EnerNOC, Inc. (Nasdaq:ENOC), a leading provider of demand response
solutions and energy intelligence software (EIS), today announced
results for the fourth quarter and full year ended
December 31, 2016.
“In 2016, the position of demand response as a critical resource
was affirmed by the Supreme Court of the United States,
international demand response opportunities continued to develop
particularly in Asia, and we extended our global market leadership
position. On the software side of the business, although we had a
number of strategic sales wins and more recently have seen
indicators of accelerated market adoption, the near-term
opportunity has materialized much more slowly than we expected,”
said Tim Healy, Chairman and CEO of EnerNOC.
“As a result, we have taken significant steps to align the level
of investment in our software business with the near-term market
opportunity. We continue to be focused on making proactive
decisions that maximize long-term shareholder value and position
each of our businesses for success. To that end, we have concluded
that it is in the interest of our customers, employees, and
shareholders to explore potential alternatives to our current
structure. This may include the sale or separation of one or more
of our business units, a sale of the company, or other
alternatives,” continued Healy.
|
|
|
|
|
Summary Financial Results |
|
|
|
|
In Thousands, Except
Per Share Amounts |
|
|
|
|
|
|
|
|
Q4 2016 |
|
Q4 2015 |
|
FY 2016 |
|
FY 2015 |
Revenue |
|
|
|
|
|
|
|
Demand
Response |
$ |
34,805 |
|
|
$ |
32,770 |
|
|
$ |
336,666 |
|
|
$ |
317,792 |
|
Software |
15,299 |
|
|
26,439 |
|
|
67,293 |
|
|
81,792 |
|
Total
Revenue |
$ |
50,104 |
|
|
$ |
59,209 |
|
|
$ |
403,959 |
|
|
$ |
399,584 |
|
|
|
|
|
|
|
|
|
Net
Loss |
$ |
(30,599 |
) |
|
$ |
(128,980 |
) |
|
$ |
(50,410 |
) |
|
$ |
(185,075 |
) |
Net Loss Per
Diluted Share |
$ |
(1.04 |
) |
|
$ |
(4.51 |
) |
|
$ |
(1.72 |
) |
|
$ |
(6.51 |
) |
|
|
|
|
|
|
|
|
Cash Provided
by (Used in) Operations |
$ |
20,119 |
|
|
$ |
19,639 |
|
|
$ |
(44,769 |
) |
|
$ |
3,172 |
|
Free Cash Flow
1 |
$ |
18,103 |
|
|
$ |
13,734 |
|
|
$ |
(60,473 |
) |
|
$ |
(20,457 |
) |
Adjusted
EBITDA1 |
|
|
|
|
|
|
|
Demand
Response adjusted EBITDA |
$ |
(2,353 |
) |
|
$ |
(4,356 |
) |
|
$ |
68,427 |
|
|
$ |
52,274 |
|
Software
adjusted EBITDA |
(4,885 |
) |
|
(9,212 |
) |
|
(53,505 |
) |
|
(58,300 |
) |
Corporate
unallocated expenses |
(4,457 |
) |
|
(5,990 |
) |
|
(18,905 |
) |
|
(18,033 |
) |
Consolidated adjusted EBITDA1, 2 |
$ |
(11,695 |
) |
|
$ |
(19,558 |
) |
|
$ |
(3,983 |
) |
|
$ |
(24,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Please refer to "Statement on Use of Non-GAAP Financial
Measures" for non-GAAP definitions and refer to the financial
schedules attached to this press release for a reconciliation of
non-GAAP financial measures to the most directly comparable GAAP
financial measures.
2 Consolidated adjusted EBITDA excludes gains on the sale of
businesses. Prior period results have been updated to conform to
current period presentation.
Recent Highlights
• Awarded a 200 megawatt exclusive demand response
contract by Taiwan Power Company.
• Awarded a 60 megawatt demand response contract by
Kyushu Electric Power Company as part of the first phase of
competitively tendered demand response capacity in Japan.
