UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR
15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of Report (Date of earliest event reported): |
|
October 27, 2015 |
First Bancorp
(Exact Name of Registrant as Specified in its
Charter)
|
|
|
|
|
North Carolina |
|
0-15572 |
|
56-1421916 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification Number) |
|
|
|
|
|
300 SW Main Street,
Southern Pines, North Carolina |
|
|
|
28387 |
(Address of Principal Executive Offices) |
|
|
|
(Zip Code) |
(910) 246-2500
(Registrant’s telephone number, including
area code)
Not Applicable
(Former Name or Former Address, if changed since
last report)
Check the appropriate box below if the Form
8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
First Bancorp
INDEX
|
|
Page |
|
|
|
|
|
Item 2.02 – Results of Operations and Financial Condition |
|
|
3 |
|
|
|
|
|
|
Item 9.01 – Financial Statements and Exhibits |
|
|
3 |
|
|
|
|
|
|
Signatures |
|
|
4 |
|
|
|
|
|
|
Exhibit 99.1 News Release dated October 27, 2015 |
|
|
Exhibit |
|
2
Item 2.02 – Results of Operations and Financial Condition
On October 27, 2015, the Registrant issued
a news release to announce its financial results for the three and nine months ended September 30, 2015. The news release is attached
hereto as Exhibit 99.1.
The news release includes disclosure of net
interest income on a tax-equivalent basis, which is a non-GAAP performance measure used by management in operating its business.
Management believes that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows
a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus
non-taxable investments that may have existed during those periods.
The news release also includes disclosure of
tax-equivalent net interest margin, excluding the impact of loan discount accretion, which is a non-GAAP performance measure. Management
believes that it is useful to calculate and present the net interest margin without the impact of loan discount accretion, for
the reasons explained in the rest of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to
the Registrant’s acquisition of two failed banks and represents the portion of the fair value discount that was initially
recorded on the acquired loans that is being recognized into income over the lives of the loans. At September 30, 2015, the Registrant
had a remaining loan discount balance of $16.2 million compared to $23.2 million at September 30, 2014. For the related loans that
perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore
management believes it is useful to also present this ratio to reflect net interest margin excluding this non-cash, temporary loan
discount accretion adjustment to aid investors in comparing financial results between periods.
The Registrant cautions that non-GAAP financial
measures should be considered in addition to, but not as a substitute for, the reported GAAP results. A reconciliation between
the non-GAAP financial measures presented and the most directly comparable financial measure calculated in accordance with GAAP
is included in the news release and financial summary attached hereto as Exhibit 99.1.
Item 9.01 – Financial Statements and Exhibits
|
Exhibit No. |
Description |
|
99.1 |
Press release issued on October 27, 2015 |
Disclosures About Forward Looking Statements
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that
include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical
fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,”
“believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements
concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy
of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s
customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market
interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed
in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K. Forward-looking
statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking
statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other
media.
3
Signatures
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
First Bancorp |
|
|
|
|
|
|
|
|
|
October 27, 2015 |
|
By: |
|
/s/ Richard H. Moore |
|
|
|
|
|
|
Richard H. Moore |
|
|
|
|
|
|
President and Chief Executive Officer |
4
News Release
For Immediate Release: |
For More Information, |
October 27, 2015 |
Contact: Elaine Pozarycki |
|
919-834-3090 |
First Bancorp Reports Third Quarter Results
SOUTHERN PINES, N.C. – First Bancorp
(NASDAQ - FBNC), the parent company of First Bank, announced today net income available to common shareholders of $6.9 million,
or $0.34 per diluted common share, for the three months ended September 30, 2015, an increase of 28.1% compared to the $5.4 million,
or $0.27 per diluted common share, recorded in the third quarter of 2014.
For the nine months ended September 30, 2015,
the Company recorded net income available to common shareholders of $19.7 million, or $0.97 per diluted common share, an increase
of 14.0% compared to the $17.3 million, or $0.85 per diluted common share, for the nine months ended September 30, 2014.
Highlights for the quarter include:
| · | Legacy loan growth of $76.1 million, which represents 13.1% annualized growth. |
| · | Deposit growth of $54.6 million, which represents 8.2% annualized growth. |
| · | The Company’s net interest margin, excluding loan discount accretion, was 3.98%, compared to 3.95% realized in the third
quarter of 2014. |
| · | On October 16, 2015, the Company redeemed the remaining $31.5 million of preferred stock associated with its participation
in the Treasury’s Small Business Lending Fund. |
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of
2015 amounted to $30.4 million, a 3.1% decrease from the $31.3 million recorded in the third quarter of 2014. Net interest income
for the first nine months of 2015 amounted to $89.7 million, a 10.9% decrease from the $100.7 million recorded in the comparable
period of 2014.
The Company’s net interest margin (tax-equivalent
net interest income divided by average earning assets) in the third quarter of 2015 was 4.14% compared to 4.30% for the third quarter
of 2014. For the nine month period ended September 30, 2015, the Company’s net interest margin was 4.16% compared to 4.69%
for the same period in 2014. The 4.14% net interest margin for the third quarter of 2015 was a one basis point decrease from the
4.15% margin realized in the second quarter of 2015. The lower margins compared to 2014 were primarily due to lower amounts of
discount accretion on loans purchased in failed-bank acquisitions – see additional discussion below. As shown in the accompanying
tables, loan discount accretion amounted to $1.2 million in the third quarter of 2015, $1.1 million in the second quarter of 2015,
and $2.6 million in the third quarter of 2014. For the first nine months of 2015, loan discount accretion amounted to $3.9 million
compared to $13.8 million for the first nine months of 2014. The lower amount of accretion is due to the continued winding down
of the unaccreted discount amount that resulted from failed-bank acquisitions in 2009 and 2011.
