UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON,  D.C. 20549 

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported):

 

January  22, 2016

 


 

DNB Financial Corporation

__________________________________________

(Exact name of registrant as specified in its charter)

 

Pennsylvania 

1-34242

23-2222567

 

_____________________

(State or other jurisdiction

_____________

(Commission

______________

(I.R.S. Employer

 

of incorporation)

File Number)

Identification No.)

 

   

 

 

 

4 Brandywine Avenue,  Downingtown,  Pennsylvania 

 

19335

 

_________________________________

(Address of principal executive offices)

 

___________

(Zip Code)

 

 

 

Registrant’s telephone number, including area code:

 

(610) 269-1040

 

 

 

Not Applicable

______________________________________________

Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 


 

Item 2.02. Results of Operations and Financial Condition.

 

On January 22, 2016, DNB Financial Corporation issued a press release discussing the Company's Fourth Quarter and Full Year 2015 results. The press release, attached as Exhibit 99.1 hereto and incorporated herein by reference, is being furnished to the SEC and shall not be deemed to be "filed" for any purpose.

 

 

Item 9.01. Financial Statements and Exhibits.

 

(c) Exhibits. The following exhibit is furnished herewith:

 

99.1 Press Release, dated January 22, 2016 of DNB Financial Corporation

 

 


 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

DNB Financial Corporation

   

 

January  22, 2016

By:

/s/ Gerald F. Sopp

   

 

Name: Gerald F. Sopp

 

 

Title: Chief Financial Officer and Executive Vice President

 

 

 

 

 


 

 

Exhibit Index

 

Exhibit No.

 

Description

 

99.1

 

Press Release dated January 22, 2016 of DNB Financial Corporation

 

 

 




DNB Financial Corporation

 

DNB_Financial-4c_rev

 

 

For further information, please contact:

Gerald F. Sopp CFO/Executive Vice-President

484.359.3138FOR IMMEDIATE RELEASE

gsopp@dnbfirst.com (NasdaqCM: DNBF)

DNB Financial Corporation Reports Fourth Quarter and Full Year 2015 Results

Downingtown PA., January 22, 2016 – DNB Financial Corporation (Nasdaq: DNBF), today reported net income available to common stockholders of $1.4 million, or $0.48 per diluted share, for the quarter ending December 31, 2015, compared with $1.4 million, or $0.50 per diluted share, for the same quarter, in 2014.  Net income for the prior year quarter included gains on the sale of securities of $435,000, or $0.10 per share (after-tax), versus only $4,000 of gains on the sale of securities for the quarter ending December 31, 2015.  Net income available to common shareholders for the year ending December 31, 2015 was $5.2 million, or $1.79 per diluted share, compared with $4.7 million or $1.66 per diluted share, for 2014. 

DNB Financial Corporation (the “Company”) is the parent of DNB First, National Association, one of the first nationally-chartered community banks to serve the greater Philadelphia region.

William J. Hieb, President and CEO, stated, "On January 11th, we announced the passing of Bill Latoff, our Chairman and CEO.  The loss of Bill is very difficult for everyone at DNB, but our team remains committed to building long-term shareholder value, through a continued focus on our strategic plan and corporate values.  Our operating results for the year and quarter clearly indicate that we have kept our focus on the business and the long-term success of DNB. We are particularly pleased with our loan growth, credit quality, and wealth management business."

Fourth Quarter and Full Year Highlights

·

Wealth management assets under care increased 16.9% to $191.5 million as of December 31, 2015, from $163.8 million at year-end 2014. 

·

Total loans increased 5.7% on a year-over-year basis and 2.4% (not annualized) on a sequential quarter basis. 

·

Asset quality remained strong.  As of December 31, 2015, non-performing loans were only 1.06% of total loans compared with 1.50% as of December 31, 2014.