• Signed new multi-million-dollar contracts with
FirstEnergy and PECO to deliver demand response capacity in
Pennsylvania.
• Grew full year subscription software revenue by 40%,
after removing revenues from a divested product line.1
• Established a strategic partnership with Brookfield
Global Integrated Solutions (BGIS) to deliver an integrated energy
management and facility optimization solution to commercial
buildings; BGIS is a leader in the real estate management services
industry with a property portfolio of approximately 30,000
buildings globally.
• Entered the Mexican energy procurement market and
announced an advisory contract with a leading automotive systems
and components supplier to provide procurement services in this
recently liberalized market.
• Generated $20 million of cash from operating activities
in the fourth quarter, and ended the year with $98 million of
cash.
1 |
The Company divested its utility customer engagement software
business in August 2016. |
|
|
Company Issues First Quarter and Full Year 2017
GuidanceThe Company today issued guidance for the first
quarter and full year 2017. The Company’s guidance is based on the
current indications for its business, which may change at any
time.
|
|
|
Guidance for Quarter Ending March 31, 2017 |
Total Revenue (in
millions) |
$41-$47 |
Demand
Response Revenue |
$30-$34 |
Software
Revenue |
$11-$13 |
GAAP Net Loss Per
Diluted Share |
($1.49)-($1.39) |
Consolidated adjusted
EBITDA1 (in millions) |
($23)-($20) |
|
|
1 Refer to “Statement on Use of Non-GAAP Measures” for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures
|
Guidance for the Year Ending December 31,
2017 |
Total Revenue (in
millions) |
$310-$340 |
Demand
Response Revenue |
$260-$280 |
Software
Revenue |
$50-$60 |
GAAP Net Loss Per
Diluted Share |
($2.57)-($2.07) |
Consolidated adjusted
EBITDA1 (in millions) |
($20)-($5) |
Demand
Response adjusted EBITDA1 (in millions) |
$20-$30 |
Software
adjusted EBITDA1 (in millions) |
($20)-($15) |
Corporate
unallocated expenses1 (in millions) |
~($20) |
1 Refer to “Statement on Use of Non-GAAP Financial Measures” for
non-GAAP definitions and refer to the financial schedules attached
to this press release for a reconciliation of non-GAAP financial
measures to the most directly comparable GAAP financial
measures.
Company to Host Live Conference Call and
WebcastThe Company’s management team plans to host a live
conference call and webcast at 9:00 a.m. eastern time today to
discuss financial results and management’s outlook for the
business. The conference call may be accessed in the United States
by dialing +1.800.230.1059 and using access code "ENOC." The
conference call may be accessed outside of the United States by
dialing +1.612.234.9959 and using access code "ENOC." The
conference call will be simultaneously webcast on the Company’s
investor relations website, which can be accessed at
http://investor.enernoc.com. A replay of the conference call will
be available approximately one hour after the call by dialing
+1.800.475.6701 or +1.320.365.3844 and using access code 418131 or
by accessing the webcast replay on the Company's investor relations
website.
About EnerNOCEnerNOC is a leading provider of
demand response solutions and energy intelligence software (EIS).
EnerNOC offers access to more demand response programs worldwide
than any other provider, providing enterprises a valuable payment
stream to further enhance bottom line results and utilities and
grid operators a reliable, cost-effective demand-side resource.
Also, with capabilities to better address budgets and procurement,
utility bill management, facility analysis and optimization,
sustainability and reporting, project tracking, and demand
management, EnerNOC's SaaS platform helps enterprises control
energy costs, mitigate risk, and streamline compliance and
sustainability reporting. For more information, visit
www.enernoc.com.