Excluding the effects of discount accretion
on purchased loans, the Company’s net interest margin has remained stable, amounting to 3.98% for the third quarter of 2015,
3.99% for the second quarter of 2015, and 3.95% for the third quarter of 2014. The Company continues to experience lower loan yields
due to the prolonged low interest rate environment, but began to invest its excess cash balances into higher yielding investment
securities late in the fourth quarter of 2014, which has partially offset the lower loan yields. Investment securities totaled
$339 million at September 30, 2015 compared to $207 million at September 30, 2014. See the Financial Summary for a table that presents
the impact of loan discount accretion that affects net interest income. Also see the Financial Summary for a reconciliation of
the Company’s net interest margin to the net interest margin excluding loan discount accretion, and other information regarding
this ratio.
The Company’s cost of funds has steadily
declined from 0.28% in the third quarter of 2014 to 0.24% in the third quarter of 2015, which has had a positive impact on the
Company’s net interest margin.
Provision for Loan Losses and Asset Quality
The Company recorded negative
total provisions for loan losses (reduction of the allowance for loan losses) of $1.4 million in the third quarter of 2015 compared
to provisions for loan losses of $1.5 million in the third quarter of 2014. For the nine months ended September 30, 2015, the Company
recorded negative total provisions for loan losses of $0.7 million compared to provision for loan losses of $8.7 million for the
same period of 2014. As discussed below, the Company records provisions for loan losses related to both non-covered and covered
loan portfolios – see explanation of the terms “non-covered” and “covered” in the section below entitled
“Note Regarding Components of Earnings.”
The provision for loan losses
on non-covered loans amounted to $0.3 million in the third quarter of 2015 compared to $1.3 million in the third quarter of 2014.
For the first nine months of 2015, the provision for loan losses on non-covered loans amounted to $1.4 million compared to $5.8
million for the same period of 2014. The lower provisions recorded in 2015 were primarily a result of continued favorable credit
quality trends and generally improving economic trends.
The Company recorded a negative
provision for loan losses on covered loans (reduction of allowance for loan losses) of $1.7 million in the third quarter of 2015
compared to a $0.2 million provision for loan losses in the third quarter of 2014. For the nine months ended September 30, 2015,
the Company recorded a negative provision for loan losses on covered loans of $2.1 million compared to a $2.9 million provision
for loan losses in the comparable period of 2014. The negative provisions in 2015 primarily resulted from lower levels of covered
nonperforming loans, declining levels of total covered loans, and net loan recoveries (recoveries, net of charge-offs) of $1.6
million and $1.7 million that were realized during the three and nine months ended September 30, 2015, respectively.
Total non-covered nonperforming assets have
declined in the past year, amounting to $80.9 million at September 30, 2015 (2.56% of total non-covered assets), $95.3 million
at December 31, 2014 (3.09% of total non-covered assets), and $96.8 million at September 30, 2014 (3.17% of total non-covered assets).
The decline in non-covered nonperforming assets is primarily due to on-going resolution of nonperforming assets and improving credit
quality.
Total covered nonperforming
assets have also declined in the past year, amounting to $10.8 million at September 30, 2015, $18.7 million at December 31, 2014
and $20.0 million at September 30, 2014. Over the past twelve months, the Company has resolved a significant amount of covered
loans and has experienced strong property sales along the North Carolina coast, which is where most of the Company’s covered
assets are located.
Noninterest Income
Total noninterest income was $3.5 million and
$4.6 million for the three months ended September 30, 2015 and September 30, 2014, respectively. For the nine months ended September
30, 2015, noninterest income amounted to $13.0 million compared to $9.9 million for the nine months ended September 30, 2014.
Core noninterest income for the third quarter
of 2015 was $7.3 million, a decrease of 6.2% from the $7.8 million reported for the third quarter of 2014. For the first nine months
of 2015, core noninterest income amounted to $21.9 million, a 5.1% decrease from the $23.1 million recorded in the comparable period
of 2014. Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees,
iii) fees from presold mortgages, iv) commissions from financial product sales, and v) bank-owned life insurance income. The primary
reason for the decrease in core noninterest income in 2015 was lower service charges on deposit accounts, which declined from $3.4
million in the third quarter of 2014 to $3.0 million in the third quarter of 2015. For the nine months ended September 30, 2015,
service charges on deposit accounts amounted to $8.7 million, which is a $1.7 million decrease from the $10.4 million recorded
in the comparable period of 2014. After the elimination of free checking for most customers with low balances in late 2013, monthly
fees earned on deposit accounts have gradually declined over the past several quarters as a result of more customers meeting the
requirements to have the monthly service charge waived. Fewer instances of fees earned from customers overdrawing their accounts
have also impacted this line item. Fees from presold mortgages declined in the third quarter of 2015 primarily due to the Company
electing to hold for investment approximately $15 million more loans in 2015 compared to 2014 that met secondary mortgage market
specifications in order to realize interest income.
Noncore components of noninterest income resulted
in a net decrease to income of $3.8 million in the third quarter of 2015 compared to a net decrease to income of $3.2 million in
the third quarter of 2014. For the nine months ended September 30, 2015 and 2014, the Company recorded net decreases to income
of $8.8 million and $13.2 million, respectively, related to the noncore components of noninterest income. The largest variances
in noncore noninterest income related to gains (losses) on covered foreclosed properties and indemnification asset income (expense)
– see discussion below.
For the three months ended September 30, 2015,
the Company recorded losses on covered foreclosed properties of $0.1 million in comparison to gains of $0.8 million in the third
quarter of 2014. For the nine months ended September 30, 2015, the Company recorded gains of $0.4 million in comparison to losses
of $2.5 million in the same period of 2014. Losses on covered foreclosed properties have generally declined in recent quarters
as a result of significantly lower levels of covered foreclosed properties held by the Company and stabilization in property values.
Indemnification asset income (expense) is recorded
to reflect additional (decreased) amounts expected to be received from the FDIC during the period related to covered assets. The
three primary items that result in recording indemnification asset income (expense) are 1) income from loan discount accretion,
which results in indemnification expense, 2) provisions for loan losses on covered loans, which result in indemnification income
and 3) foreclosed property gains (losses) on covered assets, which also result in indemnification expense (income). In the third
quarter of 2015, the Company recorded $2.9 million in indemnification asset expense compared to $3.2 million in indemnification
asset expense in the third quarter of 2014. For the nine months ended September 30, 2015, indemnification asset expense amounted
to $7.1 million compared to $9.7 million in indemnification asset expense for the same period of 2014. These variances are primarily
due to lower indemnification asset expense associated with the lower loan discount accretion income recorded in the three and nine
months ended September 30, 2015. See additional discussion related to this matter in the section below entitled “Note Regarding
Components of Earnings.”