·

The net interest margin remained fairly stable through 2015 and was 3.14% for the fourth quarter.  Core deposits increased slightly in 2015, and were 86.1% of total deposits as of December 31, 2015.

·

The Company paid a quarterly cash dividend of $0.07 to common shareholders on December 21, 2015. 

·

On December 31, 2015, the Company redeemed the remaining 3,250 shares of Non-Cumulative Perpetual Preferred Stock ($1,000 per share) that was issued to the U.S. Treasury Department in connection with the Small Business Lending Fund (SBLF) program.

1

 


 

Income Statement Summary

The Company’s performance resulted in a return on average assets of 0.74% and 0.69% for the fourth quarter and 12 months ending December 31, 2015, respectively.  The return on average equity was 9.3% and 8.7% for the same periods, respectively.

Total interest income for the three months ending December 31, 2015 was $6.2 million, which represented a $178,000 or 3.0% increase from the quarter ending December 31, 2014, and a $29,000, or 0.5% (not annualized), increase from $6.2 million for the three months ending September 30, 2015.  Total interest expense increased to $717,000 for the fourth quarter of 2015, compared with $561,000 for the comparable quarter of 2014, and $711,000 for the three months ending September 30, 2015.  The year-over-year increase was primarily due to the issuance of $9.8 million of subordinated debt at the end of the first quarter of 2015.  The weighted average cost of funds remained at a historically low level.  The proceeds from the subordinated debt were used for the partial redemption of the preferred stock issued in connection with the SBLF program.

The net interest margin for the fourth quarter of 2015 was 3.14%, compared with 3.25% for the fourth quarter of 2014 and 3.13% for the third quarter of 2015.  On a consecutive quarter basis, the Company's net interest margin was relatively stable, despite continuing pressure due to the low-interest rate environment and intense pricing competition for quality lending business.  As of December 31, 2015, the loan-to-deposit ratio was 79.5%, which indicates that the Company is largely core-funded. 

Total non-interest income for the fourth quarter of 2015 was $1.3 million, compared with $1.5 million for the prior year quarter.  The decrease was largely due to reduced gains from the sale of investment securities, which totaled $4,000 for the fourth quarter of 2015 compared with $435,000 for the same quarter, last year.  This decrease during the quarter ending December 31, 2015 was partially offset by a gain from insurance proceeds of $120,000 associated with a fire at one of the Bank’s locations.  Wealth management fees were $394,000 for the fourth quarter of 2015 compared with $335,000 for the quarter ending December 31, 2014 and $317,000 for the quarter ending September 30, 2015.  Wealth management fees represented nearly one-third of total fee income. 

Non-interest expense was $4.7 million for the fourth quarter of 2015, which represented a slight decrease from that of the corresponding quarter last year, reflecting management’s disciplined expense controls.  Annual increases in salary and employee benefit costs were largely offset by declines in occupancy expense, as well as professional and consulting fees.

The effective tax rate for the quarter ending December 31, 2015 was 21.5%, compared with 28.1% for the corresponding quarter in 2014.  The primary reason for the lower effective tax rate was an increase in tax exempt loans to municipalities and tax exempt municipal investment securities.

Balance Sheet Summary

As of December 31, 2015, total assets were $748.8 million compared with $741.9 million as of September 30, 2015, and $723.3 million as of December 31, 2014.  Total assets grew $6.9 million, or 1.0% (not annualized), on a sequential quarter basis largely due to loan growth, which was partially offset by a $7.2 million decrease in investment securities.  On a year-over-year basis, total assets increased $25.5 million, or 3.5%, primarily due to the solid loan growth, which reflected the Company’s commercial banking initiatives and attractive market areas.  Total deposits remained relatively stable throughout 2015.  As of December 31, 2015, total shareholders’ equity was $55.5 million, compared with $63.9 million as of December 31, 2014.  The $8.4 million decrease was primarily due to the full redemption of $13.0 million of preferred stock that had been issued in connection with the SBLF Program.  Tangible book value per share was $19.58 as of December 31, 2015, compared with $19.57 as of September 30, 2015, and $18.26 as of year-end, 2014.

