ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

LLOY Lloyds Banking Group Plc

51.20
-0.58 (-1.12%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Lloyds Banking Group Plc LSE:LLOY London Ordinary Share GB0008706128 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.58 -1.12% 51.20 51.30 51.34 52.18 50.92 51.42 133,825,746 16:35:21
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Commercial Banks, Nec 23.74B 5.46B 0.0859 5.97 32.62B

Lloyds Banking Group PLC Half Yearly Report (6484U)

31/07/2015 7:01am

UK Regulatory


Lloyds Banking (LSE:LLOY)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Lloyds Banking Charts.

TIDMLLOY

RNS Number : 6484U

Lloyds Banking Group PLC

31 July 2015

Lloyds Banking Group plc

2015 Half-Year Results

31 July 2015

 
                       BASIS OF PRESENTATION 
 This release covers the results of Lloyds Banking 
  Group plc together with its subsidiaries (the Group) 
  for the half-year ended 30 June 2015. 
 Statutory basis 
  Statutory information is set out on pages 54 to 
  89. However, a number of factors have had a significant 
  effect on the comparability of the Group's financial 
  position and results. As a result, comparison on 
  a statutory basis of the 2015 results with 2014 
  is of limited benefit. 
     Underlying basis 
      In order to present a more meaningful view of business 
      performance, the results are presented on an underlying 
      basis excluding items that in management's view 
      would distort the comparison of performance between 
      periods. Based on this principle the following 
      items are excluded from underlying profit: 
       *    the amortisation of purchased intangible assets and 
            the unwind of acquisition-related fair value 
            adjustments; 
 
 
       *    the effects of certain asset sales, the impact of 
            liability management actions and the volatility 
            relating to the Group's own debt and hedging 
            arrangements as well as that arising in the insurance 
            businesses and insurance gross up; 
 
 
       *    Simplification costs, which for 2015 are limited to 
            severance costs relating to the programme announced 
            in October 2014. Costs in 2014 include severance, IT 
            and business costs relating to the programme started 
            in 2011; 
 
 
       *    TSB build and dual running costs and the loss 
            relating to the TSB sale; 
 
 
       *    payment protection insurance and other conduct 
            provisions; and 
 
 
       *    certain past service pensions credits or charges in 
            respect of the Group's defined benefit pension 
            arrangements. 
 Unless otherwise stated, income statement commentaries 
  throughout this document compare the half-year 
  ended 30 June 2015 to the half-year ended 30 June 
  2014, and the balance sheet analysis compares the 
  Group balance sheet as at 30 June 2015 to the Group 
  balance sheet as at 31 December 2014. 
  Segment information and TSB 
  On 24 March 2015 the Group sold a 9.99 per cent 
  interest in TSB reducing its holding to 40 per 
  cent. This sale resulted in a loss of control over 
  TSB and its deconsolidation. Accordingly, the Group's 
  results in 2015 include TSB for the first quarter 
  only. To facilitate meaningful period-on-period 
  comparison, the operating results of TSB have been 
  reported separately within underlying profit in 
  all periods. Amounts receivable by the Group in 
  respect of the sale of TSB are included within 
  'Other assets' on the Group balance sheet as at 
  30 June 2015. 
----------------------------------------------------------------- 
 

FORWARD LOOKING STATEMENTS

This document contains certain forward looking statements with respect to the business, strategy and plans of Lloyds Banking Group and its current goals and expectations relating to its future financial condition and performance. Statements that are not historical facts, including statements about Lloyds Banking Group's or its directors' and/or management's beliefs and expectations, are forward looking statements. By their nature, forward looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future. Factors that could cause actual business, strategy, plans and/or results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward looking statements made by the Group or on its behalf include, but are not limited to: general economic and business conditions in the UK and internationally; market related trends and developments; fluctuations in exchange rates, stock markets and currencies; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Group's credit ratings; the ability to derive cost savings; changing customer behaviour including consumer spending, saving and borrowing habits; changes to borrower or counterparty credit quality; instability in the global financial markets, including Eurozone instability, the potential for one or more countries to exit the Eurozone or European Union (EU) (including the UK as a result of a referendum on its EU membership) and the impact of any sovereign credit rating downgrade or other sovereign financial issues; technological changes and risks to cyber security; pandemic, natural and other disasters, adverse weather and similar contingencies outside the Group's control; inadequate or failed internal or external processes or systems; acts of war, other acts of hostility, terrorist acts and responses to those acts, geopolitical, pandemic or other such events; changes in laws, regulations, accounting standards or taxation, including as a result of further Scottish devolution; changes to regulatory capital or liquidity requirements and similar contingencies outside the Group's control; the policies, decisions and actions of governmental or regulatory authorities in the UK, the EU, the US or elsewhere including the implementation of key legislation and regulation; the ability to attract and retain senior management and other employees; requirements or limitations imposed on the Group as a result of HM Treasury's investment in the Group; actions or omissions by the Group's directors, management or employees including industrial action; changes to the Group's post-retirement defined benefit scheme obligations; the provision of banking operations services to TSB Banking Group plc; the extent of any future impairment charges or write-downs caused by, but not limited to, depressed asset valuations, market disruptions and illiquid markets; the value and effectiveness of any credit protection purchased by the Group; the inability to hedge certain risks economically; the adequacy of loss reserves; the actions of competitors, including non-bank financial services and lending companies; and exposure to regulatory or competition scrutiny, legal, regulatory or competition proceedings, investigations or complaints. Please refer to the latest Annual Report on Form 20-F filed with the US Securities and Exchange Commission for a discussion of certain factors together with examples of forward looking statements. Except as required by any applicable law or regulation, the forward looking statements contained in this document are made as of today's date, and Lloyds Banking Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statements.

CONTENTS

 
                                                      Page 
Key highlights                                           1 
Consolidated income statement                            2 
Balance sheet and key ratios                             2 
Summary consolidated balance sheet                       3 
Group Chief Executive's statement                        4 
Chief Financial Officer's review of financial 
 performance                                             7 
Underlying basis segmental analysis                     13 
Underlying basis quarterly information                  14 
 
Divisional highlights 
    Retail                                              15 
    Commercial Banking                                  17 
    Consumer Finance                                    19 
    Insurance                                           21 
    Run-off and Central items                           24 
 
Additional information 
    Reconciliation between statutory and underlying 
     basis results                                      25 
    Banking net interest margin                         26 
    Volatility arising in insurance businesses          26 
    Number of employees                                 27 
 
Risk management                                         28 
Principal risks and uncertainties                       28 
Credit risk portfolio                                   30 
Funding and liquidity management                        42 
Capital management                                      47 
 
Statutory information                                   54 
Primary statements 
    Consolidated income statement                       55 
    Consolidated statement of comprehensive income      56 
    Consolidated balance sheet                          57 
    Consolidated statement of changes in equity         59 
    Consolidated cash flow statement                    62 
    Notes                                               63 
 
Contacts                                                93 
 
 

RESULTS FOR THE HALF-YEAR

'Today's results demonstrate the strong progress we have made in the first half of the year. The improvement in our profitability and capital position has enabled the Group to announce an interim dividend payment of 0.75 pence per share to our shareholders. We remain focused on our aim to become the best bank for customers and shareholders while at the same time supporting the UK economy.'