Noninterest Expenses
Noninterest expenses amounted
to $24.6 million in the third quarter of 2015 compared to $25.9 million recorded in the third quarter of 2014. Noninterest expenses
for the nine months ended September 30, 2015 amounted to $72.6 million compared to $74.3 million recorded in the first nine months
of 2014. The decreases in 2015 were mainly due to decreases in miscellaneous items of other operating expense. Also, included in
noninterest expenses for the three and nine months ended September 30, 2014 were $0.9 million in charges related to the closure
and consolidation of nine bank branches. Salaries expense has risen slightly in 2015 as a result of the hiring of additional staff
to drive growth, as well as higher incentive compensation expense related to the Company’s performance.
Balance Sheet and Capital
Total assets at September 30, 2015 amounted
to $3.3 billion, a 2.4% increase from a year earlier. Total loans at September 30, 2015 amounted to $2.5 billion, a 2.3% increase
from a year earlier, and total deposits amounted to $2.7 billion at September 30, 2015, a 1.1% increase from a year earlier.
Investment securities totaled $338.8 million
at September 30, 2015 compared to $207.1 million at September 30, 2014. Over the past 12 months, the Company has used a portion
of its excess cash balances to purchase investment securities.
Non-covered loans amounted
to $2.4 billion at September 30, 2015, an increase of $82.3 million from September 30, 2014. Non-covered loans increased $76.1
million, or 13.1% on an annualized basis, during the third quarter of 2015 as a result of ongoing internal initiatives to drive
loan growth. Loans covered by FDIC loss share agreements are expected to continue to decline as those loans continue to pay down.
The increase in total deposits at September
30, 2015 compared to September 30, 2014 was primarily due increases in checking, money market and savings accounts, which were
partially offset by decreases in retail time deposits (“other time deposits > $100,000” and “other time deposits”
in the accompanying tables) and brokered deposits. Time deposits are generally one of the Company’s most expensive funding
sources, and thus the shift from this category has benefited the Company’s overall cost of funds.
On June 25, 2015, the Company redeemed $32
million (32,000 shares) of the outstanding Non-Cumulative Perpetual Preferred Stock, Series B (“SBLF Stock”) that had
been issued to the United States Secretary of the Treasury in September 2011 related to the Company’s participation in the
Small Business Lending Fund. On October 16, 2015, the remaining $31.5 million of SBLF Stock was redeemed, which ended the Company’s
participation in the Small Business Lending Fund.
The Company remains well-capitalized by all
regulatory standards, with a Total Risk-Based Capital Ratio at September 30, 2015 of 16.00% compared to the 10.00% minimum to be
considered well-capitalized. The Company’s tangible common equity to tangible assets ratio was 8.27% at September 30, 2015,
an increase of 41 basis points from a year earlier.
Comments of the President and Other Business Matters
Richard H. Moore, President and CEO of First
Bancorp, commented on today’s report, “We are pleased with this quarter’s results. Ongoing growth initiatives
helped drive strong loan and deposit growth for the quarter, while the core net interest margin remained steady and nonperforming
assets continue to decline. These factors contributed to the significant increase in earnings.”
The following is a list of business development
and other miscellaneous matters affecting the Company:
| · | On September 15, 2015, the Company announced a quarterly cash dividend of $0.08 per share payable on October 23, 2015 to shareholders
of record on September 30, 2015. This is the same dividend rate as the Company declared in the third quarter of 2014. |
| · | On October 19, 2015, the Company opened a full-service branch located at 2939 Village Drive in Fayetteville, North Carolina.
The Company previously had a loan production office in Fayetteville, North Carolina. |
Note Regarding Components of Earnings
The Company’s results of operation are
significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion above, the
term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in
the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term “non-covered” refers to the Company’s
legacy assets, which are not included in any type of loss share arrangement.
For covered loans that deteriorate in terms
of repayment expectations, the Company records immediate allowances through the provision for loan losses. For covered loans that
experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that pay
off, the Company records positive adjustments to interest income over the life of the respective loan – also referred to
as loan discount accretion. For covered foreclosed properties that are sold at gains or losses or that are written down to lower
values, the Company records the gains/losses within noninterest income.
The adjustments discussed above are recorded
within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes
in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC
claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification
asset is reflected within noninterest income.
The adjustments noted above can result in volatility
within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset,
pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from
covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the
indemnification asset.
* * *
First Bancorp is a bank holding
company headquartered in Southern Pines, North Carolina with total assets of approximately $3.3 billion. Its principal
activity is the ownership and operation of First Bank, a state-chartered community bank that operates 88 branches, with 75
branches operating in North Carolina, 6 branches in South Carolina (Cheraw, Dillon, Florence, and Latta), and 7 branches in
Virginia (Abingdon, Blacksburg, Christiansburg, Fort Chiswell, Radford, Salem and Wytheville), where First Bank does business
as First Bank of Virginia. First Bank also has loan production offices in Greenville and Charlotte, North Carolina. First
Bancorp’s common stock is traded on the NASDAQ Global Select Market under the symbol “FBNC.”
Please visit our website at www.LocalFirstBank.com.
This press release contains forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that
include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical
fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,”
“believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements
concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy
of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s
customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market
interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed
in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K available
at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation
to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire
services, internet services or other media.
