EnerNOC, Inc. (Nasdaq:ENOC), a leading provider of energy
intelligence software (EIS) and demand response solutions, today
announced results for the first quarter ended March 31, 2016.
“We’ve had a terrific start to 2016 and are well on track to
achieving our goals for the year,” said Tim Healy, Chairman and CEO
of EnerNOC. “In the first quarter, we continued to increase our
subscription software revenue and average deal size, and we
enhanced the full-year outlook for our demand response business
through solid execution.”
Summary Financial Results |
In thousands |
|
|
|
|
Q1 2016 |
|
Q1 2015 |
Revenue |
|
|
|
Software |
$ |
17,033 |
|
|
$ |
17,417 |
|
Demand
Response |
$ |
36,347 |
|
|
$ |
33,134 |
|
Total
Revenue |
$ |
53,380 |
|
|
$ |
50,551 |
|
|
|
|
|
Net
Loss |
$ |
(40,538 |
) |
|
$ |
(50,301 |
) |
Net Loss Per
Diluted Share |
$ |
(1.41 |
) |
|
$ |
(1.80 |
) |
|
|
|
|
Cash Used in
Operations |
$ |
(29,747 |
) |
|
$ |
(18,452 |
) |
Free Cash Flow
1 |
$ |
(34,138 |
) |
|
$ |
(23,658 |
) |
Adjusted
EBITDA1 |
|
|
|
Software
adjusted EBITDA |
$ |
(18,007 |
) |
|
$ |
(20,246 |
) |
Demand
Response adjusted EBITDA |
$ |
(3,484 |
) |
|
$ |
(6,416 |
) |
Corporate
unallocated expenses |
$ |
(5,671 |
) |
|
$ |
(3,350 |
) |
Consolidated adjusted EBITDA1 |
$ |
(27,162 |
) |
|
$ |
(30,012 |
) |
|
|
|
|
|
|
|
|
1 Refer to "Statement of Use of Non-GAAP Measures" for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures.
Recent Highlights
- We grew our Subscription Software annual recurring revenue
(ARR) by $2 million sequentially to $35 million at the end of the
first quarter. On a year-over-year basis, Subscription Software ARR
increased by $13 million, or 59%.
- Eaton is deploying our EIS solutions to help improve
visibility into energy spending and to continue proactively
managing energy costs. Eaton now subscribes to our enterprise-class
software at nearly 100 sites.
- We won a three-year, $6 million dollar contract from the
Commonwealth of Massachusetts' Division of Capital Asset Management
and Maintenance (MA DCAMM) for the deployment of our software at
more than 420 sites.
- We reached an agreement to divest a non-strategic utility
services business for estimated net proceeds of $14 million. We
expect the transaction to close in the second quarter.
Company Issues Second Quarter Guidance and Updates Full
Year 2016 Guidance
The Company today issued guidance for the second
quarter of 2016 and updated its previously issued guidance for the
full year. The Company’s guidance is based on the current
indications for its business, which may change at any time.
|
Guidance for Quarter Ending June 30, 2016 |
Total Revenue (in
millions) |
$120-$130 |
Software Revenue |
$15-$17 |
Demand Response
Revenue |
$105-$113 |
GAAP Net Loss Per
Diluted Share |
($0.24)-($0.14) |
Consolidated adjusted
EBITDA1 (in millions) |
$0-$3 |
|
|
1 Refer to “Statement of Use of Non-GAAP Measures” for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures.
The Company's updated full-year guidance reflects higher revenue
and adjusted EBITDA for the Demand Response segment as a result of
strong operating performance in the first quarter, and lower
revenue for the Software segment as a result of the planned
divestiture of a utility services business in the second
quarter. Excluding the planned divestiture, the Company's
full-year revenue outlook for the Software segment is
unchanged.