António Horta-Osório

Group Chief Executive

Improvement in underlying and statutory profit with balance sheet further strengthened

   --     Underlying profit of GBP4,383 million, an increase of 15 per cent on the first half of 2014 
   --     Total income up 2 per cent to GBP8,968 million(1) 

- Net interest income of GBP5,715 million, up 6 per cent, primarily driven by margin improvement to 2.62 per cent

- Other income lower at GBP3,253 million, largely due to disposals and run-off, but up 4 per cent in last quarter

-- Operating costs flat after increased investment; cost:income ratio improved by 0.7 percentage points to 48.3 per cent

-- Impairment charge down 75 per cent to GBP179 million; asset quality ratio improved 21 basis points to 0.09 per cent

-- Underlying return on required equity of 16.2 per cent, up 2.2 percentage points on the first half of 2014

-- Statutory profit before tax up 38 per cent to GBP1,193 million (2014: GBP863 million), including charge of GBP1,400 million for PPI and GBP660 million charge relating to the disposal of TSB

-- Statutory return on required equity of 3.7 per cent, up 0.6 percentage points on the first half of 2014

-- Strong balance sheet and liquidity position with a CET1 ratio of 13.3 per cent (31 Dec 2014: 12.8 per cent); a total capital ratio of 21.7 per cent; and a leverage ratio of 4.9 per cent

   --     Tangible net assets per share post dividend of 53.5 pence (31 Dec 2014: 54.9 pence) 

Continued focus on supporting customers and the UK economy through the successful delivery of our strategy

-- Creating the best customer experience through multi-channel, multi-brand strategy and increased investment in digital; key customer satisfaction metrics continue to improve, with net promoter scores up 3 points this year and by 60 per cent since 2010

-- Continue to become simpler and more efficient through process redesign and automation; run-rate savings of GBP225 million in the new Simplification programme and we remain on track to deliver the targeted savings of GBP1 billion by the end of 2017

   --     Delivering sustainable growth in key customer segments over last 12 months 

- Meeting our Helping Britain Prosper Plan commitments by supporting 1 in 4 first-time buyers and 1 in 5 new business start-ups

   -    Net lending of GBP1.5 billion to SMEs, up 5 per cent and ahead of the market 
   -    UK Consumer Finance lending growth of 17 per cent, with 34 per cent growth in motor finance 

-- Completion of sale of TSB to Banco Sabadell will enable the Group to meet its commitment to the European Commission ahead of the mandated deadline

   --     UK government stake reduced to less than 15 per cent (as at 15 July 2015) 

Guidance for 2015 net interest margin and asset quality ratio improved with other guidance reconfirmed

   --     Net interest margin for the full year improved to around 2.60 per cent 

-- Full year asset quality ratio improved to around 15 basis points (previously around 25 basis points)

   --     Continue to expect other income to be broadly stable in 2015 

-- Continue to expect full year cost:income ratio to be lower than full year 2014 ratio of 49.8 per cent

Dividend

   --     Interim dividend of 0.75 pence per share amounting to GBP535 million 
   --     Further guidance on capital and dividend policy 

(1) Total income, operating costs and impairment exclude TSB.

CONSOLIDATED INCOME STATEMENT - UNDERLYING BASIS

 
                               Half-year  Half-year           Half-year 
                                   to 30      to 30               to 31 
                                    June       June   Change        Dec   Change 
                                    2015       2014        %       2014        % 
                                     GBP        GBP                 GBP 
                                 million    million             million 
 
Net interest income                5,715      5,404        6      5,571        3 
Other income                       3,253      3,376      (4)      3,091        5 
                               ---------  ---------           --------- 
Total income                       8,968      8,780        2      8,662        4 
                               ---------  ---------           --------- 
Operating costs                  (4,150)    (4,134)        -    (4,188)        1 
Operating lease depreciation       (374)      (346)      (8)      (374)        - 
                               ---------  ---------           --------- 
Costs                            (4,524)    (4,480)      (1)    (4,562)        1 
Impairment                         (179)      (707)       75      (395)       55 
                               ---------  ---------           --------- 
Underlying profit 
 excluding TSB                     4,265      3,593       19      3,705       15 
TSB                                  118        226                 232 
                               ---------  ---------           --------- 
Underlying profit                  4,383      3,819       15      3,937       11 
 
Asset sales and other 
 items                             (578)    (1,028)               (317) 
Simplification costs                (32)      (519)               (447) 
TSB costs                          (745)      (309)               (249) 
Payment Protection 
 Insurance provision             (1,400)      (600)             (1,600) 
Other conduct provisions           (435)      (500)               (425) 
Profit before tax 
 - statutory                       1,193        863       38        899       33 
Taxation                           (268)      (164)                (99) 
                               ---------  ---------           --------- 
Profit for the period                925        699       32        800       16 
                               ---------  ---------           --------- 
 
Underlying earnings 
 per share                          4.6p       4.1p     0.5p       4.0p     0.6p 
Earnings per share                  1.0p       0.8p     0.2p       0.9p     0.1p 
 
Banking net interest 
 margin(1)                         2.62%      2.35%     27bp      2.45%     17bp 
Cost:income ratio(2)               48.3%      49.0%  (0.7)pp      50.5%  (2.2)pp 
Asset quality ratio(1)             0.09%      0.30%   (21)bp      0.17%    (8)bp 
Return on risk-weighted 
 assets                            3.78%      2.90%     88bp      3.14%     64bp 
Return on assets                   1.05%      0.92%     13bp      0.92%     13bp 
Underlying return 
 on required equity                16.2%      14.0%    2.2pp      13.3%    2.9pp 
Statutory return 
 on required equity                 3.7%       3.1%    0.6pp       2.9%    0.8pp 
 

BALANCE SHEET AND KEY RATIOS

 
                                         At 30     At 31 
                                          June       Dec   Change 
                                          2015      2014        % 
 
Loans and advances to customers(3)    GBP452bn  GBP478bn      (5) 
Customer deposits                     GBP417bn  GBP447bn      (7) 
Loan to deposit ratio                     109%      107%      2pp 
Common equity tier 1 ratio               13.3%     12.8%    0.5pp 
Transitional total capital ratio         21.7%     22.0%  (0.3)pp 
Risk-weighted assets                  GBP227bn  GBP240bn      (5) 
Leverage ratio                            4.9%      4.9%        - 
Tangible net assets per share            53.5p     54.9p   (1.4)p 
 
 
(1)  Excluding TSB. 
(2)  Operating lease depreciation deducted from income 
      and costs and excluding TSB. 
(3)  Excludes reverse repos of GBP0.1 billion (31 December 
      2014: GBP5.1 billion). 
 

SUMMARY CONSOLIDATED BALANCE SHEET

 
                                               At 30        At 31 
                                                June          Dec 
                                                2015         2014 
Assets                                   GBP million  GBP million 
 
Cash and balances at central banks            67,687       50,492 
Trading and other financial assets 
 at fair value through profit or loss        147,849      151,931 
Derivative financial instruments              27,980       36,128 
Loans and receivables: 
                                         -----------  ----------- 
    Loans and advances to customers          452,427      482,704 
    Loans and advances to banks               23,548       26,155 
    Debt securities                            1,569        1,213 
                                         -----------  ----------- 
                                             477,544      510,072 
Available-for-sale financial assets           32,173       56,493 
Held-to-maturity investments                  19,960            - 
Other assets                                  49,639       49,780 
                                         -----------  ----------- 
Total assets                                 822,832      854,896 
                                         -----------  ----------- 
 

Liabilities

 
Deposits from banks                         16,966   10,887 
Customer deposits                          416,595  447,067 
Trading and other financial liabilities 
 at fair value through profit or loss       63,328   62,102 
Derivative financial instruments            27,778   33,187 
Debt securities in issue                    77,776   76,233 
Liabilities arising from insurance 
 and investment contracts                  107,604  114,486 
Subordinated liabilities                    22,639   26,042 
Other liabilities                           42,105   34,989 
                                           -------  ------- 
Total liabilities                          774,791  804,993 
 
Shareholders' equity                        42,256   43,335 
Other equity instruments                     5,355    5,355 
Non-controlling interests                      430    1,213 
                                           -------  ------- 
Total equity                                48,041   49,903 
                                           -------  ------- 
Total liabilities and equity               822,832  854,896 
                                           -------  ------- 
 

GROUP CHIEF EXECUTIVE'S STATEMENT

The first half of 2015 saw us make further progress in the next phase of our strategic journey to become the best bank for customers and shareholders. We have delivered significant improvements in both underlying and statutory profitability, while at the same time strengthening the balance sheet, improving our customers' experiences and continuing to support and benefit from UK economic growth.