First Bancorp and Subsidiaries
Financial Summary – Page 1 |
| |
Three Months Ended September 30, | |
Percent |
($ in thousands except per share data – unaudited) | |
2015 | |
2014 | |
Change |
| |
| |
| |
|
INCOME STATEMENT | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Interest income | |
| | | |
| | | |
| | |
Interest and fees on loans | |
$ | 29,863 | | |
| 32,019 | | |
| | |
Interest on investment securities | |
| 2,125 | | |
| 1,116 | | |
| | |
Other interest income | |
| 142 | | |
| 239 | | |
| | |
Total interest income | |
| 32,130 | | |
| 33,374 | | |
| (3.7 | %) |
Interest expense | |
| | | |
| | | |
| | |
Interest on deposits | |
| 1,257 | | |
| 1,729 | | |
| | |
Interest on borrowings | |
| 487 | | |
| 302 | | |
| | |
Total interest expense | |
| 1,744 | | |
| 2,031 | | |
| (14.1 | %) |
Net interest income | |
| 30,386 | | |
| 31,343 | | |
| (3.1 | %) |
Provision for loan losses – non-covered loans | |
| 267 | | |
| 1,279 | | |
| (79.1 | %) |
Provision (reversal) for loan losses – covered loans | |
| (1,681 | ) | |
| 206 | | |
| n/m | |
Total provision for loan losses | |
| (1,414 | ) | |
| 1,485 | | |
| n/m | |
Net interest income after provision for loan losses | |
| 31,800 | | |
| 29,858 | | |
| 6.5 | % |
Noninterest income | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 2,951 | | |
| 3,426 | | |
| | |
Other service charges, commissions, and fees | |
| 2,778 | | |
| 2,538 | | |
| | |
Fees from presold mortgages | |
| 481 | | |
| 807 | | |
| | |
Commissions from financial product sales | |
| 691 | | |
| 685 | | |
| | |
Bank-owned life insurance income | |
| 382 | | |
| 311 | | |
| | |
Foreclosed property gains (losses) – non-covered | |
| (857 | ) | |
| (757 | ) | |
| | |
Foreclosed property gains (losses) – covered | |
| (82 | ) | |
| 773 | | |
| | |
FDIC indemnification asset income (expense), net | |
| (2,865 | ) | |
| (3,210 | ) | |
| | |
Securities gains (losses) | |
| (1 | ) | |
| — | | |
| | |
Other gains (losses) | |
| 28 | | |
| 35 | | |
| | |
Total noninterest income | |
| 3,506 | | |
| 4,608 | | |
| (23.9 | %) |
Noninterest expenses | |
| | | |
| | | |
| | |
Salaries expense | |
| 12,378 | | |
| 11,773 | | |
| | |
Employee benefit expense | |
| 2,221 | | |
| 2,550 | | |
| | |
Occupancy and equipment expense | |
| 2,723 | | |
| 2,816 | | |
| | |
Intangibles amortization | |
| 181 | | |
| 194 | | |
| | |
Other operating expenses | |
| 7,111 | | |
| 8,598 | | |
| | |
Total noninterest expenses | |
| 24,614 | | |
| 25,931 | | |
| (5.1 | %) |
Income before income taxes | |
| 10,692 | | |
| 8,535 | | |
| 25.3 | % |
Income taxes | |
| 3,687 | | |
| 2,956 | | |
| 24.7 | % |
Net income | |
| 7,005 | | |
| 5,579 | | |
| 25.6 | % |
| |
| | | |
| | | |
| | |
Preferred stock dividends | |
| (137 | ) | |
| (217 | ) | |
| | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders | |
$ | 6,868 | | |
| 5,362 | | |
| 28.1 | % |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Earnings per common share – basic | |
$ | 0.35 | | |
| 0.27 | | |
| 29.6 | % |
Earnings per common share – diluted | |
| 0.34 | | |
| 0.27 | | |
| 25.9 | % |
| |
| | | |
| | | |
| | |
ADDITIONAL INCOME STATEMENT INFORMATION | |
| | | |
| | | |
| | |
Net interest income, as reported | |
$ | 30,386 | | |
| 31,343 | | |
| | |
Tax-equivalent adjustment (1) | |
| 419 | | |
| 378 | | |
| | |
Net interest income, tax-equivalent | |
$ | 30,805 | | |
| 31,721 | | |
| (2.9 | %) |
| (1) | This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry
interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a
38% tax rate and is reduced by the related nondeductible portion of interest expense. |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary – Page 2 |
| |
Nine Months Ended September 30, | |
Percent |
($ in thousands except per share data – unaudited) | |
2015 | |
2014 | |
Change |
| |
| |
| |
|
INCOME STATEMENT | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Interest income | |
| | | |
| | | |
| | |
Interest and fees on loans | |
$ | 88,257 | | |
| 102,481 | | |
| | |
Interest on investment securities | |
| 6,068 | | |
| 3,934 | | |
| | |
Other interest income | |
| 523 | | |
| 590 | | |
| | |
Total interest income | |
| 94,848 | | |
| 107,005 | | |
| (11.4 | %) |
Interest expense | |
| | | |
| | | |
| | |
Interest on deposits | |
| 4,055 | | |
| 5,470 | | |
| | |
Other, primarily borrowings | |
| 1,099 | | |
| 849 | | |
| | |
Total interest expense | |
| 5,154 | | |
| 6,319 | | |
| (18.4 | %) |
Net interest income | |
| 89,694 | | |
| 100,686 | | |
| (10.9 | %) |
Provision for loan losses – non-covered loans | |
| 1,372 | | |
| 5,802 | | |
| (76.4 | %) |
Provision (reversal) for loan losses – covered loans | |
| (2,109 | ) | |
| 2,917 | | |
| n/m | |
Total provision for loan losses | |
| (737 | ) | |
| 8,719 | | |
| n/m | |
Net interest income after provision for loan losses | |
| 90,431 | | |
| 91,967 | | |
| (1.7 | %) |
Noninterest income | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 8,724 | | |
| 10,445 | | |
| | |
Other service charges, commissions, and fees | |
| 8,091 | | |
| 7,467 | | |
| | |