|
Guidance for the Year Ending December 31,
2016 |
|
Issued on February 25, 2016 |
|
Issued on May 5, 2016 1 |
Total Revenue (in
millions) |
$365-$395 |
|
$365-$395 |
Software Revenue |
$80-$85 |
|
$72-$77 1 |
Demand Response Revenue |
$285-$310 |
|
$293-$318 |
GAAP Net Loss Per Diluted Share |
($3.85)-($3.50) |
|
($3.25)-($2.90) |
Consolidated adjusted EBITDA2 (in millions) |
($45)-($35) |
|
($40)-($30) |
Software adjusted EBITDA (in
millions) |
($65)-($60) |
|
($65)-($60) |
Demand Response adjusted EBITDA (in
millions) |
$40-$45 |
|
$45-$50 |
Corporate unallocated expenses (in
millions) |
~($20) |
|
~($20) |
|
|
|
|
1 Guidance issued on May 5, 2016 reflects the planned
divestiture of a utility services business, which is expected to
reduce 2016 estimated Software Revenue by approximately $8M.
2 Refer to “Statement of Use of Non-GAAP Measures” for non-GAAP
definitions and refer to the financial schedules attached to this
press release for a reconciliation of non-GAAP financial measures
to the most directly comparable GAAP financial measures.
Company to Host Live Conference Call and
Webcast
The Company’s management team plans to host a live conference
call and webcast at 9:00 a.m. eastern time today to discuss
financial results and management’s outlook for the business. The
conference call may be accessed in the United States by dialing
+1.800.288.8968 and using access code “ENOC”. The conference call
may be accessed outside of the United States by dialing
+1.612.332.0107 and using access code “ENOC”. The conference call
will be simultaneously webcast on the Company’s investor relations
website, which can be accessed at http://investor.enernoc.com. A
replay of the conference call will be available approximately one
hour after the call by dialing +1.800.475.6701 or +1.320.365.3844
and using access code 391202 or by accessing the webcast replay on
the Company’s investor relations website.
About EnerNOC
EnerNOC is a leading provider of energy intelligence software
(EIS) and demand response solutions. With capabilities to better
address budgets and procurement, utility bill management, facility
analysis and optimization, sustainability and reporting, project
tracking, and demand management, EnerNOC's enterprise SaaS platform
helps businesses control energy costs, mitigate risk, and
streamline compliance and sustainability reporting. EnerNOC also
offers access to more demand response programs worldwide than any
other provider, offering businesses a valuable payment stream to
further enhance bottom line results. EnerNOC's utility SaaS
platform enables energy suppliers to forge deeper customer
relationships, address regulatory mandates, and cost-effectively
integrate demand-side resources to improve grid reliability through
key capabilities, including customer engagement, demand response,
energy efficiency, operational effectiveness, and wholesale
procurement. For more information, visit
www.enernoc.com.
EnerNOC, Inc. Safe Harbor Statement
Statements in this press release regarding management's future
expectations, beliefs, intentions, goals, strategies, plans or
prospects, including, without limitation, statements relating to
the Company’s future financial performance on both a GAAP and
non-GAAP basis, and the future growth and success of the Company’s
energy intelligence software and demand response solutions, may
constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995 and other federal
securities laws. Forward-looking statements can be identified by
terminology such as "anticipate," "believe," "could," "could
increase the likelihood," "estimate," "expect," "intend," "is
planned," "may," "should," "will," "will enable," "would be