Financial performance and balance sheet strength

Underlying profit increased 15 per cent to GBP4,383 million, compared with the first half of 2014, driven by increased income, flat costs and lower impairment charges. This led to an increase in our underlying return on required equity which increased to 16.2 per cent. The Group reported a statutory profit before tax of GBP1,193 million, up 38 per cent, and our statutory return on required equity increased to 3.7 per cent, despite the additional GBP1,400 million taken for Payment Protection Insurance (PPI) and the impact of TSB, amounting to GBP660 million. The additional provision for PPI is disappointing. It mostly reflects higher than expected reactive complaints with higher associated redress and is covered in more detail in the Chief Financial Officer's review of financial performance.

During the year we also continued to strengthen our balance sheet position with a common equity tier 1 ratio of 13.3 per cent post dividend. Our capital ratios also remain among the strongest of our major banking peers worldwide.

We are a low-risk bank, and the continued reduction in our asset quality ratio and gross impaired loans reflects this ongoing focus. Our progress is also reflected in our credit default swap spread which has reduced from over 300 basis points at the end of 2011 to 55 basis points as of mid-July, making it the best amongst major banks within the UK banking sector. The successful transformation of the Group's risk profile in the last few years is now also being widely recognised, and in the first six months, Fitch, Moody's and Standard & Poor's have all either reaffirmed or upgraded the Bank's credit ratings.

Regulatory environment

The Group is well positioned in an evolving regulatory environment, which is placing greater emphasis on protecting consumers and small business customers. The Treasury and the Prudential Regulation Authority are working towards creating a stable and safer banking sector, without exposing taxpayers to the unacceptable costs of banks failing in a disorderly manner. The principles of ring-fencing are entirely appropriate as sustainable retail and commercial banking is paramount to the success of the UK economy and capital requirements would certainly have to increase further, should ring-fencing not be implemented. Given that we are a UK focused retail and commercial bank, the vast majority of our business will be within the ring-fence.

Strategic progress

In October 2014 we outlined three strategic priorities to take us through to the end of 2017: creating the best customer experience; becoming simpler and more efficient; and delivering sustainable growth.

Creating the best customer experience

Our multi-brand, multi-channel approach allows us to meet customer needs more effectively. By offering products through our respected brands including Lloyds Bank, Halifax, Bank of Scotland and Scottish Widows and a range of channels including our branch networks, our telephone banking services and our digital propositions, customers can interact with us when and how they wish, which is why our multi-channel approach remains key to our strategy.

We are adapting to the digital revolution and today we have more than 11 million online users and nearly 6 million mobile users. This provides significant opportunities for serving our customers in new and more efficient ways. Earlier this year we launched our Halifax Motor Finance offer, the market's first direct-to-consumer secured car finance proposition, providing a simple hire purchase and personal contract purchase offering via our digital channels. Halifax also launched 'snap to switch', a service that allows prospective customers to move their current account by taking a photo of their debit card with a smartphone or tablet and then sending it to the bank. Meanwhile, Lloyds Bank launched an online Eligibility Checker which customers can use to find out how likely they are to be accepted for a current account and overdraft without affecting their credit profile. In addition, we continue to streamline our processes and have reduced the average intermediary mortgage application to offer time from around 25 days to 14 days.

GROUP CHIEF EXECUTIVE'S STATEMENT (continued)

Our progress in creating the best customer experience has been reflected in higher net promoter scores in the first six months, having increased by 60 per cent since 2010. Group reportable banking complaints (excluding PPI), have reduced significantly over the same period and are now approximately 50 per cent lower than the average of our major banking peers.

Becoming simpler and more efficient

We have continued to increase our investment in IT in the first half, resulting in simpler, more efficient processes, more resilient systems and better digital experiences for our customers as well as cost reductions for the Group. In the first six months of the year we have delivered run-rate savings of GBP225 million through our new Simplification programme as we continue to work towards our target of achieving a further GBP1 billion of savings by the end of 2017. These reductions, together with our strong underlying financial performance have resulted in further strengthening of our already market-leading cost:income ratio, which is now 48.3 per cent, providing us with strategic differentiation and competitive advantage.

Delivering sustainable growth

We remain the largest provider of mortgages to first-time buyers and have helped 1 in 4 customers to get on the housing ladder in the first half of the year. We have also continued to lend to our other key customer segments, including approximately GBP1 billion to SMEs, where our growth outstrips the market overall. Since our first strategic review in 2011, our SME net lending has increased by 23 per cent while the market has fallen by 16 per cent. In the first half, we have also continued to see strong growth in Consumer Finance.

Government stake and TSB sale

This strategic progress, along with our strong financial performance, has enabled the UK government to make further substantial progress in returning the Group to full private ownership. Following the announcement in December 2014 of a trading plan to carry out a measured and orderly sell down of shares, the government's holding is now less than 15 per cent, around a third of its original stake. Furthermore, the completion of the sale of our interest in TSB to Banco Sabadell represents the continued delivery of our commitment to the European Commission under the terms of the state aid agreement.

Dividend

Following the resumption of dividend payments at the 2014 full year, today we are announcing an interim dividend of 0.75 pence per share. Our aim is to have a dividend policy that is both progressive and sustainable, and as previously indicated, we expect ordinary dividends to increase over the medium term with a dividend payout ratio of at least 50 per cent of sustainable earnings.

In addition, going forward the Board will give due consideration, subject to the circumstances at the time, to the distribution of surplus capital through the use of special dividends or share buy-backs. Surplus capital represents capital over and above the amount management wish to retain to grow the business, meet regulatory requirements and cover uncertainties. The amount of retained capital is likely to vary from time to time depending on circumstances, but is currently around 12 per cent plus an amount broadly equivalent to a further year's ordinary dividend.

Helping Britain Prosper and delivering growth in our key customer segments

2015 is a milestone year for the Group in which we commemorate the 250th anniversary of Lloyds Bank and the 200th anniversary of Scottish Widows. We have supported the households, businesses and communities of Britain successfully for 250 years and remain focused on becoming the best bank for customers and continuing to help the people, businesses and communities of Britain to prosper. This is embodied in our Helping Britain Prosper plan, which was reshaped earlier this year to keep it relevant to the business and our stakeholders.

As a UK centric bank, our future is inextricably linked to the success of the UK economy. The economy is steadily continuing to recover, with GDP growing, low unemployment, and consumer confidence increasing. The sustainability of the recovery is further evidenced with consumers spending more but household debt as a proportion of disposable income reducing. UK house prices continue to recover and against this backdrop, bank base rates are expected to rise slowly.