Fees from presold mortgages | |
| 2,020 | | |
| 2,204 | | |
| | |
Commissions from financial product sales | |
| 1,917 | | |
| 1,985 | | |
| | |
Bank-owned life insurance income | |
| 1,136 | | |
| 956 | | |
| | |
Foreclosed property gains (losses) – non-covered | |
| (1,932 | ) | |
| (1,464 | ) | |
| | |
Foreclosed property gains (losses) – covered | |
| 410 | | |
| (2,517 | ) | |
| | |
FDIC indemnification asset income (expense), net | |
| (7,085 | ) | |
| (9,704 | ) | |
| | |
Securities gains (losses) | |
| (1 | ) | |
| 786 | | |
| | |
Other gains (losses) | |
| (241 | ) | |
| (282 | ) | |
| | |
Total noninterest income | |
| 13,039 | | |
| 9,876 | | |
| 32.0 | % |
Noninterest expenses | |
| | | |
| | | |
| | |
Salaries expense | |
| 35,456 | | |
| 34,787 | | |
| | |
Employee benefit expense | |
| 6,702 | | |
| 7,147 | | |
| | |
Occupancy and equipment expense | |
| 8,309 | | |
| 8,452 | | |
| | |
Intangibles amortization | |
| 541 | | |
| 582 | | |
| | |
Other operating expenses | |
| 21,620 | | |
| 23,294 | | |
| | |
Total noninterest expenses | |
| 72,628 | | |
| 74,262 | | |
| (2.2 | %) |
Income before income taxes | |
| 30,842 | | |
| 27,581 | | |
| 11.8 | % |
Income taxes | |
| 10,605 | | |
| 9,680 | | |
| 9.6 | % |
Net income | |
| 20,237 | | |
| 17,901 | | |
| 13.0 | % |
| |
| | | |
| | | |
| | |
Preferred stock dividends | |
| (566 | ) | |
| (651 | ) | |
| | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders | |
$ | 19,671 | | |
| 17,250 | | |
| 14.0 | % |
| |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | |
Earnings per common share – basic | |
$ | 1.00 | | |
| 0.88 | | |
| 13.6 | % |
Earnings per common share – diluted | |
| 0.97 | | |
| 0.85 | | |
| 14.1 | % |
| |
| | | |
| | | |
| | |
ADDITIONAL INCOME STATEMENT INFORMATION | |
| | | |
| | | |
| | |
Net interest income, as reported | |
$ | 89,694 | | |
| 100,686 | | |
| | |
Tax-equivalent adjustment (1) | |
| 1,211 | | |
| 1,126 | | |
| | |
Net interest income, tax-equivalent | |
$ | 90,905 | | |
| 101,812 | | |
| (10.7 | %) |
| (1) | This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry
interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a
38% tax rate and is reduced by the related nondeductible portion of interest expense. |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary – Page 3 |
| |
Three Months Ended September 30, | |
Nine Months Ended September 30, |
PERFORMANCE RATIOS (annualized) | |
2015 | |
2014 | |
2015 | |
2014 |
Return on average assets (1) | |
| 0.84% | | |
| 0.66% | | |
| 0.82% | | |
| 0.72% | |
Return on average common equity (2) | |
| 8.23% | | |
| 6.76% | | |
| 8.06% | | |
| 7.44% | |
Net interest margin – tax-equivalent (3) | |
| 4.14% | | |
| 4.30% | | |
| 4.16% | | |
| 4.69% | |
Net charge-offs to average loans – non-covered | |
| 0.38% | | |
| 0.60% | | |
| 0.67% | | |
| 0.60% | |
| |
| | | |
| | | |
| | | |
| | |
COMMON SHARE DATA | |
| | | |
| | | |
| | | |
| | |
Cash dividends declared – common | |
$ | 0.08 | | |
| 0.08 | | |
$ | 0.24 | | |
| 0.24 | |
Stated book value – common | |
| 16.80 | | |
| 15.94 | | |
| 16.80 | | |
| 15.94 | |
Tangible book value – common | |
| 13.40 | | |
| 12.48 | | |
| 13.40 | | |
| 12.48 | |
Common shares outstanding at end of period | |
| 19,785,314 | | |
| 19,705,381 | | |
| 19,785,314 | | |
| 19,705,381 | |
Weighted average shares outstanding – basic | |
| 19,781,789 | | |
| 19,705,514 | | |
| 19,760,807 | | |
| 19,697,426 | |
Weighted average shares outstanding – diluted | |
| 20,512,959 | | |
| 20,437,739 | | |
| 20,491,973 | | |
| 20,431,836 | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL RATIOS | |
| | | |
| | | |
| | | |
| | |
Tangible equity to tangible assets | |
| 9.48% | | |
| 10.13% | | |
| 9.48% | | |
| 10.13% | |
Tangible common equity to tangible assets | |
| 8.27% | | |
| 7.86% | | |
| 8.27% | | |
| 7.86% | |
Tier I leverage ratio | |
| 11.31% | | |
| 11.39% | | |
| 11.31% | | |
| 11.39% | |
Tier I risk-based capital ratio | |
| 14.75% | | |
| 16.01% | | |
| 14.75% | | |
| 16.01% | |
Total risk-based capital ratio | |
| 16.00% | | |
| 17.27% | | |
| 16.00% | | |
| 17.27% | |
| |
| | | |
| | | |
| | | |
| | |
AVERAGE BALANCES ($ in thousands) | |
| | | |
| | | |
| | | |
| | |
Total assets | |
$ | 3,244,515 | | |
| 3,226,960 | | |
$ | 3,212,785 | | |
| 3,221,786 | |
Loans | |
| 2,453,580 | | |
| 2,428,475 | | |
| 2,411,462 | | |
| 2,442,069 | |
Earning assets | |
| 2,951,638 | | |
| 2,924,705 | | |
| 2,921,380 | | |
| 2,902,699 | |
Deposits | |
| 2,680,671 | | |
| 2,713,296 | | |
| 2,672,431 | | |
| 2,734,652 | |
Interest-bearing liabilities | |
| 2,223,025 | | |
| 2,292,656 | | |
| 2,204,691 | | |
| 2,313,854 | |
Shareholders’ equity | |
| 369,499 | | |
| 385,551 | | |
| 385,457 | | |
| 380,837 | |
| |
| | | |
| | | |
| | | |
| | |
(1) Calculated by dividing annualized
net income (loss) available to common shareholders by average assets.
(2) Calculated by dividing annualized
net income (loss) available to common shareholders by average common equity.
(3) See footnote 1 on page 1 of Financial
Summary for discussion of tax-equivalent adjustments.