expected," "look forward," "may provide," "would" or similar terms,
variations of such terms or the negative of those terms. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors including those risks,
uncertainties and factors referred to under the section "Risk
Factors" in EnerNOC's most recent Annual Report on Form 10-K and
subsequent Quarterly Reports on Form 10-Q, as well as other
documents that may be filed by EnerNOC from time to time with the
Securities and Exchange Commission. As a result of such risks,
uncertainties and factors, the Company's actual results may differ
materially from any future results, performance or achievements
discussed in or implied by the forward-looking statements contained
herein. EnerNOC is providing the information in this press release
as of this date and assumes no obligations to update the
information included in this press release or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
EnerNOC, Inc. |
Condensed Consolidated Statements of
Operations |
(in thousands, except share and per share
data) |
(unaudited) |
|
|
|
|
|
Three Months Ended March 31, |
|
|
2016 |
|
|
|
2015 |
|
Revenues: |
|
|
|
Software |
$ |
17,033 |
|
|
$ |
17,417 |
|
Demand
Response |
|
36,347 |
|
|
|
33,134 |
|
Total revenues |
|
53,380 |
|
|
|
50,551 |
|
Cost of revenues |
|
32,594 |
|
|
|
31,956 |
|
Gross
profit |
|
20,786 |
|
|
|
18,595 |
|
Operating
expenses: |
|
|
|
Selling
and marketing |
|
25,015 |
|
|
|
28,496 |
|
General
and administrative |
|
27,916 |
|
|
|
28,289 |
|
Research
and development |
|
8,043 |
|
|
|
7,451 |
|
Total
operating expenses |
|
60,974 |
|
|
|
64,236 |
|
Loss from
operations |
|
(40,188 |
) |
|
|
(45,641 |
) |
Other income (expense),
net |
|
3,087 |
|
|
|
(4,657 |
) |
Interest expense |
|
(1,777 |
) |
|
|
(2,292 |
) |
Loss
before income tax |
|
(38,878 |
) |
|
|
(52,590 |
) |
(Provision for) benefit
from income tax |
|
(1,691 |
) |
|
|
2,285 |
|
Net
loss |
|
(40,569 |
) |
|
|
(50,305 |
) |
Net loss
attributable to noncontrolling interest |
|
(31 |
) |
|
|
(4 |
) |
Net loss
attributable to EnerNOC, Inc. |
$ |
(40,538 |
) |
|
$ |
(50,301 |
) |
|
|
|
|
Net loss per common
share attributable to EnerNOC, Inc. |
|
|
|
Basic and diluted |
$ |
(1.41 |
) |
|
$ |
(1.80 |
) |
|
|
|
|
Weighted average number
of common shares used in computing net loss per share attributable
to EnerNOC, Inc. |
|
|
|
Basic and diluted |
|
28,806,810 |
|
|
|
28,007,756 |
|
EnerNOC, Inc. |
Condensed Consolidated Balance
Sheets |
(in thousands, except par value and share
data) |
(unaudited) |
|
March 31, 2016 |
|
December 31, 2015 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and
cash equivalents |
$ |
104,399 |
|
|
$ |
138,120 |
|
Trade
accounts receivable, net |
39,350 |
|
|
43,355 |
|
Unbilled
revenue |
28,504 |
|
|
70,101 |
|
Capitalized incremental direct customer contract costs |
45,141 |
|
|
33,917 |
|
Prepaid
expenses and other current assets |
15,165 |
|
|
8,118 |
|
Total
current assets |
232,559 |
|
|
293,611 |
|
|
|
|
|
Property and equipment,
net |
47,451 |
|
|
49,653 |
|
Goodwill and intangible
assets, net |
92,639 |
|
|
94,099 |
|
Deposits and other
assets |
5,477 |
|
|
6,351 |
|
Total
assets |
$ |
378,126 |
|
|
$ |
443,714 |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts
payable |
$ |
1,117 |
|
|
$ |
6,002 |
|
Accrued
capacity payments |
72,330 |
|
|
104,278 |
|
Accrued
payroll and related expenses |
14,866 |
|
|
18,058 |
|
Accrued
expenses and other current liabilities |
13,197 |
|
|
20,734 |
|
Deferred
revenue |
72,424 |
|
|
55,631 |
|
Total
current liabilities |
173,934 |
|
|
204,703 |
|
|
|
|
|
Deferred tax
liability |
1,865 |
|
|
355 |
|
Deferred revenue |
4,570 |
|
|
3,696 |
|
Other liabilities |
8,214 |
|
|
8,763 |
|
Convertible senior