EnerNOC, Inc. Safe Harbor StatementStatements
in this press release regarding management's future expectations,
beliefs, intentions, goals, strategies, plans or prospects,
including, without limitation, statements relating to the Company’s
future financial performance on both a GAAP and non-GAAP basis, and
the future growth and success of the Company’s energy intelligence
software and demand response solutions, may constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 and other federal
securities laws. Forward-looking statements can be identified by
terminology such as "anticipate," "believe," "could," "could
increase the likelihood," "estimate," "expect," "intend," "is
planned," "may," "should," "will," "will enable," "would be
expected," "look forward," "may provide," "would" or similar terms,
variations of such terms or the negative of those terms. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors including those risks,
uncertainties and factors referred to under the section "Risk
Factors" in EnerNOC's most recent Annual Report on Form 10-K and
subsequent Quarterly Reports on Form 10-Q, as well as other
documents that may be filed by EnerNOC from time to time with the
Securities and Exchange Commission. As a result of such risks,
uncertainties and factors, the Company's actual results may differ
materially from any future results, performance or achievements
discussed in or implied by the forward-looking statements contained
herein. EnerNOC is providing the information in this press release
as of this date and assumes no obligations to update the
information included in this press release or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
EnerNOC, Inc. |
Condensed Consolidated Statements of
Operations |
(in thousands, except share and per share
data) |
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues: |
|
|
|
|
|
|
|
Demand
Response |
$ |
34,805 |
|
|
$ |
32,770 |
|
|
$ |
336,666 |
|
|
$ |
317,792 |
|
Software |
15,299 |
|
|
26,439 |
|
|
67,293 |
|
|
81,792 |
|
Total revenues |
50,104 |
|
|
59,209 |
|
|
403,959 |
|
|
399,584 |
|
Cost of revenues |
30,376 |
|
|
36,406 |
|
|
241,466 |
|
|
245,051 |
|
Gross
profit |
19,728 |
|
|
22,803 |
|
|
162,493 |
|
|
154,533 |
|
Operating expenses
(income): |
|
|
|
|
|
|
|
Selling
and marketing |
16,449 |
|
|
22,612 |
|
|
86,989 |
|
|
97,175 |
|
General
and administrative |
21,491 |
|
|
26,817 |
|
|
97,179 |
|
|
110,267 |
|
Research
and development |
4,240 |
|
|
7,475 |
|
|
26,269 |
|
|
29,287 |
|
Gains on
sale of businesses |
(270 |
) |
|
— |
|
|
(19,875 |
) |
|
(2,991 |
) |
Restructuring and asset impairment charges |
892 |
|
|
— |
|
|
7,519 |
|
|
— |
|
Goodwill
impairment |
— |
|
|
108,763 |
|
|
— |
|
|
108,763 |
|
Total
operating expenses and income |
42,802 |
|
|
165,667 |
|
|
198,081 |
|
|
342,501 |
|
Loss from
operations |
(23,074 |
) |
|
(142,864 |
) |
|
(35,588 |
) |
|
(187,968 |
) |
Other expense, net |
(4,994 |
) |
|
(1,678 |
) |
|
(5,607 |
) |
|
(7,444 |
) |
Interest expense |
(1,866 |
) |
|
(2,161 |
) |
|
(7,322 |
) |
|
(8,946 |
) |
Gain on early
extinguishment of debt |
— |
|
|
9,230 |
|
|
— |
|
|
9,230 |
|
Loss
before income tax |
(29,934 |
) |
|
(137,473 |
) |
|
(48,517 |
) |
|
(195,128 |
) |
(Provision for) benefit
from income tax |
(690 |
) |
|
8,487 |
|
|
(1,961 |
) |
|
10,010 |
|
Net
loss |
(30,624 |
) |
|
(128,986 |
) |
|
(50,478 |
) |
|
(185,118 |
) |
Net loss
attributable to noncontrolling interest |
(25 |
) |
|
(6 |
) |
|
(68 |
) |
|
(43 |
) |
Net loss
attributable to EnerNOC, Inc. |
$ |
(30,599 |
) |
|
$ |
(128,980 |
) |
|
$ |
(50,410 |
) |
|
$ |
(185,075 |
) |
|
|
|
|
|
|
|
|
Net loss attributable