GROUP CHIEF EXECUTIVE'S STATEMENT (continued)

In our Retail division, as well as maintaining leadership in the first-time buyer market, we remain the largest lender in the UK government's Help to Buy scheme, lending GBP2.5 billion since launch. We have also supported 1 in 5 new business start-ups via the Retail Business Banking segment.

Commercial Banking continues to take a lead role in supporting the UK economy recovery. SME lending has grown 5 per cent in a contracting market, and we remain a leading participant in the Funding for Lending scheme, having reported the largest increase in net lending to SMEs under the scheme in the first quarter. We have also maintained our lending to Mid Market clients in a declining market. We continued to expand our Environmental, Social and Governance (ESG) programme by issuing our second ESG bond and an ESG term deposit to finance SMEs, healthcare providers and renewable energy projects in the most economically disadvantaged areas of the UK.

We have built on the strong progress made in 2014 by Consumer Finance with UK loan growth of 17 per cent over the last 12 months. This has been delivered through new business growth of 34 per cent in motor finance supported by the Jaguar Land Rover partnership and strong underlying business performance, as well as growth of 5 per cent in the credit cards business.

Our Insurance business is a market leader for corporate pensions and, following the roll out of compulsory workplace pensions, assets under management increased GBP1.4 billion to GBP28.4 billion. During the first half of the year, the division completed a bulk annuity transaction with the Scottish Widows With-Profits fund, representing the first stage of plans to participate in the defined benefit pension scheme de-risking market. In addition, we launched a new retirement planning website to inform and educate customers about the options and choices available to them in retirement.

As well as providing ongoing support to our communities through our commitment to the Helping Britain Prosper Plan, we also achieved a milestone for our Charity of the Year, BBC Children in Need, by raising over GBP1 million.

Building the best team

We recognise the importance of colleague engagement and the impact this has on our ability to deliver for our customers. The latest colleague survey results show that employee engagement is at its highest level ever with all Group scores increasing over the last 12 months. This provides strong evidence of progress in embedding a customer-focused culture, and our colleagues are increasingly engaged with our aim of becoming the best bank for customers.

Rebuilding trust

Rebuilding customer trust remains a key imperative for the business. Regrettably, the UK banking sector is still being impacted by conduct issues, including litigation and PPI. We reached a settlement with the Financial Conduct Authority in June in relation to aspects of our past PPI complaint handling processes. We are fully committed to improving our operational procedures and ensuring we do the right thing for our customers.

In support of rebuilding customer trust, we have continued to transform the corporate culture and have completely overhauled the performance and reward framework for our customer-facing colleagues, with performance now predominantly assessed on the basis of customer feedback.

We have also strengthened the control environment through changes to our organisational design and the introduction of new processes across the Group to assess and monitor our risk appetite. While these improvements have been essential in helping us to rebuild customer trust, we recognise there is more to do.

Summary and outlook

The continued improvement in financial performance and strong start to the next phase of our strategic journey in the first six months of the year position us well for the future, despite the uncertainties around the economic, regulatory, competitive and political environment. We believe we are well placed to become the best bank for our customers while delivering strong and sustainable returns for our shareholders and supporting the UK economic recovery.

António Horta-Osório

Group Chief Executive

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE

Overview: strong underlying profitability and balance sheet

The Group's underlying profit increased by 15 per cent in the first half of the year to GBP4,383 million, driven by a 2 per cent increase in income and a 75 per cent improvement in impairments, with operating costs flat despite increased investment in the business. Statutory profit before tax was GBP1,193 million, up 38 per cent from GBP863 million in 2014. This was after a charge of GBP660 million relating to the disposal of TSB as well as provisions for PPI totalling GBP1,400 million.

Total loans and advances to customers were GBP452 billion at 30 June 2015, 5 per cent lower than at 31 December 2014. Similarly, customer deposits of GBP417 billion at 30 June 2015 were 7 per cent lower than at 31 December 2014, with both of these trends principally reflecting the sale of TSB. Excluding TSB, loans and advances were 1 per cent lower, principally driven by reductions in the run-off portfolio. Customer deposits on an equivalent basis were also down 1 per cent, with increases in Commercial Banking more than offset by reductions in retail tactical deposits and online deposits within Consumer Finance.

The combination of strong underlying profitability and a 5 per cent reduction in risk-weighted assets resulted in a further improvement in the Group's common equity tier 1 ratio to 13.3 per cent at 30 June 2015 (31 December 2014: 12.8 per cent) after the 0.2 per cent impact of the interim dividend. The leverage ratio post dividend was maintained at 4.9 per cent (31 December 2014: 4.9 per cent). Tangible net asset value per share decreased to 53.5 pence with underlying profit more than offset by the impact of the sale of TSB, conduct provisions, adverse reserve movements and the payment of the 2014 dividend.

Total income

 
                             Half-year   Half-year           Half-year 
                                 to 30       to 30                  to 
                                  June        June              31 Dec 
                                  2015        2014  Change        2014  Change 
                                   GBP         GBP                 GBP 
                               million     million       %     million       % 
 
Net interest income              5,715       5,404       6       5,571       3 
Other income                     3,253       3,376     (4)       3,091       5 
Total income                     8,968       8,780       2       8,662       4 
                            ----------  ----------          ---------- 
 
Banking net interest 
 margin                          2.62%       2.35%    27bp       2.45%    17bp 
Banking net interest 
 margin incl. TSB                2.65%       2.40%    25bp       2.49%    16bp 
Average interest-earning 
 banking assets             GBP444.8bn  GBP465.6bn     (4)  GBP456.7bn     (3) 
Average interest-earning 
 banking assets incl. 
 TSB                        GBP455.6bn  GBP488.7bn     (7)  GBP478.8bn     (5) 
 

Total income of GBP8,968 million was 2 per cent higher than in the first half of 2014, reflecting strong growth in net interest income, which more than offset a reduction in other income.

Net interest income increased 6 per cent to GBP5,715 million, largely driven by the continued improvement in net interest margin. The net interest margin of 2.62 per cent strengthened by 27 basis points compared to the first half of 2014 and by 17 basis points compared to the second half of 2014, with the continued pressure on asset prices more than offset by improved deposit pricing, lower funding costs, and the disposal of lower margin run-off assets.

In light of the strong trend in the first half and our future expectations, we have improved our net interest margin guidance for the 2015 full year to around 2.60 per cent.

Other income was 4 per cent lower at GBP3,253 million, principally reflecting a GBP155 million reduction from disposals and the run-off portfolio. The continued pressure in Retail due to changes in the regulatory environment has been more than offset by an improved performance in the other divisions. Insurance benefited from our entry into the bulk annuity market and the absence of the one-off charge relating to the corporate pensions fee cap, which affected the prior year result. In light of the 4 per cent increase in other income between the first and second quarters, the Group continues to expect other income to be broadly stable in 2015.

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE (continued)

Costs

 
                                Half-year  Half-year           Half-year 
                                    to 30      to 30                  to 
                                     June       June              31 Dec 
                                     2015       2014   Change       2014   Change 
                                      GBP        GBP                 GBP 
                                  million    million        %    million        % 
 
Operating costs                     4,150      4,134        -      4,188        1 
Operating lease depreciation          374        346      (8)        374        - 
                                ---------  ---------           --------- 
Costs                               4,524      4,480      (1)      4,562        1 
Cost:income ratio(1)                48.3%      49.0%  (0.7)pp      50.5%  (2.2)pp 
 
 
(1)  Operating lease depreciation deducted from income 
      and costs. 
 