TREND INFORMATION
($ in thousands except per share data) | |
For the Three Months Ended |
INCOME STATEMENT | |
September 30,
2015 | |
June 30,
2015 | |
March 31,
2015 | |
December 31,
2014 | |
September 30,
2014 |
| |
| |
| |
| |
| |
|
Net interest income – tax-equivalent (1) | |
$ | 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | | |
| 31,721 | |
Taxable equivalent adjustment (1) | |
| 419 | | |
| 402 | | |
| 390 | | |
| 376 | | |
| 378 | |
Net interest income | |
| 30,386 | | |
| 29,605 | | |
| 29,703 | | |
| 30,923 | | |
| 31,343 | |
Provision for loan losses – non-covered | |
| 267 | | |
| 1,001 | | |
| 104 | | |
| 1,285 | | |
| 1,279 | |
Provision (reversal) for loan losses – covered | |
| (1,681 | ) | |
| (160 | ) | |
| (268 | ) | |
| 191 | | |
| 206 | |
Noninterest income | |
| 3,506 | | |
| 5,004 | | |
| 4,529 | | |
| 4,492 | | |
| 4,608 | |
Noninterest expense | |
| 24,614 | | |
| 24,300 | | |
| 23,714 | | |
| 22,989 | | |
| 25,931 | |
Income before income taxes | |
| 10,692 | | |
| 9,468 | | |
| 10,682 | | |
| 10,950 | | |
| 8,535 | |
Income tax expense | |
| 3,687 | | |
| 3,224 | | |
| 3,694 | | |
| 3,855 | | |
| 2,956 | |
Net income | |
| 7,005 | | |
| 6,244 | | |
| 6,988 | | |
| 7,095 | | |
| 5,579 | |
Preferred stock dividends | |
| (137 | ) | |
| (212 | ) | |
| (217 | ) | |
| (217 | ) | |
| (217 | ) |
Net income available to common shareholders | |
| 6,868 | | |
| 6,032 | | |
| 6,771 | | |
| 6,878 | | |
| 5,362 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Earnings per common share – basic | |
| 0.35 | | |
| 0.30 | | |
| 0.34 | | |
| 0.35 | | |
| 0.27 | |
Earnings per common share – diluted | |
| 0.34 | | |
| 0.30 | | |
| 0.33 | | |
| 0.34 | | |
| 0.27 | |
See footnote 1 on page 1 of Financial
Summary for discussion of tax-equivalent adjustments.
First Bancorp and Subsidiaries
Financial Summary – Page 4 |
CONSOLIDATED BALANCE SHEETS ($ in thousands - unaudited) | |
At Sept. 30,
2015 | |
At June 30,
2015 | |
At Dec. 31, 2014 | |
At Sept. 30, 2014 | |
One Year Change |
Assets | |
| |
| |
| |
| |
|
Cash and due from banks | |
$ | 52,788 | | |
| 75,151 | | |
| 81,068 | | |
| 84,128 | | |
| (37.3 | %) |
Interest bearing deposits with banks | |
| 166,001 | | |
| 103,241 | | |
| 172,016 | | |
| 252,386 | | |
| (34.2 | %) |
Total cash and cash equivalents | |
| 218,789 | | |
| 178,392 | | |
| 253,084 | | |
| 336,514 | | |
| (35.0 | %) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Investment securities | |
| 338,813 | | |
| 379,695 | | |
| 336,705 | | |
| 207,059 | | |
| 63.6 | % |
Presold mortgages | |
| 3,150 | | |
| 4,934 | | |
| 6,019 | | |
| 5,761 | | |
| (45.3 | %) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loans – non-covered | |
| 2,375,094 | | |
| 2,298,955 | | |
| 2,268,580 | | |
| 2,292,841 | | |
| 3.6 | % |
Loans – covered by FDIC loss share agreements | |
| 106,609 | | |
| 113,824 | | |
| 127,594 | | |
| 133,249 | | |
| (20.0 | %) |
Total loans | |
| 2,481,703 | | |
| 2,412,779 | | |
| 2,396,174 | | |
| 2,426,090 | | |
| 2.3 | % |
Allowance for loan losses – non-covered | |
| (28,155 | ) | |
| (30,155 | ) | |
| (38,345 | ) | |
| (41,564 | ) | |
| (32.3 | %) |
Allowance for loan losses – covered | |
| (1,900 | ) | |
| (1,935 | ) | |
| (2,281 | ) | |
| (2,567 | ) | |
| (26.0 | %) |
Total allowance for loan losses | |
| (30,055 | ) | |
| (32,090 | ) | |
| (40,626 | ) | |
| (44,131 | ) | |
| (31.9 | %) |
Net loans | |
| 2,451,648 | | |
| 2,380,689 | | |
| 2,355,548 | | |
| 2,381,959 | | |
| 2.9 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Premises and equipment | |
| 74,839 | | |
| 75,087 | | |
| 75,113 | | |
| 74,871 | | |
| 0.0 | % |
FDIC indemnification asset | |
| 7,649 | | |
| 11,982 | | |
| 22,569 | | |
| 25,328 | | |
| (69.8 | %) |
Intangible assets | |
| 67,351 | | |
| 67,532 | | |
| 67,893 | | |
| 68,087 | | |
| (1.1 | %) |
Foreclosed real estate – non-covered | |
| 9,304 | | |
| 9,954 | | |
| 9,771 | | |
| 11,705 | | |
| (20.5 | %) |
Foreclosed real estate – covered | |
| 1,569 | | |
| 1,945 | | |
| 2,350 | | |
| 3,237 | | |
| (51.5 | %) |
Bank-owned life insurance | |
| 56,557 | | |
| 56,175 | | |
| 55,421 | | |
| 44,996 | | |
| 25.7 | % |
Other assets | |
| 43,172 | | |
| 45,134 | | |
| 33,910 | | |
| 36,094 | | |
| 19.6 | % |
Total assets | |
$ | 3,272,841 | | |
| 3,211,519 | | |
| 3,218,383 | | |
| 3,195,611 | | |
| 2.4 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits: | |
| | | |
| | | |
| | | |
| | | |
| | |
Non-interest bearing checking accounts | |
$ | 635,287 | | |
| 614,619 | | |
| 560,230 | | |
| 540,349 | | |
| 17.6 | % |
Interest bearing checking accounts | |
| 609,908 | | |
| 553,918 | | |
| 583,903 | | |
| 538,815 | | |
| 13.2 | % |
Money market accounts | |
| 581,644 | | |
| 576,360 | | |
| 548,255 | | |
| 545,137 | | |
| 6.7 | % |
Savings accounts | |
| 187,607 | | |
| 184,786 | | |
| 180,317 | | |
| 178,260 | | |
| 5.2 | % |
Brokered deposits | |
| 46,692 | | |
| 58,534 | | |