to EnerNOC, Inc. per common share |
|
|
|
|
|
|
|
Basic |
$ |
(1.04 |
) |
|
$ |
(4.51 |
) |
|
$ |
(1.72 |
) |
|
$ |
(6.51 |
) |
Diluted |
$ |
(1.04 |
) |
|
$ |
(4.51 |
) |
|
$ |
(1.72 |
) |
|
$ |
(6.51 |
) |
|
|
|
|
|
|
|
|
Weighted average number
of common shares used in computing net loss per share attributable
to EnerNOC, Inc. |
|
|
|
|
|
|
|
Basic |
29,491,321 |
|
28,587,413 |
|
29,328,872 |
|
28,432,974 |
Diluted |
29,491,321 |
|
28,587,413 |
|
29,328,872 |
|
28,432,974 |
|
|
|
|
|
|
|
|
|
EnerNOC, Inc. |
Condensed Consolidated Balance
Sheets |
(in thousands) |
(unaudited) |
|
|
December 31, 2016 |
|
December 31, 2015 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and
cash equivalents |
$ |
97,993 |
|
|
$ |
138,120 |
|
Restricted Cash |
1,062 |
|
|
464 |
|
Trade
accounts receivable, net |
36,722 |
|
|
43,355 |
|
Unbilled
revenue |
45,430 |
|
|
70,101 |
|
Capitalized incremental direct customer contract costs |
2,290 |
|
|
33,917 |
|
Prepaid
expenses and other current assets |
10,906 |
|
|
7,654 |
|
Assets
held for sale |
3,415 |
|
|
— |
|
Total
current assets |
197,818 |
|
|
293,611 |
|
|
|
|
|
Property and equipment,
net |
38,828 |
|
|
49,653 |
|
Goodwill and intangible
assets, net |
72,433 |
|
|
94,099 |
|
Deposits and other
assets |
3,223 |
|
|
6,351 |
|
Total
assets |
$ |
312,302 |
|
|
$ |
443,714 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts
payable |
$ |
4,748 |
|
|
$ |
6,002 |
|
Accrued
capacity payments |
63,943 |
|
|
104,278 |
|
Accrued
expenses and other current liabilities |
28,318 |
|
|
38,792 |
|
Deferred
revenue |
8,193 |
|
|
55,631 |
|
Liabilities held for sale |
1,780 |
|
|
— |
|
Total
current liabilities |
106,982 |
|
|
204,703 |
|
|
|
|
|
Deferred revenue |
2,665 |
|
|
3,696 |
|
Other liabilities |
7,521 |
|
|
9,118 |
|
Convertible senior
notes |
115,223 |
|
|
111,254 |
|
Total
long-term liabilities |
125,409 |
|
|
124,068 |
|
|
|
|
|
Total EnerNOC,
Inc. stockholders' equity |
79,680 |
|
|
114,644 |
|
Non-controlling
interest |
231 |
|
|
299 |
|
Total
stockholders' equity |
79,911 |
|
|
114,943 |
|
Total
liabilities and stockholders' equity |
$ |
312,302 |
|
|
$ |
443,714 |
|
|
|
|
|
|
|
|
|
|
EnerNOC, Inc. |
Condensed Consolidated Statements of Cash Flow
Data |
(in thousands) |
(unaudited) |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
Condensed Consolidated Statements of Cash Flow
Data |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Cash provided by (used
in) operating activities |
|
$ |
20,119 |
|
|
$ |
19,639 |
|
|
$ |
(44,769 |
) |
|
$ |
3,172 |
|
Cash (used in) provided
by investing activities |
|
(1,342 |
) |
|
(4,636 |
) |
|
7,767 |
|
|
(93,731 |
) |
Cash used in financing
activities |
|
(509 |
) |
|
(20,348 |
) |
|
(2,511 |
) |
|
(22,723 |
) |
Effects of exchange
rate changes on cash and cash equivalents |
|
(1,444 |
) |
|
(325 |
) |
|
(16 |
) |
|
(3,298 |
) |
Net change in cash,
cash equivalents and restricted cash |
|
16,824 |
|
|
(5,670 |
) |
|
(39,529 |
) |
|
(116,580 |
) |
Cash, cash equivalents
and restricted cash at beginning of period |
|
82,231 |
|
|
144,254 |
|
|
138,584 |
|
|
255,164 |
|
Cash, cash equivalents
and restricted cash at end of period |
|
$ |
99,055 |
|
|
$ |
138,584 |
|
|
$ |
99,055 |
|
|
$ |
138,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EnerNOC, Inc.Statement
on Use of Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements
presented on a GAAP basis, the Company discloses certain non-GAAP
measures, including consolidated adjusted EBITDA and free cash
flow. These non-GAAP measures are not in accordance with, or an
alternative for, generally accepted accounting principles in the
United States.