Operating costs of GBP4,150 million were flat against the same period of 2014, with GBP276 million of incremental savings from the Simplification programmes and GBP79 million of reductions from business disposals, offset by pay and inflation of GBP54 million and a GBP191 million increase in investment in the business and GBP126 million of other costs.

The next phase of the Simplification programme has delivered GBP225 million of run-rate savings as at 30 June 2015 towards our target of GBP1 billion by the end of 2017.

The cost:income ratio of 48.3 per cent in the first half has improved compared with the first half of 2014 (49.0 per cent), reflecting the combined effect of higher income and a stable operating cost base as we continue to manage our cost base tightly. We continue to target year-on-year reductions in our market-leading cost:income ratio, which was 49.8 per cent for the full year 2014.

Impairment

 
                               Half-year  Half-year           Half-year 
                                   to 30      to 30               to 31 
                                    June       June                 Dec 
                                    2015       2014   Change       2014   Change 
                                     GBP        GBP                 GBP        % 
                                 million    million        %    million 
 
Ongoing business impairment 
 charge                              211        383       45        516       59 
Run-off impairment 
 charge                             (32)        324        -      (121)     (74) 
                               ---------  ---------           --------- 
Total impairment charge              179        707       75        395       55 
                               ---------  ---------           --------- 
Asset quality ratio                0.09%      0.30%   (21)bp      0.17%    (8)bp 
Impaired loans as 
 a % of advances                    2.7%       5.1%  (2.4)pp       2.9%  (0.2)pp 
 

The impairment charge was GBP179 million, 75 per cent lower than in the same period of 2014, driven by a significant reduction in run-off business and improvements in all banking divisions. This improvement reflects the result of effective risk management, improving economic conditions and the continued low interest rate environment. As in prior periods, the net charge has also benefited from significant provision releases, although these were lower than the level seen in the first half of 2014. The asset quality ratio in the first half was 0.09 per cent.

Given the low impairment charge and future expectations, we have improved our asset quality ratio guidance for the 2015 full year to around 15 basis points (previously around 25 basis points).

Impaired loans as a percentage of closing advances fell from 2.9 per cent at 31 December 2014 to 2.7 per cent, driven by reductions within both Commercial Banking and the run-off portfolios. Provisions as a percentage of impaired loans fell from 56.4 per cent to 55.1 per cent over the same period, reflecting the reduction in highly impaired assets.

On 30 July the Group announced the sale of a portfolio of Irish commercial loans. The pro forma impact of this sale would be to reduce the impaired loans as a percentage of closing advances from 2.7 per cent at 30 June to 2.2 per cent and to reduce the provisions as a percentage of impaired loans from 55.1 per cent at 30 June to 48.3 per cent.

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE (continued)

Statutory profit

Statutory profit before tax was GBP1,193 million compared to a pre-tax profit of GBP863 million in the first half of 2014. More detailed information on the reconciliation of underlying to statutory results is included on page 25.

 
                                  Half-year  Half-year          Half-year 
                                      to 30      to 30              to 31 
                                       June       June                Dec 
                                       2015       2014  Change       2014  Change 
                                        GBP        GBP       %        GBP       % 
                                    million    million            million 
 
Underlying profit                     4,383      3,819      15      3,937      11 
Asset sales and other 
 items: 
                                  ---------  ---------          --------- 
    Asset sales and volatility        (337)    (1,252)                 62 
    Fair value unwind                  (77)      (315)              (214) 
    Other items                       (164)        539              (165) 
                                  ---------  ---------          --------- 
                                      (578)    (1,028)              (317) 
Simplification costs                   (32)      (519)              (447) 
TSB: 
                                  ---------  ---------          --------- 
    Build and dual running 
     costs                             (85)      (309)              (249) 
    Charge relating to 
     disposal                         (660)          -                  - 
                                  ---------  ---------          --------- 
                                      (745)      (309)              (249) 
Payment protection 
 insurance provision                (1,400)      (600)            (1,600) 
Other conduct provisions              (435)      (500)              (425) 
Profit before tax 
 - statutory                          1,193        863      38        899      33 
Taxation                              (268)      (164)               (99) 
                                  ---------  ---------          --------- 
Profit for the period                   925        699      32        800      16 
                                  ---------  ---------          --------- 
 

Asset sales and other items

The charge of GBP337 million for asset sales and volatility in the first half was largely driven by a GBP390 million reduction in the value of the Enhanced Capital Notes (ECN) embedded derivative, reflecting the change in value of the associated equity conversion feature. Asset sales and volatility in the first half of 2014 included the net loss of GBP1,136 million relating to the exchange of ECNs for Additional Tier 1 securities, partly offset by the GBP122 million gain on the disposal of Scottish Widows Investment Partnership.

The fair value unwind of GBP77 million was significantly lower than the equivalent figure of GBP315 million, reflecting the accelerated amortisation of a fair value adjustment.

The charge for other items of GBP164 million related to the amortisation of purchased intangibles. The equivalent charge of GBP171 million in the first half of 2014 was offset by GBP710 million of gains relating to the changes made to the Group's defined benefit pension schemes.

TSB

The Group's results in 2015 include TSB for the first quarter only following the agreement in March to sell our remaining stake in the business to Banco Sabadell. The charge of GBP660 million relating to this sale reflects the net costs of the Transitional Service Agreement between the Group and TSB, the contribution to be provided by the Group to TSB in migrating to an alternative IT platform and the gain on sale. The sale to Banco Sabadell has now completed following the receipt of all regulatory and other approvals.

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE (continued)

PPI

The Group increased the provision for expected PPI costs by a further GBP1.4 billion in the first half of 2015. This brings the total amount provided to GBP13.4 billion, of which GBP2.2 billion remains unutilised. The unutilised provision comprises elements to cover the Past Business Review (PBR), remediation activity and future reactive complaints including associated administration costs.

Our Past Business Review activity is nearing completion, with no further provisions taken in the first half. We have mailed 98 percent of the total PBR scope and the remaining 2 per cent of customers are expected to be mailed by the end of 2015.

We continue to progress with remediation. At the end of 2014, we had identified approximately 1.2 million previously defended and redressed cases for re-review. During the first half the scope of the programme has been extended by 0.2 million to approximately 1.4 million cases. We have now completed the review of 96 per cent of previously defended cases, which were prioritised given their complexity and the level of potential redress required. The remaining scope, including the review of previously redressed cases, is expected to be substantially completed by the end of the year. The changes in the scope of the programme, together with higher overturn and redress rates, has resulted in an additional provision of approximately GBP0.4 billion in the second quarter.

The volume of reactive PPI complaints in the first half of 2015 fell by 8 per cent compared with the first half of 2014, but was marginally higher than the fourth quarter 2014 run-rate and above expectations. Reactive complaints continue to be driven by Claims Management Company (CMC) activity. Higher than expected average redress, coupled with the revised forecast of complaint volumes and associated operational costs accounts for GBP1.0 billion of the provision taken in the second quarter.

The cash payment in the first half of 2015 was GBP1.7 billion and included remediation and PBR payments. As indicated, the PBR and remediation programmes are expected to be substantially complete by the end of this year, slightly later than originally envisaged. The monthly run-rate spend of these programmes is expected to reduce significantly from the current level of around GBP140 million to around GBP30 million at the end of this year with an associated reduction in operating costs.