2

 


 

Total loans grew $26.2 million, or 5.7%, to $481.8 million as of December 31, 2015, from $455.6 million as of December 31, 2014.  On a sequential quarter basis, total loans increased 2.4% (not annualized) from $470.4 million as of September 30, 2015.  As of December 31, 2015, total loans were 64.3% of total assets compared with 63.0% as of December 31, 2014.  Loan growth has been prudent; and the Company remains challenged to grow commercial-oriented loans in a competitive market, while maintaining its conservative underwriting standards.

On a year-over basis, total core deposits increased $3.7 million to $521.8 million as of December 31, 2015.  On a sequential quarter basis, total core deposits grew $1.7 million.  Core deposits were 86.1% of total deposits as of December 31, 2015.  Total deposits were $606.3 million as of December 31, 2015, compared with $608.5 million as of September 30, 2015 and $605.1 million as of December 31, 2014.

Capital ratios continue to exceed minimum regulatory standards for well capitalized institutions.  At December 31, 2015, the Tier 1 leverage ratio was 8.94%, Tier 1 risk-based capital was 12.08%, and total risk based capital ratio was 14.79%. As of the same date, the tangible common equity-to-tangible assets ratio was 7.40%. 

Asset Quality Summary

Asset quality remained strong.  Net charge-offs were only 0.07% of total average loans for the quarter ending December 31, 2015, compared with 0.41% for the quarter ending September 30, 2015. The net charge-off ratio for fiscal 2015 was 0.23% compared with 0.19% for fiscal 2014.  Total non-performing assets, including loans and other real estate property, were $7.7 million as of December 31, 2015 compared with $7.8 million for December 31, 2014 and $6.5 million as of September 30, 2015.  The ratio of non-performing assets to total assets was 1.02% and non-performing loans were 1.06% of total loans as of December 31, 2015.  As of the same date, the allowance for loan losses to total loans ratio was 1.02%.

Interest Rate Risk Management

DNB's strategy has been to seek shorter duration over yield in its lending and investing activities and lengthen duration over rate in its financing activities to minimize interest rate risk.  The Company also strives to offer products and services that develop strong relationships to retain core deposits. DNB has an Asset Liability Management Committee that actively monitors and manages the Company’s interest rate exposure using simulation models and gap analysis. The Committee's primary objective is to minimize the adverse impact of changes in interest rates on net interest income, while maximizing earnings.

DNB Financial Corporation is a bank holding company whose bank subsidiary, DNB First, National Association, is a community bank headquartered in Downingtown, Pennsylvania with 12 locations. DNB First, which was founded in 1860, provides a broad array of consumer and business banking products, and offers brokerage and insurance services through DNB Investments & Insurance, and investment management services through DNB Investment Management & Trust. DNB Financial Corporation's shares are traded on Nasdaq's Capital Market under the symbol: DNBF.  We invite our customers and shareholders to visit our website at https://www.dnbfirst.com. DNB's Investor Relations site can be found at http://investors.dnbfirst.com/.

Forward-Looking Statements

DNB Financial Corporation (the "Company"), may from time to time make written or oral "forward-looking statements," including statements contained in the Corporation's filings with the Securities and Exchange Commission including this press release and in its reports to stockholders and in other communications by the Corporation, which are made in good faith by the Corporation pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.

 

3

 


 

These forward-looking statements include statements with respect to the Corporation's beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Corporation's control). The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Corporation's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Corporation conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the recent downgrade, and any future downgrades, in the credit rating of the U.S. Government and federal agencies; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Corporation and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the willingness of users to substitute competitors' products and services for the Corporation's products and services; the success of the Corporation in gaining regulatory approval of its products and services, when required; the impact of changes in laws and regulations applicable to financial institutions (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms; and the success of the Corporation at managing the risks involved in the foregoing.