| 88,375 | | |
| 99,169 | | |
| (52.9 | %) |
Internet time deposits | |
| — | | |
| — | | |
| 747 | | |
| 1,967 | | |
| (100.0 | %) |
Other time deposits > $100,000 | |
| 338,214 | | |
| 342,024 | | |
| 384,127 | | |
| 406,276 | | |
| (16.8 | %) |
Other time deposits | |
| 308,401 | | |
| 322,886 | | |
| 349,952 | | |
| 369,039 | | |
| (16.4 | %) |
Total deposits | |
| 2,707,753 | | |
| 2,653,127 | | |
| 2,695,906 | | |
| 2,679,012 | | |
| 1.1 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Borrowings | |
| 176,394 | | |
| 176,394 | | |
| 116,394 | | |
| 116,394 | | |
| 51.5 | % |
Other liabilities | |
| 17,520 | | |
| 16,609 | | |
| 18,384 | | |
| 15,390 | | |
| 13.8 | % |
Total liabilities | |
| 2,901,667 | | |
| 2,846,130 | | |
| 2,830,684 | | |
| 2,810,796 | | |
| 3.2 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock | |
| 38,787 | | |
| 38,787 | | |
| 70,787 | | |
| 70,787 | | |
| (45.2 | %) |
Common stock | |
| 133,211 | | |
| 133,061 | | |
| 132,532 | | |
| 132,440 | | |
| 0.6 | % |
Retained earnings | |
| 199,886 | | |
| 194,600 | | |
| 184,958 | | |
| 179,656 | | |
| 11.3 | % |
Accumulated other comprehensive income (loss) | |
| (710 | ) | |
| (1,059 | ) | |
| (578 | ) | |
| 1,932 | | |
| n/m | |
Total shareholders’ equity | |
| 371,174 | | |
| 365,389 | | |
| 387,699 | | |
| 384,815 | | |
| (3.5 | %) |
Total liabilities and shareholders’ equity | |
$ | 3,272,841 | | |
| 3,211,519 | | |
| 3,218,383 | | |
| 3,195,611 | | |
| 2.4 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
n/m = not meaningful
First Bancorp and Subsidiaries
Financial Summary - Page 5 |
| |
For the Three Months Ended |
YIELD INFORMATION | |
September 30,
2015 | |
June 30,
2015 | |
March 31,
2015 | |
December 31,
2014 | |
September 30,
2014 |
| |
| |
| |
| |
| |
|
Yield on loans | |
| 4.83 | % | |
| 4.86 | % | |
| 4.99 | % | |
| 5.13 | % | |
| 5.23 | % |
Yield on securities – tax-equivalent (1) | |
| 2.75 | % | |
| 2.80 | % | |
| 2.67 | % | |
| 2.95 | % | |
| 3.25 | % |
Yield on other earning assets | |
| 0.43 | % | |
| 0.50 | % | |
| 0.43 | % | |
| 0.38 | % | |
| 0.30 | % |
Yield on all interest earning assets | |
| 4.38 | % | |
| 4.38 | % | |
| 4.44 | % | |
| 4.51 | % | |
| 4.58 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Rate on interest bearing deposits | |
| 0.24 | % | |
| 0.26 | % | |
| 0.28 | % | |
| 0.30 | % | |
| 0.32 | % |
Rate on other interest bearing liabilities | |
| 1.09 | % | |
| 1.04 | % | |
| 1.03 | % | |
| 1.03 | % | |
| 1.03 | % |
Rate on all interest bearing liabilities | |
| 0.31 | % | |
| 0.30 | % | |
| 0.32 | % | |
| 0.34 | % | |
| 0.35 | % |
Total cost of funds | |
| 0.24 | % | |
| 0.24 | % | |
| 0.26 | % | |
| 0.27 | % | |
| 0.28 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest margin – tax-equivalent (2) | |
| 4.14 | % | |
| 4.15 | % | |
| 4.19 | % | |
| 4.25 | % | |
| 4.30 | % |
Average prime rate | |
| 3.25 | % | |
| 3.25 | % | |
| 3.25 | % | |
| 3.25 | % | |
| 3.25 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | |
(1) |
See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
(2) |
Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See footnote 1
on page 1 of Financial Summary for discussion of tax-equivalent adjustments. |
| |
For the Three Months Ended | |
NET INTEREST INCOME PURCHASE
ACCOUNTING ADJUSTMENTS ($ in thousands) | |
September 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
December 31,
2014 | | |
September 30,
2014 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income – increased by accretion of loan discount (1) | |
$ | 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | | |
| 2,577 | |
Impact on net interest income | |
$ | 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | | |
| 2,577 | |
| (1) | Corresponding indemnification asset expense is recorded for approximately 80% of this amount, and therefore the net effect
is that pretax income is positively impacted by 20% of the amounts in this line item. |
First Bancorp and Subsidiaries
Financial Summary - Page 6 |
| |
| | |
| | |
| | |
| | |
| |
ASSET QUALITY DATA ($ in thousands) | |
Sept. 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
Dec. 31,
2014 | | |
Sept. 30,
2014 | |
| |
| | |
| | |
| | |
| | |
| |
Non-covered nonperforming assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 42,347 | | |
| 44,123 | | |
| 47,416 | | |
| 50,066 | | |
| 53,620 | |
Troubled debt restructurings - accruing | |
| 29,250 | | |
| 32,059 | | |
| 33,997 | | |
| 35,493 | | |
| 31,501 | |
Accruing loans > 90 days past due | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total non-covered nonperforming loans | |
| 71,597 | | |
| 76,182 | | |
| 81,413 | | |
| 85,559 | | |
| 85,121 | |
Foreclosed real estate | |
| 9,304 | | |
| 9,954 | | |
| 8,978 | | |
| 9,771 | | |
| 11,705 | |
Total non-covered nonperforming assets | |
$ | 80,901 | | |
| 86,136 | | |
| 90,391 | | |
| 95,330 | | |