A number of risks and uncertainties remain, in particular in respect of complaint volumes, which are primarily driven by CMC activity. The current provision assumes a significant decrease in reactive complaint volumes over the next 18 months, compared with trends in recent quarters. If this decline is delayed by six months and reactive complaints remain at the same level as the first half of 2015, this would lead to an additional provision of approximately GBP1.0 billion at the end of the year; a similar level of provisioning would be required for each six months of flat complaint volumes in 2016.

Other conduct provisions

In the first half of 2015, the Group incurred a further charge of GBP435 million in respect of a number of matters affecting the Retail, Commercial Banking and Consumer Finance divisions. Within this total, GBP318 million of provisions related to potential claims and remediation in respect of products sold through the branch network and continuing investigation of matters highlighted through industry wide regulatory reviews, as well as legacy product sales and historical systems and controls such as those governing legacy incentive schemes. This includes GBP175 million in respect of complaints relating to Packaged Bank Accounts. In addition, the charge included the previously announced settlement of GBP117 million that the Group reached with the Financial Conduct Authority with regard to aspects of its PPI complaint handling process during the period March 2012 to May 2013.

Taxation

The tax charge for the first half of 2015 was GBP268 million, representing an effective tax rate of 22.5 per cent.

Following recent tax changes, we now expect our medium term tax rate to be around 30 per cent.

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE (continued)

Return on equity

 
                       Half-year  Half-year          Half-year 
                           to 30      to 30              to 31 
                            June       June                Dec 
                            2015       2014  Change       2014  Change 
 
Underlying return 
 on required equity        16.2%      14.0%   2.2pp      13.3%   2.9pp 
Statutory return on 
 required equity            3.7%       3.1%   0.6pp       2.9%   0.8pp 
 

The underlying return on required equity of 16.2 per cent and statutory return on required equity of 3.7 per cent have both improved significantly compared to both the first and the second half of 2014, reflecting the strong growth in underlying profit and the higher statutory profit.

Funding, liquidity and capital ratios

 
                                    At 30     At 31 
                                     June       Dec   Change 
                                     2015      2014        % 
 
Wholesale funding                GBP116bn  GBP116bn        - 
Wholesale funding <1 year 
 maturity                         GBP39bn   GBP41bn      (5) 
Of which money-market funding 
 <1 year maturity(1)              GBP20bn   GBP19bn        5 
Loan to deposit ratio                109%      107%      2pp 
Primary liquid assets            GBP109bn  GBP109bn        - 
 
Common equity tier 1 capital 
 ratio(2)                           13.3%     12.8%    0.5pp 
Transitional tier 1 capital 
 ratio                              16.8%     16.5%    0.3pp 
Transitional total capital 
 ratio                              21.7%     22.0%  (0.3)pp 
Leverage ratio                       4.9%      4.9%        - 
Risk-weighted assets             GBP227bn  GBP240bn      (5) 
 
Shareholders' equity              GBP42bn   GBP43bn      (2) 
 
 
(1)  Excludes balances relating to margins of GBP1.9 
      billion (31 December 2014: GBP2.8 billion) and 
      settlement accounts of GBP1.4 billion (31 December 
      2014: GBP1.4 billion). 
(2)  Common equity tier 1 ratio is the same on both 
      fully loaded and transitional bases. 
 

Wholesale funding has remained stable at GBP116 billion, of which GBP39 billion, or 34 per cent, has a maturity of less than one year (31 December 2014: GBP41 billion, representing 35 per cent). The Group's total wholesale funding remains broadly matched by its strong primary liquid asset portfolio, which is unchanged at GBP109 billion.

The Group continued to strengthen its capital position, with the common equity tier 1 (CET1) ratio post dividend increasing from 12.8 per cent to 13.3 per cent in the first half, after a net 0.3 percentage point decrease as a result of the TSB disposal, of which 0.2 percentage points was recognised in the first quarter. The overall improvement in the ratio was driven by a combination of underlying profit and a reduction in risk-weighted assets, partly offset by the charges relating to PPI and other conduct provisions.

Risk-weighted assets reduced by 5 per cent, or GBP13 billion, in the first half of the year, to GBP227 billion (31 December 2014: GBP240 billion), primarily due to the completion of the sale of TSB, active portfolio management, and improvements in credit quality.

The Group's leverage ratio has remained stable at 4.9 per cent, with the impact of the reduction in tier 1 capital broadly offset by the reduction in balance sheet assets arising, in part, from the disposal of TSB.

CHIEF FINANCIAL OFFICER'S REVIEW OF FINANCIAL PERFORMANCE (continued)

Dividend

The Group is announcing today an interim dividend of 0.75 per share, amounting to GBP535 million.

The Group has a strong capital position with a CET1 ratio of 13.3 per cent and a leverage ratio of 4.9 per cent. We continue to expect to generate 150-200 basis points of capital per year enabling us to support sustainable growth in the business and help Britain prosper whilst delivering sustainable returns for shareholders.

The Group's aim is to have a dividend policy that is both progressive and sustainable. We recommenced payment at the full year and, as we have previously indicated, we expect ordinary dividends to increase over the medium term with a dividend payout ratio of at least 50 per cent of sustainable earnings.

In addition, going forward the Board will give due consideration, subject to the circumstances at the time, to the distribution of surplus capital through the use of special dividends or share buy-backs. Surplus capital represents capital over and above the amount management wish to retain to grow the business, meet regulatory requirements and cover uncertainties. The amount of retained capital is likely to vary from time to time depending on circumstances, but is currently around 12 per cent plus an amount broadly equivalent to a further year's ordinary dividend.

Conclusion

The Group has made a strong start to the next phase of its strategic journey in the first half of 2015, with loan growth in key customer segments, an improved net interest margin, tight cost management and a significant reduction in impairment charges reflected in a strong underlying performance and a statutory profit of GBP1,193 million. This performance, coupled with the continued strengthening of the Group's common equity tier 1 ratio, has enabled us to declare an interim dividend of 0.75 pence per share. The combination of the Group's balance sheet strength, clear strategic focus and differentiated business model positions the Group well for further progress in 2015 and beyond.

George Culmer

Chief Financial Officer

UNDERLYING BASIS - SEGMENTAL ANALYSIS

 
                                                                      Run-off 
                                                                          and 
Half-year to                        Commercial  Consumer              Central 
 30 June 2015               Retail     Banking   Finance  Insurance     items    Group 
                              GBPm        GBPm      GBPm       GBPm      GBPm     GBPm 
Net interest 
 income                      3,743       1,234       658       (73)       153    5,715 
Other income                   559       1,023       677      1,025      (31)    3,253 
                           -------  ----------  --------  ---------  --------  ------- 
Total income                 4,302       2,257     1,335        952       122    8,968 
                           -------  ----------  --------  ---------  --------  ------- 
Operating costs            (2,300)     (1,043)     (403)      (368)      (36)  (4,150) 
Operating lease 
 depreciation                    -        (14)     (353)          -       (7)    (374) 
                           -------  ----------  --------  ---------  --------  ------- 
Costs                      (2,300)     (1,057)     (756)      (368)      (43)  (4,524) 
Impairment                   (163)         (7)      (40)          -        31    (179) 
                           -------  ----------  --------  ---------  --------  ------- 
Underlying profit 
 excl. TSB                   1,839       1,193       539        584       110    4,265 
                           -------  ----------  --------  ---------  -------- 
TSB                                                                                118 
                                                                               ------- 
Underlying profit                                                                4,383 
                                                                               ------- 
 