The GAAP measure most comparable to consolidated adjusted EBITDA
is GAAP net income (loss) attributable to EnerNOC, Inc. and the
GAAP measure most comparable to free cash flow is cash flow
provided by (used in) operating activities. Reconciliations of each
of these non-GAAP financial measures to the corresponding GAAP
measures are included below.
Use and Economic Substance of Non-GAAP Financial
MeasuresManagement uses these non-GAAP measures when evaluating the
Company’s operating performance and for internal planning and
forecasting purposes. Management believes that such measures help
indicate underlying trends in the business, are important in
comparing current results with prior period results, and are useful
to investors and financial analysts in assessing the Company’s
operating performance. For example, management considers
consolidated adjusted EBITDA to be an important indicator of the
Company’s operational strength and performance of the business and
a good measure of the Company’s historical operating trend. In
addition, management considers free cash flow to be an indicator of
the Company’s liquidity trend and performance of the business.
The following is an explanation of the non-GAAP measures that
management utilizes, including the adjustments that management
makes as part of the non-GAAP measures:
• Management defines consolidated adjusted EBITDA as net
income (loss) attributable to EnerNOC, Inc., excluding
depreciation, amortization and asset impairments; stock-based
compensation; gains on the sale of businesses; direct and
incremental expenses or gains associated with acquisitions,
divestitures, reorganizations and escrow settlements; impairment of
goodwill and intangible assets; restructuring charges; gains on
extinguishment of debt, interest and other income (expense), net;
and benefit from (provision for) income tax.
• Management defines free cash flow as net cash provided
by (used in) operating activities less capital expenditures.
Management defines capital expenditures as purchases of property
and equipment, which includes capitalization of internal-use
software development costs.
Material Limitations Associated with the Use of Non-GAAP
Financial MeasuresConsolidated adjusted EBITDA and free cash flow
may have limitations as analytical tools. The non-GAAP financial
information presented here should be considered in conjunction
with, and not as a substitute for, or superior to, the financial
information presented in accordance with GAAP and should not be
considered measures of the Company’s liquidity. There are
significant limitations associated with the use of non-GAAP
financial measures. Further, these measures may differ from the
non-GAAP information used by other companies, even where similarly
titled, and therefore should not be used to compare the Company’s
performance to that of other companies.