The Corporation cautions that the foregoing list of important factors is not exclusive. Readers are also cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date of this press release, even if subsequently made available by the Corporation on its website or otherwise. The Corporation does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Corporation to reflect events or circumstances occurring after the date of this press release.

For a complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review our filings with the Securities and Exchange Commission, including our most recent annual report on Form 10-K, as supplemented by our quarterly or other reports subsequently filed with the SEC.

 

 

 

FINANCIAL TABLES FOLLOW

4

 


 

 

 

 

 

 

 

 

 

 

DNB Financial Corporation

Condensed Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

December 31,

 

December 31,

 

2015

 

2014

 

2015

 

2014

 EARNINGS:

 

 

 

 

 

 

 

 Interest income

$             6,190

 

$            6,012

 

$        24,478

 

$        23,596

 Interest expense

717 

 

561 

 

2,712 

 

2,311 

 Net interest income

5,473 

 

5,451 

 

21,766 

 

21,285 

 Provision for credit losses

290 

 

200 

 

1,105 

 

1,130 

 Non-interest income

1,107 

 

1,063 

 

4,447 

 

4,100 

 Gain from insurance proceeds

120 

 

 

120 

 

 Gain on sale of investment securities

 

435 

 

78 

 

858 

 Gain on sale of SBA loans

68 

 

 

484 

 

 (Gain) loss on sale / write-down of OREO and ORA

(20)

 

 

134 

 

 Non-interest expense

4,742 

 

4,732 

 

18,895 

 

18,625 

 Income before income taxes

1,760 

 

2,017 

 

6,761 

 

6,481 

 Income tax expense

378 

 

566 

 

1,503 

 

1,677 

 Net income

1,382 

 

1,451 

 

5,258 

 

4,804 

 Preferred stock dividends and accretion of discount

 

32 

 

50 

 

135 

 Net income available to common stockholders

$             1,374

 

$            1,419

 

$          5,208

 

$          4,669

 Net income per common share, diluted

$               0.48

 

$              0.50

 

$            1.79

 

$            1.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Financial Condition (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

 

 

 

2015

 

2014

 

 

 

 

 FINANCIAL POSITION:

 

 

 

 

 

 

 

 Cash and cash equivalents

$           21,119

 

$          12,504

 

 

 

 

 Investment securities

220,208 

 

231,656 

 

 

 

 

 Loans held for sale

 

617 

 

 

 

 

 Loans

481,758 

 

455,603 

 

 

 

 

 Allowance for credit losses

(4,935)

 

(4,906)

 

 

 

 

 Net loans

476,823 

 

450,697 

 

 

 

 

 Premises and equipment, net

6,806 

 

7,668 

 

 

 

 

 Other assets

23,862 

 

20,188 

 

 

 

 

 Total assets

$         748,818

 

$        723,330

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits

$         606,275

 

$        605,083

 

 

 

 

 FHLB advances

30,000 

 

20,000 

 

 

 

 

 Repurchase agreements

32,416 

 

19,221 

 

 

 

 

 Other borrowings

9,743 

 

9,784 

 

 

 

 

 Subordinated debt

9,750 

 

 

 

 

 

 Other liabilities

5,146 

 

5,334 

 

 

 

 

 Stockholders' equity

55,488 

 

63,908 

 

 

 

 

 Total liabilities and stockholders' equity

$         748,818

 

$        723,330

 

 

 

 

 

5

 


 

 

 

 

 

 

 

 

 

 

 

DNB Financial Corporation

Selected Financial Data (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Quarterly

 

2015

 

2015

 

2015

 

2015

 

2014

 

4th Qtr

 

3rd Qtr

 

2nd Qtr

 

1st Qtr

 

4th Qtr

Earnings and Per Share Data

 

 

 

 

 

 

 

 

 

 Net income available to common stockholders

$          1,374

 