notes |
112,216 |
|
|
111,254 |
|
Total
long-term liabilities |
126,865 |
|
|
124,068 |
|
|
|
|
|
Stockholders'
equity: |
|
|
|
Common
stock, $0.001 par value; 50,000,000 shares authorized,
30,634,982 and 30,797,289 shares issued and outstanding at March
31, 2016 and December 31, 2015, respectively |
30 |
|
|
30 |
|
Additional paid-in
capital |
380,043 |
|
|
377,473 |
|
Accumulated other
comprehensive loss |
(8,141 |
) |
|
(8,524 |
) |
Accumulated
deficit |
(294,873 |
) |
|
(254,335 |
) |
Total EnerNOC, Inc. stockholders' equity |
77,059 |
|
|
114,644 |
|
Non-controlling
interest |
268 |
|
|
299 |
|
Total
stockholders' equity |
77,327 |
|
|
114,943 |
|
Total
liabilities and stockholders' equity |
$ |
378,126 |
|
|
$ |
443,714 |
|
|
|
|
|
EnerNOC, Inc. |
Condensed Consolidated Statements of Cash Flow
Data |
(in thousands) |
(unaudited) |
|
|
Three Months Ended |
Condensed Consolidated Statements of Cash Flow
Data |
|
March 31, 2016 |
|
March 31, 2015 |
Cash used in operating
activities |
|
$ |
(29,747 |
) |
|
$ |
(18,452 |
) |
Cash used in investing
activities |
|
(4,609 |
) |
|
(80,566 |
) |
Cash used in financing
activities |
|
(672 |
) |
|
(1,011 |
) |
Effects of
exchange rate changes on cash and cash equivalents |
1,307 |
|
|
(1,894 |
) |
Net change in cash and
cash equivalents |
|
(33,721 |
) |
|
(101,923 |
) |
Cash and cash
equivalents at beginning of period |
|
138,120 |
|
|
254,351 |
|
Cash and cash
equivalents at end of period |
|
$ |
104,399 |
|
|
$ |
152,428 |
|
|
|
|
|
|
|
|
|
|
EnerNOC, Inc.Statement
on Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements
presented on a GAAP basis, the Company discloses certain non-GAAP
measures, including adjusted EBITDA and free cash flow, that
exclude certain amounts. These non-GAAP measures are not in
accordance with, or an alternative for, generally accepted
accounting principles in the United States.
The GAAP measure most comparable to adjusted EBITDA is GAAP net
(loss) income attributable to EnerNOC, Inc. and the GAAP measure
most comparable to free cash flow is cash flows provided by (used
in) operating activities. Reconciliations of each of these non-GAAP
financial measures to the corresponding GAAP measures are included
below.
Management uses these non-GAAP measures when evaluating the
Company’s operating performance and for internal planning and
forecasting purposes. Management believes that such measures help
indicate underlying trends in the business, are important in
comparing current results with prior period results, and are useful
to investors and financial analysts in assessing the Company’s
operating performance. For example, management considers adjusted
EBITDA to be an important indicator of the Company’s operational
strength and performance of the business and a good measure of the
Company’s historical operating trend. In addition, management
considers free cash flow to be an indicator of the Company’s
operating trend and performance of the business.
The following is an explanation of the non-GAAP measures that
management utilizes, including the adjustments that management
excluded as part of the non-GAAP measures:
- Management defines adjusted EBITDA as net (loss) income
attributable to EnerNOC, Inc., excluding depreciation,
amortization, asset impairments, stock-based compensation, direct
and incremental expenses related to acquisitions, divestitures, and
restructuring activities, gains on early extinguishment of debt,
interest expense, income taxes and other income (expense),
net.
- Management defines free cash flow as net cash provided by (used
in) operating activities, less capital expenditures, plus net cash
provided by the sale of assets or disposals of businesses.