|
EnerNOC, Inc. |
Reconciliation of Net Cash Provided By (Used
In) Operating Activities to Free Cash Flow |
(in thousands) |
(unaudited) |
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net cash provided by
(used in) operating activities |
|
$ |
20,119 |
|
|
$ |
19,639 |
|
|
$ |
(44,769 |
) |
|
$ |
3,172 |
|
Subtract:
Purchases of property and equipment and capitalization of internal
use software |
|
(2,016 |
) |
|
(5,905 |
) |
|
(15,704 |
) |
|
(23,629 |
) |
Free cash flow |
|
$ |
18,103 |
|
|
$ |
13,734 |
|
|
$ |
(60,473 |
) |
|
$ |
(20,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EnerNOC, Inc. |
Condensed Schedule of Segment
Results |
(in thousands) |
(unaudited) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
Segment Information |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues: |
|
|
|
|
|
|
|
Demand
Response |
|
|
|
|
|
|
|
Grid operator |
$ |
21,743 |
|
|
$ |
20,727 |
|
|
$ |
274,728 |
|
|
$ |
258,008 |
|
Utility |
13,062 |
|
|
12,043 |
|
|
61,938 |
|
|
59,784 |
|
Total Demand Response Revenues |
34,805 |
|
|
32,770 |
|
|
336,666 |
|
|
317,792 |
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
Subscription software |
5,833 |
|
|
5,651 |
|
|
24,799 |
|
|
19,885 |
|
Procurement solutions |
8,035 |
|
|
10,554 |
|
|
35,603 |
|
|
36,428 |
|
Professional services |
1,431 |
|
|
10,234 |
|
|
6,891 |
|
|
25,479 |
|
Total Software Revenues |
15,299 |
|
|
26,439 |
|
|
67,293 |
|
|
81,792 |
|
|
|
|
|
|
|
|
|
Consolidated Revenues |
$ |
50,104 |
|
|
$ |
59,209 |
|
|
$ |
403,959 |
|
|
$ |
399,584 |
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA 1: |
|
|
|
|
|
|
|
Demand
Response adjusted EBITDA |
$ |
(2,353 |
) |
|
$ |
(4,356 |
) |
|
$ |
68,427 |
|
|
$ |
52,274 |
|
Software
adjusted EBITDA |
$ |
(4,885 |
) |
|
$ |
(9,212 |
) |
|
$ |
(53,505 |
) |
|
$ |
(58,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Please refer to the table, "Reconciliation of Net Loss
Attributable to EnerNOC Inc. to Consolidated Adjusted EBITDA," for
a reconciliation of segment adjusted EBITDA to net loss
attributable to EnerNOC, Inc., which is the most directly
comparable GAAP financial measure.
|
EnerNOC, Inc. |
Reconciliation of Net Loss Attributable to
EnerNOC, Inc. to Consolidated Adjusted EBITDA |
(in thousands) |
(unaudited) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Net loss
attributable to EnerNOC, Inc. |
$ |
(30,599 |
) |
|
$ |
(128,980 |
) |
|
$ |
(50,410 |
) |
|
$ |
(185,075 |
) |
Depreciation, amortization and asset impairments (1) |
8,263 |
|
|
11,028 |
|
|
34,151 |
|
|
40,287 |
|
Stock-based compensation |
2,220 |
|
|
3,199 |
|
|
12,455 |
|
|
14,585 |
|
Restructuring charges (2) |
892 |
|
|
— |
|
|
7,519 |
|
|
— |
|
Gains on
sale of businesses (3) |
(270 |
) |
|
— |
|
|
(19,875 |
) |
|
(2,991 |
) |
Direct
and incremental expenses (gains) associated with acquisitions,
divestitures, reorganizations and escrow settlements (4) |
249 |
|
|
310 |
|
|
(2,713 |
) |
|
3,222 |
|
Impairment of goodwill and intangible assets |
— |
|
|
108,763 |
|
|
— |
|
|
108,763 |
|
Gain on
extinguishment of debt |
— |
|
|
(9,230 |
) |
|
— |
|
|
(9,230 |
) |
Interest
and other expense, net |
6,860 |
|
|
3,839 |
|
|