$          1,261

 

$          1,227

 

$          1,226

 

$          1,419

 Basic earnings per common share

$            0.49

 

$            0.45

 

$            0.44

 

$            0.44

 

$            0.51

 Diluted earnings per common share

$            0.48

 

$            0.45

 

$            0.43

 

$            0.43

 

$            0.50

 Dividends per common share

$            0.07

 

$            0.07

 

$            0.07

 

$            0.07

 

$            0.07

 Book value per common share

$          19.65

 

$          19.64

 

$          19.04

 

$          18.91

 

$          18.32

 Tangible book value per common share

$          19.58

 

$          19.57

 

$          18.96

 

$          18.83

 

$          18.26

 Average common shares outstanding

2,812 

 

2,807 

 

2,802 

 

2,786 

 

2,776 

 Average diluted common shares outstanding

2,857 

 

2,852 

 

2,848 

 

2,833 

 

2,822 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 Return on average assets

0.74% 

 

0.68% 

 

0.66% 

 

0.69% 

 

0.82% 

 Return on average equity

9.32% 

 

8.71% 

 

8.75% 

 

8.13% 

 

9.04% 

 Return on average tangible equity

9.35% 

 

8.75% 

 

8.79% 

 

8.15% 

 

9.06% 

 Net interest margin

3.14% 

 

3.13% 

 

3.11% 

 

3.14% 

 

3.25% 

 Efficiency ratio

68.27% 

 

68.09% 

 

67.29% 

 

69.87% 

 

70.45% 

 Wtd average yield on earning assets

3.53% 

 

3.52% 

 

3.48% 

 

3.48% 

 

3.57% 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 Net charge-offs to average loans

0.07% 

 

0.41% 

 

0.43% 

 

0.01% 

 

0.16% 

 Non-performing loans/Total loans

1.06% 

 

0.90% 

 

0.98% 

 

1.47% 

 

1.50% 

 Non-performing assets/Total assets

1.02% 

 

0.87% 

 

0.88% 

 

1.03% 

 

1.07% 

 Allowance for credit loss/Total loans

1.02% 

 

1.01% 

 

1.08% 

 

1.12% 

 

1.08% 

 Allowance for credit loss/Non-performing loans

96.91% 

 

111.32% 

 

110.29% 

 

76.24% 

 

71.59% 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 Total equity/Total assets

7.41% 

 

7.87% 

 

7.49% 

 

7.51% 

 

8.84% 

 Tangible equity/Tangible assets

7.40% 

 

7.85% 

 

7.48% 

 

7.49% 

 

8.82% 

 Tangible common equity/Tangible assets

7.40% 

 

7.42% 

 

7.05% 

 

7.06% 

 

7.02% 

 Tier 1 leverage ratio

8.94% 

 

9.23% 

 

9.02% 

 

8.98% 

 

10.55% 

 Common equity tier 1 risk-based capital ratio

10.45% 

 

10.46% 

 

10.17% 

 

10.28% 

 

n/a

 Tier 1 risk-based capital ratio

12.08% 

 

12.74% 

 

12.43% 

 

12.63% 

 

14.90% 

 Total risk-based capital ratio

14.79% 

 

15.46% 

 

15.21% 

 

15.51% 

 

15.92% 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

 

 

  Assets under care*

$      191,529

 

184,535 

 

189,411 

 

178,339 

 

163,807 

 

 

 

 

 

 

 

 

 

 

*Wealth Management assets under care includes assets under management, administration, supervision and brokerage.