| 96,826 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Covered nonperforming assets (1) | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 5,373 | | |
| 7,378 | | |
| 8,596 | | |
| 10,508 | | |
| 10,478 | |
Troubled debt restructurings - accruing | |
| 3,825 | | |
| 3,910 | | |
| 3,874 | | |
| 5,823 | | |
| 6,273 | |
Accruing loans > 90 days past due | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total covered nonperforming loans | |
| 9,198 | | |
| 11,288 | | |
| 12,470 | | |
| 16,331 | | |
| 16,751 | |
Foreclosed real estate | |
| 1,569 | | |
| 1,945 | | |
| 2,055 | | |
| 2,350 | | |
| 3,237 | |
Total covered nonperforming assets | |
$ | 10,767 | | |
| 13,233 | | |
| 14,525 | | |
| 18,681 | | |
| 19,988 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total nonperforming assets | |
$ | 91,668 | | |
| 99,369 | | |
| 104,916 | | |
| 114,011 | | |
| 116,814 | |
Asset Quality Ratios – All Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
Net quarterly charge-offs to average loans - annualized | |
| 0.10% | | |
| 0.80% | | |
| 0.76% | | |
| 0.82% | | |
| 0.51% | |
Nonperforming loans to total loans | |
| 3.26% | | |
| 3.63% | | |
| 3.92% | | |
| 4.25% | | |
| 4.20% | |
Nonperforming assets to total assets | |
| 2.80% | | |
| 3.09% | | |
| 3.26% | | |
| 3.54% | | |
| 3.66% | |
Allowance for loan losses to total loans | |
| 1.21% | | |
| 1.33% | | |
| 1.50% | | |
| 1.70% | | |
| 1.82% | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Asset Quality Ratios – Based on Non-covered Assets only | |
| | | |
| | | |
| | | |
| | | |
| | |
Net quarterly charge-offs to average non-covered loans - annualized | |
| 0.38% | | |
| 0.81% | | |
| 0.84% | | |
| 0.78% | | |
| 0.60% | |
Non-covered nonperforming loans to non-covered loans | |
| 3.01% | | |
| 3.31% | | |
| 3.58% | | |
| 3.77% | | |
| 3.71% | |
Non-covered nonperforming assets to total non-covered assets | |
| 2.56% | | |
| 2.78% | | |
| 2.92% | | |
| 3.09% | | |
| 3.17% | |
Allowance for loan losses to non-covered loans | |
| 1.19% | | |
| 1.31% | | |
| 1.48% | | |
| 1.69% | | |
| 1.81% | |
(1) Covered nonperforming
assets consist of assets that are included in loss-share agreements with the FDIC.
First Bancorp and Subsidiaries
Financial Summary - Page 7 |
| |
For the Three Months Ended | |
NET INTEREST MARGIN, EXCLUDING
LOAN DISCOUNT ACCRETION –
RECONCILIATION ($ in thousands) | |
Sept. 30,
2015 | | |
June 30,
2015 | | |
March 31,
2015 | | |
Dec. 31,
2014 | | |
Sept. 30,
2014 | |
| |
| | |
| | |
| | |
| | |
| |
Net interest income, as reported | |
$ | 30,386 | | |
| 29,605 | | |
| 29,703 | | |
| 30,923 | | |
| 31,343 | |
Tax-equivalent adjustment | |
| 419 | | |
| 402 | | |
| 390 | | |
| 376 | | |
| 378 | |
Net interest income, tax-equivalent (A) | |
$ | 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | | |
| 31,721 | |
Average earning assets (B) | |
$ | 2,951,638 | | |
| 2,901,770 | | |
| 2,910,732 | | |
| 2,920,295 | | |
| 2,924,705 | |
Tax-equivalent net
interest margin, annualized – as reported – (A)/(B) | |
| 4.14% | | |
| 4.15% | | |
| 4.19% | | |
| 4.25% | | |
| 4.30% | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net interest income, tax-equivalent | |
$ | 30,805 | | |
| 30,007 | | |
| 30,093 | | |
| 31,299 | | |
| 31,721 | |
Loan discount accretion | |
| 1,205 | | |
| 1,135 | | |
| 1,557 | | |
| 2,173 | | |
| 2,577 | |
Net interest income, tax-equivalent, excluding loan discount accretion (A) | |
$ | 29,600 | | |
| 28,872 | | |
| 28,536 | | |
| 29,126 | | |
| 29,144 | |
Average earnings assets (B) | |
$ | 2,951,638 | | |
| 2,901,770 | | |
| 2,910,732 | | |
| 2,920,295 | | |
| 2,924,705 | |
Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B) | |
| 3.98% | | |
| 3.99% | | |
| 3.98% | | |
| 3.96% | | |
| 3.95% | |
Note: The measure “tax-equivalent net interest margin, excluding
impact of loan discount accretion” is a non-GAAP performance measure. Management of the Company believes that it is useful
to calculate and present the Company’s net interest margin without the impact of loan discount accretion for the reasons
explained in the remainder of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to the Company’s
acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired
loans that is being recognized into income over the lives of the loans. At September 30, 2015, the Company had a remaining loan
discount balance of $16.2 million compared to $23.2 million at September 30, 2014. For the related loans that perform and pay-down
over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore management of the
Company believes it is useful to also present this ratio to reflect the Company’s net interest margin excluding this non-cash,
temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions
that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported
GAAP results.
First Bancorp (NASDAQ:FBNC)
Historical Stock Chart
From Mar 2024 to Apr 2024
First Bancorp (NASDAQ:FBNC)
Historical Stock Chart
From Apr 2023 to Apr 2024