12,929 |
|
|
16,390 |
|
Provision
for (benefit from) income tax |
690 |
|
|
(8,487 |
) |
|
1,961 |
|
|
(10,010 |
) |
Consolidated
adjusted EBITDA |
$ |
(11,695 |
) |
|
$ |
(19,558 |
) |
|
$ |
(3,983 |
) |
|
$ |
(24,059 |
) |
|
|
|
|
|
|
|
|
Demand Response
adjusted EBITDA |
$ |
(2,353 |
) |
|
$ |
(4,356 |
) |
|
$ |
68,427 |
|
|
$ |
52,274 |
|
Software adjusted
EBITDA |
$ |
(4,885 |
) |
|
$ |
(9,212 |
) |
|
$ |
(53,505 |
) |
|
$ |
(58,300 |
) |
Corporate unallocated
expenses |
$ |
(4,457 |
) |
|
$ |
(5,990 |
) |
|
$ |
(18,905 |
) |
|
$ |
(18,033 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes impairments of production equipment no longer in
operation.2 Includes employee related severance and retention
costs, asset impairments, and contract termination costs associated
with approved restructuring plans.3 Consolidated adjusted EBITDA
excludes gains on the sale of businesses. Prior period results have
been updated to conform to current period presentation.4 Includes
expenses that are direct and incremental to business acquisitions
and divestitures, including third party professional fees for
legal, accounting and valuation services; employee related costs
associated with reorganizing the business; and a gain recorded in
the year ended December 31, 2016 associated with the recovery of an
escrow settlement claim.
Non-GAAP Financial Guidance
This press release also includes estimates of
future consolidated adjusted EBITDA. A reconciliation of these
amounts to the nearest expected GAAP results is presented
below:
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
March 31, 2017 |
|
December 31, 2017 |
|
|
|
Per Diluted Share |
|
|
|
Per Diluted Share |
In Millions, Except Per
Share Amounts |
Low |
High |
Low |
High |
|
Low |
High |
Low |
High |
|
|
|
|
|
|
|
|
|
|
Projected GAAP
Net Loss |
($ |
44 |
) |
($ |
41 |
) |
($ |
1.49 |
) |
($ |
1.39 |
) |
|
($ |
77 |
) |
($ |
62 |
) |
($ |
2.57 |
) |
($ |
2.07 |
) |
|
|
|
|
|
|
|
|
|
|
Reconciling
Adjustments: |
|
|
|
|
|
|
|
|
|
Depreciation, amortization and asset impairments |
$ |
7 |
|
$ |
7 |
|
|
|
|
$ |
27 |
|
$ |
27 |
|
|
|
Stock-based compensation |
$ |
3 |
|
$ |
3 |
|
|
|
|
$ |
12 |
|
$ |
12 |
|
|
|
Impairment of goodwill and intangible assets |
$ |
6 |
|
$ |
6 |
|
|
|
|
$ |
6 |
|
$ |
6 |
|
|
|
Interest
and other expense, net |
$ |
2 |
|
$ |
2 |
|
|
|
|
$ |
8 |
|
$ |
8 |
|
|
|
Provision
for income taxes |
$ |
3 |
|
$ |
3 |
|
|
|
|
$ |
4 |
|
$ |
4 |
|
|
|
Consolidated
adjusted EBITDA |
($ |
23 |
) |
($ |
20 |
) |
|
|
|
($ |
20 |
) |
($ |
5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Demand
Response adjusted EBITDA |
|
|
|
|
|
$ |
20 |
|
$ |
30 |
|
|
|
Software
adjusted EBITDA |
|
|
|
|
|
($ |
20 |
) |
($ |
15 |
) |
|
|
Corporate
unallocated expenses |
|
|
|
|
|
($ |
20 |
) |
($ |
20 |
) |
|
|
Consolidated
adjusted EBITDA |
|
|
|
|
|
($ |
20 |
) |
($ |
5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Number of Common Shares Outstanding-Diluted |
|
29.6 |
|
29.6 |
|
|
|
|
30.0 |
|
30.0 |
|
|
EnerNOC Media Relations:
Sarah McAuley
617.532.8195
news@enernoc.com
Investor Relations:
ir@enernoc.com
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Apr 2023 to Apr 2024