Banking net interest 
 margin(1)                   2.44%       2.81%     6.26%                         2.62% 
Asset quality 
 ratio(1)                    0.10%       0.04%     0.38%                         0.09% 
Return on risk-weighted 
 assets                      5.55%       2.29%     5.19%                         3.78% 
Return on assets             1.17%       1.06%     4.16%                         1.05% 
 
 
                                                                      Run-off 
                                                                          and 
Half-year to                        Commercial  Consumer              Central 
 30 June 2014               Retail     Banking   Finance  Insurance     items    Group 
                              GBPm        GBPm      GBPm       GBPm      GBPm     GBPm 
Net interest 
 income                      3,493       1,234       645       (64)        96    5,404 
Other income                   700         984       675        854       163    3,376 
                           -------  ----------  --------  ---------  --------  ------- 
Total income                 4,193       2,218     1,320        790       259    8,780 
                           -------  ----------  --------  ---------  --------  ------- 
Operating costs            (2,207)     (1,022)     (389)      (329)     (187)  (4,134) 
Operating lease 
 depreciation                    -        (11)     (319)          -      (16)    (346) 
                           -------  ----------  --------  ---------  --------  ------- 
Costs                      (2,207)     (1,033)     (708)      (329)     (203)  (4,480) 
Impairment                   (276)        (29)      (78)          -     (324)    (707) 
                           -------  ----------  --------  ---------  --------  ------- 
Underlying profit 
 (loss) excl. 
 TSB                         1,710       1,156       534        461     (268)    3,593 
                           -------  ----------  --------  ---------  -------- 
TSB                                                                                226 
                                                                               ------- 
Underlying profit                                                                3,819 
                                                                               ------- 
 
Banking net interest 
 margin(1)                   2.28%       2.63%     6.69%                         2.35% 
Asset quality 
 ratio(1)                    0.18%       0.05%     0.78%                         0.30% 
Return on risk-weighted 
 assets                      4.82%       1.96%     5.20%                         2.90% 
Return on assets             1.09%       1.01%     4.30%                         0.92% 
 
 
                                                                      Run-off 
                                                                          and 
Half-year to                        Commercial  Consumer              Central 
 31 Dec 2014                Retail     Banking   Finance  Insurance     items    Group 
                              GBPm        GBPm      GBPm       GBPm      GBPm     GBPm 
Net interest 
 income                      3,586       1,246       645       (67)       161    5,571 
Other income                   512         972       689        871        47    3,091 
                           -------  ----------  --------  ---------  --------  ------- 
Total income                 4,098       2,218     1,334        804       208    8,662 
                           -------  ----------  --------  ---------  --------  ------- 
Operating costs            (2,257)     (1,101)     (373)      (343)     (114)  (4,188) 
Operating lease 
 depreciation                    -        (13)     (348)          -      (13)    (374) 
                           -------  ----------  --------  ---------  --------  ------- 
Costs                      (2,257)     (1,114)     (721)      (343)     (127)  (4,562) 
Impairment                   (323)        (54)     (137)          -       119    (395) 
                           -------  ----------  --------  ---------  --------  ------- 
Underlying profit 
 excl. TSB                   1,518       1,050       476        461       200    3,705 
                           -------  ----------  --------  ---------  -------- 
TSB                                                                                232 
                                                                               ------- 
Underlying profit                                                                3,937 
                                                                               ------- 
 
Banking net interest 
 margin(1)                   2.29%       2.70%     6.30%                         2.45% 
Asset quality 
 ratio(1)                    0.20%       0.10%     1.30%                         0.17% 
Return on risk-weighted 
 assets                      4.36%       1.88%     4.49%                         3.14% 
Return on assets             0.95%       0.87%     3.79%                         0.92% 
 
 
(1)  Excluding TSB. 
 

UNDERLYING BASIS - SEGMENTAL ANALYSIS

 
                   Loans and      Customer     Total customer    Risk-weighted 
                    advances      deposits       balances(1)         assets 
                  ------------  ------------                    --------------- 
                     30     31     30     31       30       31       30      31 
                   June    Dec   June    Dec     June      Dec     June     Dec 
                   2015   2014   2015   2014     2015     2014     2015    2014 
                  GBPbn  GBPbn  GBPbn  GBPbn    GBPbn    GBPbn    GBPbn   GBPbn 
 
Retail            312.9  315.2  278.2  285.5    591.1    600.7     65.9    67.7 
Commercial 
 Banking          100.2  100.9  125.4  119.9    225.6    220.8    102.8   106.2 
Consumer 
 Finance           21.8   20.9   11.4   15.0     36.4     39.0     21.0    20.9 
Run-off and 
 Central 
 items             17.4   19.0    1.5    2.1     18.9     21.1     27.1    28.9 
Threshold 
 risk-weighted 
 assets                                                            10.2    10.8 
                  -----  -----  -----  -----  -------  -------  -------  ------ 
Group excl. 
 TSB              452.3  456.0  416.5  422.5    872.0    881.6    227.0   234.5 
TSB                   -   21.6      -   24.6        -     46.2        -     5.2 
                  -----  -----  -----  -----  -------  -------  -------  ------ 
Group             452.3  477.6  416.5  447.1    872.0    927.8    227.0   239.7 
                  -----  -----  -----  -----  -------  -------  -------  ------ 
 
 
(1)  Total customer balances include loans and advances 
      to customers, customer deposit balances and Consumer 
      Finance operating lease assets. 
 

UNDERLYING BASIS - QUARTERLY INFORMATION

 
                           Quarter  Quarter  Quarter  Quarter  Quarter 
                             ended    ended    ended    ended    ended 
                                30       31       31       30       30 
                              June      Mar      Dec     Sept     June 
Group                         2015     2015     2014     2014     2014 
                              GBPm     GBPm     GBPm     GBPm     GBPm 
 
Net interest income          2,886    2,829    2,730    2,841    2,794 
Other income                 1,661    1,592    1,513    1,578    1,696 
                           -------  -------  -------  -------  ------- 
Total income                 4,547    4,421    4,243    4,419    4,490 
Costs 
                           -------  -------  -------  -------  ------- 
Operating costs            (2,130)  (2,020)  (2,221)  (1,967)  (2,103) 
Operating lease 
 depreciation                (191)    (183)    (195)    (179)    (173) 
                           -------  -------  -------  -------  ------- 
Costs                      (2,321)  (2,203)  (2,416)  (2,146)  (2,276) 
Impairment                    (21)    (158)    (159)    (236)    (300) 
                           -------  -------  -------  -------  ------- 
Underlying profit 
 excluding TSB               2,205    2,060    1,668    2,037    1,914 
TSB                              -      118      114      118      105 
                           -------  -------  -------  -------  ------- 
Underlying profit            2,205    2,178    1,782    2,155    2,019 
Asset sales and 
 other items                 (385)    (193)     (49)    (268)  (1,063) 
Simplification 
 costs                         (6)     (26)    (316)    (131)    (225) 
TSB costs                        -    (745)    (144)    (105)    (137) 
Conduct provisions         (1,835)        -  (1,125)    (900)  (1,100) 
Statutory (loss) 
 profit before tax            (21)    1,214      148      751    (506) 
                           -------  -------  -------  -------  ------- 
 
Banking net interest 
 margin(1)                   2.65%    2.60%    2.42%    2.47%    2.44% 
Cost:income ratio(1,2)       48.9%    47.7%    54.9%    46.4%    48.7% 
Asset quality ratio(1)       0.03%    0.14%    0.14%    0.19%    0.25% 
Return on risk-weighted 
 assets                      3.84%    3.73%    2.89%    3.37%    3.09% 
Return on assets             1.06%    1.05%    0.83%    1.01%    0.97% 
 
 
(1)  Excluding TSB. 
(2)  Operating lease depreciation deducted from income 
      and costs. 
 