Management defines capital expenditures as purchases of property
and equipment, which includes capitalization of internal-use
software development costs.
Adjusted EBITDA and free cash flow may have limitations as
analytical tools. The non-GAAP financial information presented here
should be considered in conjunction with, and not as a substitute
for or superior to the financial information presented in
accordance with GAAP and should not be considered measures of the
Company’s liquidity. There are significant limitations associated
with the use of non-GAAP financial measures. Further, these
measures may differ from the non-GAAP information, even where
similarly titled, used by other companies and therefore should not
be used to compare the Company’s performance to that of other
companies.
EnerNOC, Inc. |
Reconciliation of Free Cash Flow |
(in thousands) |
(unaudited) |
|
Three Months Ended March 31, |
|
2016 |
|
2015 |
Net cash used in
operating activities |
$ |
(29,747 |
) |
|
$ |
(18,452 |
) |
Subtract: Purchases of
property and equipment |
(4,391 |
) |
|
(5,206 |
) |
Free cash flow |
$ |
(34,138 |
) |
|
$ |
(23,658 |
) |
EnerNOC, Inc. |
Supplemental Financial Schedule of Segment
Results |
(in thousands) |
(unaudited) |
|
Three Months Ended |
Segment Information |
|
March 31, 2016 |
|
March 31, 2015 |
Revenues: |
|
|
|
Software |
|
|
|
Subscription software |
$ |
6,176 |
|
|
$ |
4,487 |
|
Procurement solutions |
8,933 |
|
|
8,621 |
|
Professional services |
1,924 |
|
|
4,309 |
|
Total Software Revenues |
17,033 |
|
|
17,417 |
|
|
|
|
|
Demand
Response |
|
|
|
Grid operator |
26,812 |
|
|
23,746 |
|
Utility |
9,535 |
|
|
9,388 |
|
Total Demand Response Revenues |
36,347 |
|
|
33,134 |
|
|
|
|
|
Consolidated Revenues |
$ |
53,380 |
|
|
$ |
50,551 |
|
|
|
|
|
Adjusted EBITDA: |
|
|
|
Software
adjusted EBITDA |
$ |
(18,007 |
) |
|
$ |
(20,246 |
) |
Demand
Response adjusted EBITDA |
(3,484 |
) |
|
(6,416 |
) |
Corporate
unallocated expenses |
(5,671 |
) |
|
(3,350 |
) |
Consolidated adjusted EBITDA |
$ |
(27,162 |
) |
|
$ |
(30,012 |
) |
EnerNOC, Inc. |
Reconciliation of Adjusted EBITDA |
(in thousands) |
(unaudited) |
|
Three Months Ended March 31, |
|
2016 |
|
2015 |
Adjusted
EBITDA |
|
|
|
Software adjusted
EBITDA |
$ |
(18,007 |
) |
|
$ |
(20,246 |
) |
Demand Response
adjusted EBITDA |
(3,484 |
) |
|
(6,416 |
) |
Total Segment adjusted EBITDA |
(21,491 |
) |
|
(26,662 |
) |
Corporate unallocated
expenses |
(5,671 |
) |
|
(3,350 |
) |
Consolidated adjusted EBITDA |
(27,162 |
) |
|
(30,012 |
) |
Depreciation and asset
impairments |
(6,402 |
) |
|
(5,916 |
) |
Amortization |
(3,285 |
) |
|
(3,918 |
) |
Stock-based
compensation expense |
(3,115 |
) |
|
(4,409 |
) |
Direct and incremental
expenses of acquisitions, divestitures and restructurings 1 |
(193 |
) |
|
(1,382 |
) |
Interest and other
income (expense), net |
1,310 |
|
|
(6,949 |
) |
(Provision for) benefit
from income tax |
(1,691 |
) |
|
2,285 |
|
Net loss attributable to EnerNOC, Inc. |
$ |
(40,538 |
) |
|
$ |
(50,301 |
) |
|
|
|
|
|
|
|
|
1 Includes costs for third party professional services (legal,
accounting, valuation) and severance.