 

 

 

 

 

 

 

 

 

 

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

DNB Financial Corporation

Condensed Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Dec 31,

 

Sept 30,

 

June 30,

 

Mar 31,

 

Dec 31,

 

 

2015

 

2015

 

2015

 

2015

 

2014

 

 EARNINGS:

 

 

 

 

 

 

 

 

 

 

 Interest income

$              6,190 

 

$            6,161 

 

$            6,131 

 

$        5,996 

 

$          6,012 

 

 Interest expense

717 

 

711 

 

678 

 

606 

 

561 

 

 Net interest income

5,473 

 

5,450 

 

5,453 

 

5,390 

 

5,451 

 

 Provision for credit losses

290 

 

100 

 

415 

 

300 

 

200 

 

 Non-interest income

1,107 

 

1,027 

 

1,142 

 

1,051 

 

1,063 

 

 Gain from insurance proceeds

120 

 

 

 

 

 

 Gain on sale of investment securities

 

10 

 

11 

 

53 

 

435 

 

 Gain on sale of SBA loans

68 

 

 

185 

 

231 

 

 

 (Gain) loss on sale / write-down of OREO and ORA

(20)

 

154 

 

 

 

 

 Non-interest expense

4,742 

 

4,605 

 

4,724 

 

4,824 

 

4,732 

 

 Income before income taxes

1,760 

 

1,628 

 

1,652 

 

1,601 

 

2,017 

 

 Income tax expense

378 

 

359 

 

417 

 

349 

 

566 

 

 Net income

1,382 

 

1,269 

 

1,235 

 

1,252 

 

1,451 

 

 Preferred stock dividends and accretion of discount

 

 

 

26 

 

32 

 

 Net income available to common stockholders

$              1,374 

 

$            1,261 

 

$            1,227 

 

$        1,226 

 

$          1,419 

 

 Net income per common share, diluted

$                0.48 

 

$              0.45 

 

$              0.43 

 

$          0.43 

 

$            0.50 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Financial Condition (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31,

 

Sept 30,

 

June 30,

 

Mar 31,

 

Dec 31,

 

 

2015

 

2015

 

2015

 

2015

 

2014

 

 FINANCIAL POSITION:

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$            21,119 

 

$          18,959 

 

$          27,493 

 

$      28,335 

 

$        12,504 

 

 Investment securities

220,208 

 

227,363 

 

231,712 

 

232,958 

 

231,656 

 

 Loans held for sale

 

 

 

 

617 

 

 Loans and leases

481,758 

 

470,396 

 

472,335 

 

464,100 

 

455,603 

 

 Allowance for credit losses

(4,935)

 

(4,729)

 

(5,108)

 

(5,190)

 

(4,906)

 

 Net loans and leases

476,823 

 

465,667 

 

467,227 

 

458,910 

 

450,697 

 

 Premises and equipment, net

6,806 

 

6,630 

 

6,629 

 

7,490 

 

7,668 

 

 Other assets

23,862 

 

23,272 

 

22,882 

 

20,747 

 

20,188 

 

 Total assets

$          748,818 

 

$        741,891 

 

$        755,943 

 

$    748,440 

 

$      723,330 

 

 

 

 

 

 

 

 

 

 

 

 

 Demand Deposits

$          125,581 

 

$        120,018 

 

$        122,642 

 

$    113,419 

 

$      102,107 

 

 NOW

185,973 

 

189,502 

 

209,606 

 

215,799 

 

205,816 

 

 Money markets

137,555 

 

139,213 

 

145,283 

 

144,648 

 

143,483 

 

 Savings

72,660 

 

71,316 

 

73,461 

 

70,363 

 

66,634 

 

 Core Deposits

521,769 

 

520,049 

 

550,992 

 

544,229 

 

518,040 

 

 Time deposits

66,018 

 

69,744 

 

56,729 

 

72,784 

 

76,805 

 

 Brokered deposits

18,488 

 

18,665 

 

18,655 

 

10,248 

 

10,238 

 

 Total Deposits

606,275 

 

608,458 

 

626,376 

 

627,261 

 

605,083 

 

 FHLB advances

30,000 

 

20,000 

 

20,000 

 

20,000 

 

20,000 

 

 Repurchase agreements

32,416 

 

30,501 

 

28,211 

 

