.80 | % | |
| 3.09 | % | |
| 3.26 | % | |
| 3.54 | % |
Allowance for loan losses to total loans | |
| 1.13 | % | |
| 1.21 | % | |
| 1.33 | % | |
| 1.50 | % | |
| 1.70 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Asset Quality Ratios – Based on Non-covered Assets only | |
| | | |
| | | |
| | | |
| | | |
| | |
Net quarterly charge-offs to average non-covered loans - annualized | |
| 0.33 | % | |
| 0.38 | % | |
| 0.81 | % | |
| 0.84 | % | |
| 0.78 | % |
Non-covered nonperforming loans to non-covered loans | |
| 2.81 | % | |
| 3.01 | % | |
| 3.31 | % | |
| 3.58 | % | |
| 3.77 | % |
Non-covered nonperforming assets to total non-covered assets | |
| 2.37 | % | |
| 2.56 | % | |
| 2.78 | % | |
| 2.92 | % | |
| 3.09 | % |
Allowance for loan losses (non-covered) to non-covered loans | |
| 1.11 | % | |
| 1.19 | % | |
| 1.31 | % | |
| 1.48 | % | |
| 1.69 | % |
(1) Covered nonperforming assets
consist of assets that are included in loss-share agreements with the FDIC.
First Bancorp and Subsidiaries
Financial Summary - Page 7 |
| |
For the Three Months Ended | |
NET INTEREST MARGIN, EXCLUDING
LOAN DISCOUNT ACCRETION –
RECONCILIATION ($ in thousands) | |
Dec. 31,
2015 | | |
Sept. 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
Dec. 31,
2014 | |
| |
| | |
| | |
| | |
| | |
| |
Net interest income, as reported | |
$ | 30,053 | | |
| 30,386 | | |
| 29,605 | | |
| 29,703 | | |
| 30,923 | |
Tax-equivalent adjustment | |
| 423 | | |
| 419 | | |
| 402 | | |
| 390 | | |
| 376 | |
Net interest income, tax-equivalent (A) | |
$ | 30,476 | | |
| 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Average earning assets (B) | |
$ | 2,982,356 | | |
| 2,951,638 | | |
| 2,901,770 | | |
| 2,910,732 | | |
| 2,920,295 | |
Tax-equivalent net interest
margin, annualized – as reported – (A)/(B) | |
| 4.05 | % | |
| 4.14 | % | |
| 4.15 | % | |
| 4.19 | % | |
| 4.25 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest income, tax-equivalent | |
$ | 30,476 | | |
| 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | |
Loan discount accretion | |
| 854 | | |
| 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | |
Net interest income, tax-equivalent, excluding loan discount accretion (A) | |
$ | 29,622 | | |
| 29,600 | | |
| 28,872 | | |
| 28,536 | | |
| 29,126 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Average earnings assets (B) | |
$ | 2,982,356 | | |
| 2,951,638 | | |
| 2,901,770 | | |
| 2,910,732 | | |
| 2,920,295 | |
Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B) | |
| 3.94 | % | |
| 3.98 | % | |
| 3.99 | % | |
| 3.98 | % | |
| 3.96 | % |
Note: The measure “tax-equivalent net interest margin, excluding
impact of loan discount accretion” is a non-GAAP performance measure. Management of the Company believes that it is useful
to calculate and present the Company’s net interest margin without the impact of loan discount accretion for the reasons
explained in the remainder of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to the Company’s
acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired
loans that is being recognized into income over the lives of the loans. At December 31, 2015, the Company had a remaining loan
discount balance of $15.3 million compared to $20.8 million at December 31, 2014. For the related loans that perform and pay-down
over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore management of the
Company believes it is useful to also present this ratio to reflect the Company’s net interest margin excluding this non-cash,
temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions
that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported
GAAP results.
First Bancorp (NASDAQ:FBNC)
Historical Stock Chart
From Feb 2024 to Mar 2024
First Bancorp (NASDAQ:FBNC)
Historical Stock Chart
From Mar 2023 to Mar 2024