Non-GAAP Financial Guidance
This press release also includes estimates of
future consolidated adjusted EBITDA. A reconciliation of these
amounts to the nearest expected GAAP results is presented
below:
|
Three
Months Ended |
|
Twelve
Months Ended |
|
June 30, 2016 |
|
December 31, 2016 |
|
|
|
Per Diluted Share |
|
|
|
Per Diluted Share |
In Millions, Except Per Share Amounts |
Low |
High |
Low |
High |
|
Low |
High |
Low |
High |
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
Software adjusted EBITDA |
|
|
|
|
|
($ |
65 |
) |
|
($ |
60 |
) |
|
|
|
Demand Response adjusted EBITDA |
|
|
|
|
|
$ |
45 |
|
|
$ |
50 |
|
|
|
|
Corporate unallocated expenses |
|
|
|
|
|
($ |
20 |
) |
|
($ |
20 |
) |
|
|
|
Consolidated adjusted
EBITDA |
$ |
0 |
|
|
$ |
3 |
|
|
|
|
|
($ |
40 |
) |
|
($ |
30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling Adjustments: |
|
|
|
|
|
|
|
|
|
Depreciation and asset impairments |
($ |
7 |
) |
|
($ |
7 |
) |
|
|
|
|
($ |
26 |
) |
|
($ |
26 |
) |
|
|
|
Amortization |
($ |
3 |
) |
|
($ |
3 |
) |
|
|
|
|
($ |
13 |
) |
|
($ |
13 |
) |
|
|
|
Stock-based compensation expense |
($ |
4 |
) |
|
($ |
4 |
) |
|
|
|
|
($ |
15 |
) |
|
($ |
15 |
) |
|
|
|
Direct and incremental expenses of acquisitions, divestitures and
restructuring |
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
($ |
1 |
) |
|
($ |
1 |
) |
|
|
|
Net
gain on sale of assets or service lines |
$ |
10 |
|
|
$ |
10 |
|
|
|
|
|
$ |
10 |
|
|
$ |
10 |
|
|
|
|
Interest and other income (expense), net |
($ |
2 |
) |
|
($ |
2 |
) |
|
|
|
|
($ |
7 |
) |
|
($ |
7 |
) |
|
|
|
Provision for income taxes |
($ |
1 |
) |
|
($ |
1 |
) |
|
|
|
|
($ |
3 |
) |
|
($ |
3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected GAAP Net Loss attributable to
EnerNOC, Inc |
($ |
7 |
) |
|
($ |
4 |
) |
|
($ |
0.24 |
) |
|
($ |
0.14 |
) |
|
|
($ |
95 |
) |
|
($ |
85 |
) |
|
($ |
3.25 |
) |
|
($ |
2.90 |
) |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number
of Common Shares Outstanding-Diluted |
|
29.0 |
|
|
|
29.0 |
|
|
|
|
|
|
29.2 |
|
|
|
29.2 |
|
|
|
|
2015 Restated Results by Segment |
|
|
Three Months Ended |
|
Twelve Months Ended |
|
March 31, 2015 |
|
June 30, 2015 |
|
September 30, 2015 |
|
December 31, 2015 |
|
December 31, 2015 |
Revenues: |
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
Subscription software |
$ |
4,487 |
|
|
$ |
4,831 |
|
|
$ |
4,916 |
|
|
$ |
5,651 |
|
|
$ |
19,885 |
|
Procurement solutions |
8,621 |
|
|
8,855 |
|
|
8,398 |
|
|
10,554 |
|
|
36,428 |
|
Professional services |
4,309 |
|
|