20,316 

 

19,221 

 

 Subordinated debt

9,750 

 

9,750 

 

9,750 

 

 

 

 Other borrowings

9,743 

 

9,754 

 

9,764 

 

19,524 

 

9,784 

 

 Other liabilities

5,146 

 

5,060 

 

5,218 

 

5,166 

 

5,334 

 

 Stockholders' equity

55,488 

 

58,368 

 

56,624 

 

56,173 

 

63,908 

 

 Total liabilities and stockholders' equity

$          748,818 

 

$        741,891 

 

$        755,943 

 

$    748,440 

 

$      723,330 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 


 

 

 

 

 

 

 

 

 

 

 

 

 

DNB Financial Corporation

Condensed Consolidated Statements of Financial Condition - Quarterly Average Balances (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Dec 31,

 

Sept 30,

 

June 30,

 

Mar 30,

 

Dec 31,

 

 

2015

 

2015

 

2015

 

2015

 

2014

 

 FINANCIAL POSITION:

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$          19,532 

 

$          19,820 

 

$          26,909 

 

$          18,037 

 

$          24,709 

 

 Investment securities

227,936 

 

230,402 

 

239,364 

 

237,697 

 

209,700 

 

 Loans held for sale

61 

 

74 

 

96 

 

66 

 

61 

 

 Loans and leases

473,643 

 

469,896 

 

459,464 

 

460,585 

 

450,040 

 

 Allowance for credit losses

(4,831)

 

(5,182)

 

(5,280)

 

(5,000)

 

(4,983)

 

 Net loans and leases

468,812 

 

464,714 

 

454,184 

 

455,585 

 

445,057 

 

 Premises and equipment, net

6,609 

 

6,587 

 

7,461 

 

7,607 

 

7,797 

 

 Other assets

19,415 

 

20,021 

 

17,339 

 

17,006 

 

17,199 

 

 Total assets

$        742,365 

 

$        741,618 

 

$        745,353 

 

$        735,998 

 

$        704,523 

 

 

 

 

 

 

 

 

 

 

 

 

 Demand Deposits

$        122,235 

 

$        118,282 

 

$        114,458 

 

$        108,452 

 

$        108,736 

 

 NOW

183,129 

 

197,802 

 

210,677 

 

211,875 

 

184,505 

 

 Money markets

140,136 

 

144,115 

 

144,927 

 

143,976 

 

144,649 

 

 Savings

71,637 

 

71,740 

 

71,762 

 

68,238 

 

65,812 

 

 Core Deposits

517,137 

 

531,939 

 

541,824 

 

532,541 

 

503,702 

 

 Time deposits

68,731 

 

56,702 

 

70,079 

 

74,618 

 

79,233 

 

 Brokered deposits

18,638 

 

18,658 

 

11,543 

 

10,241 

 

10,224 

 

 Total Deposits

604,506 

 

607,299 

 

623,446 

 

617,400 

 

593,159 

 

 FHLB advances

22,391 

 

20,000 

 

20,000 

 

20,000 

 

13,913 

 

 Repurchase agreements

31,914 

 

31,732 

 

20,614 

 

17,812 

 

19,354 

 

 Subordinated Debt

9,750 

 

9,750 

 

9,750 

 

2,925 

 

 

 Other borrowings

9,875 

 

10,000 

 

9,791 

 

10,214 

 

9,915 

 

 Other liabilities

5,070 

 

5,073 

 

5,156 

 

5,161 

 

4,499 

 

 Stockholders' equity

58,859 

 

57,764 

 

56,596 

 

62,486 

 

63,683 

 

 Total liabilities and stockholders' equity

$        742,365 

 

$        741,618 

 

$        745,353 

 

$        735,998 

 

$        704,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


DNB Financial (NASDAQ:DNBF)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more DNB Financial Charts.
DNB Financial (NASDAQ:DNBF)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more DNB Financial Charts.