6,222 |
|
|
4,714 |
|
|
10,234 |
|
|
25,479 |
|
Total
Software Revenues |
$ |
17,417 |
|
|
$ |
19,908 |
|
|
$ |
18,028 |
|
|
$ |
26,439 |
|
|
$ |
81,792 |
|
|
|
|
|
|
|
|
|
|
|
Demand Response |
|
|
|
|
|
|
|
|
|
Grid
operator |
$ |
23,746 |
|
|
$ |
41,607 |
|
|
$ |
171,928 |
|
|
$ |
20,727 |
|
|
$ |
258,008 |
|
Utility |
9,388 |
|
|
10,985 |
|
|
27,368 |
|
|
12,043 |
|
|
59,784 |
|
Total
Demand Response Revenues |
$ |
33,134 |
|
|
$ |
52,592 |
|
|
$ |
199,296 |
|
|
$ |
32,770 |
|
|
$ |
317,792 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Revenues |
$ |
50,551 |
|
|
$ |
72,500 |
|
|
$ |
217,324 |
|
|
$ |
59,209 |
|
|
$ |
399,584 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
|
|
|
|
|
|
|
|
Software adjusted
EBITDA |
$ |
(20,246 |
) |
|
$ |
(15,000 |
) |
|
$ |
(13,842 |
) |
|
$ |
(9,212 |
) |
|
$ |
(58,300 |
) |
Demand Response
adjusted EBITDA |
(6,416 |
) |
|
13,613 |
|
|
49,433 |
|
|
(4,356 |
) |
|
52,274 |
|
Total Segment adjusted EBITDA |
(26,662 |
) |
|
(1,387 |
) |
|
35,591 |
|
|
(13,568 |
) |
|
(6,026 |
) |
Corporate unallocated
expenses |
(3,350 |
) |
|
(1,817 |
) |
|
(3,884 |
) |
|
(5,991 |
) |
|
(15,042 |
) |
Consolidated adjusted EBITDA |
$ |
(30,012 |
) |
|
$ |
(3,204 |
) |
|
$ |
31,707 |
|
|
$ |
(19,559 |
) |
|
$ |
(21,068 |
) |
Depreciation and asset
impairments |
$ |
(5,916 |
) |
|
$ |
(5,887 |
) |
|
$ |
(5,849 |
) |
|
$ |
(7,383 |
) |
|
$ |
(25,035 |
) |
Amortization |
(3,918 |
) |
|
(4,027 |
) |
|
(3,662 |
) |
|
(3,645 |
) |
|
(15,252 |
) |
Stock based
compensation expense |
(4,409 |
) |
|
(3,321 |
) |
|
(3,656 |
) |
|
(3,199 |
) |
|
(14,585 |
) |
Direct and incremental
expenses of acquisitions, divestitures and restructuring |
(1,382 |
) |
|
(1,461 |
) |
|
(69 |
) |
|
(310 |
) |
|
(3,222 |
) |
Goodwill
impairment |
— |
|
|
— |
|
|
— |
|
|
(108,763 |
) |
|
(108,763 |
) |
Gain on extinguishment
of debt |
— |
|
|
— |
|
|
— |
|
|
9,230 |
|
|
9,230 |
|
Interest and other
income (expense), net |
(6,949 |
) |
|
(535 |
) |
|
(5,067 |
) |
|
(3,839 |
) |
|
(16,390 |
) |
(Provision for) benefit
from income tax |
2,285 |
|
|
(345 |
) |
|
(417 |
) |
|
8,487 |
|
|
10,010 |
|
Net (loss) income attributable to EnerNOC,
Inc. |
$ |
(50,301 |
) |
|
$ |
(18,780 |
) |
|
$ |
12,987 |
|
|
$ |
(128,981 |
) |
|
$ |
(185,075 |
) |
EnerNOC Media Relations:
Robin Woodcook
617.692.2601
news@enernoc.com
Investor Relations:
Christopher Sands
617.692.2569
ir@enernoc.com
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Enernoc, Inc. (MM) (NASDAQ:ENOC)
Historical Stock Chart
From Apr 2023 to Apr 2024