DIVISIONAL HIGHLIGHTS

RETAIL

Retail offers a broad range of financial service products, including current accounts, savings, personal loans and mortgages, to UK personal customers, including Wealth and small business customers. It is also a distributor of insurance, protection and credit cards, and a range of long-term savings and investment products. Retail's aim is to be the best bank for customers in the UK, by building deep and enduring relationships that deliver value to customers, and by providing them with greater choice and flexibility. Retail will maintain its multi-brand and multi-channel strategy, and continue to simplify the business and provide more transparent products, helping to improve service levels and reduce conduct risks.

Progress against strategic initiatives

-- Continued development of our digital capability. Our online user base has increased to over 11 million customers, with over 5.9 million active mobile users.

-- Continued to attract new customers through positive switching activity, particularly through the Halifax challenger brand which has attracted around 120,000 customers in the first half of 2015.

-- Club Lloyds proposition has been strengthened by the addition of new home insurance and cards offers, helping to attract a further 200,000 customers in the first half of 2015.

-- Developed a market leading Young Savers proposition, with around 250,000 children's savings accounts opened in the first half of 2015, helping develop a savings culture in young people and allowing us to start building long lasting relationships with these customers.

-- Achieved GBP16 billion of gross new mortgage lending in in the first half of 2015. Launched a new online application process that allows customers to reach Agreement in Principle to borrow, improving efficiency for both customers and the business.

-- On track to deliver our lending commitment to first-time buyers, providing 1 in 4 mortgages. Retail continues to be a leading supporter of the UK government's Help to Buy scheme, with lending of GBP2.5 billion under the mortgage guarantee element of the scheme since launch.

-- Exceeded our lending commitment, supporting over 1 in 5 new business start-ups. Improved our proposition to small business customers, launching a range of new to market products and services.

-- Enhanced proposition for investment customers, becoming the first UK Bank to offer investment advice through video-conferencing and screen sharing.

   --     Increased Net Promoter Scores across all channels in in the first half of 2015. 

Financial performance

   --     Underlying profit increased 8 per cent to GBP1,839 million. 

-- Net interest income increased 7 per cent. Margin has increased 16 basis points to 2.44 per cent, driven by improved deposit margin and mix, more than offsetting reduced lending rates.

-- Other income down 20 per cent. Lower protection income following the removal of face-to-face advised standalone protection roles in branches, lower wealth income following regulatory changes.

-- Costs increased 4 per cent to GBP2,300 million, with operational efficiencies funding increased investment in the business.

-- Impairment reduced 41 per cent to GBP163 million, driven by lower unsecured charges due to lower impaired loan and arrears balances. Secured coverage was broadly flat at 36 per cent.

-- Return on risk-weighted assets increased 73 basis points driven by 3 per cent reduction to risk-weighted assets and 8 per cent increase to underlying profit.

Balance sheet

-- Loans and advances to customers fell 1 per cent to GBP312.9 billion with the open mortgage book (excluding specialist mortgage book and Intelligent Finance) increasing 1 per cent versus June 2014.

-- Customer deposits decreased 3 per cent to GBP278.2 billion, with more expensive tactical balances down 12 per cent to GBP33.2 billion, reflecting lower lending growth and actions to protect interest margins.

-- Risk-weighted assets decreased by GBP1.8 billion to GBP65.9 billion, driven by an improvement in the credit quality of assets and a modest contraction to lending balances.

RETAIL (continued)

 
                           Half-year  Half-year          Half-year 
                               to 30      to 30              to 31 
                                June       June                Dec 
                                2015       2014  Change       2014  Change 
                                GBPm       GBPm       %       GBPm       % 
 
Net interest income            3,743      3,493       7      3,586       4 
Other income                     559        700    (20)        512       9 
                           ---------  ---------          --------- 
Total income                   4,302      4,193       3      4,098       5 
Costs                        (2,300)    (2,207)     (4)    (2,257)     (2) 
Impairment                     (163)      (276)      41      (323)      50 
                           ---------  ---------          --------- 
Underlying profit              1,839      1,710       8      1,518      21 
                           ---------  ---------          --------- 
 
Banking net interest 
 margin                        2.44%      2.28%    16bp      2.29%    15bp 
Asset quality ratio            0.10%      0.18%   (8)bp      0.20%  (10)bp 
Return on risk-weighted 
 assets                        5.55%      4.82%    73bp      4.36%   119bp 
Return on assets               1.17%      1.09%     8bp      0.95%    22bp 
 
 
                                          At     At 
                                          30     31 
                                        June    Dec 
Key balance sheet items                 2015   2014  Change 
                                       GBPbn  GBPbn       % 
 
Loans and advances excluding closed 
 portfolios                            283.9  284.7       - 
Closed portfolios                       29.0   30.5     (5) 
                                       -----  ----- 
Loans and advances to customers        312.9  315.2     (1) 
                                       -----  ----- 
 
Relationship balances                  245.0  247.9     (1) 
Tactical balances                       33.2   37.6    (12) 
                                       -----  ----- 
Customer deposits                      278.2  285.5     (3) 
                                       -----  ----- 
Total customer balances                591.1  600.7     (2) 
 
Risk-weighted assets                    65.9   67.7     (3) 
 

COMMERCIAL BANKING

Commercial Banking supports UK businesses from SMEs to large corporates and financial institutions. It has a client led, low risk strategy targeting sustainable returns on risk weighted assets above 2 per cent by 2015 and more than 2.4 per cent by the end of 2017, whilst simplifying operating processes, building digital capability and maintaining capital discipline. Commercial Banking aims to be the best bank for clients, delivering a through-the-cycle relationship approach that provides affordable, simple and transparent finance, as well as support for complex needs and access to Government funding schemes.

Progress against strategic initiatives

-- Increased lending to SMEs by 5 per cent supported by strong relationship banking and remain the largest net lender to SMEs under the Funding for Lending Scheme (FLS), with over GBP3 billion of gross FLS lending in the first half of 2015.

-- Maintained lending to Mid Market clients in a declining market, delivering an improved local service with an overall increase in client advocacy and ongoing investment in relationship manager capability.

-- Grown both SME and Mid Market client base and have committed over GBP735 million of funding support to UK manufacturing.

-- Global Corporates was ranked first in Sterling capital markets financing of UK corporates in the first half of 2015, raising more than GBP1.8 billion for clients. It continues to help Britain prosper globally by providing UK clients with overseas capability and leveraging its considerable domestic capabilities in support of major international companies seeking a gateway into the UK.

-- Financial Institutions (FI) actively supports the Financial Services industry in the UK, a sector critical to the success of the UK economy. Our leading FI franchise continued to deliver through deep sector expertise as illustrated by the growing number of lead financing roles, helping our clients to raise GBP30 billion of funding in the year to date.

-- Strong deposit growth underpinned by continued investment in Transaction Banking platforms and further helped by the Group's improving credit rating.

   --     Continued our commitment to Helping Britain Prosper, raising over GBP500 million through our Environmental, Social and Governance (ESG) programmes including the issuance of our second ESG bond for GBP250 million and launch of an ESG Term Deposit to finance SMEs, healthcare providers and renewable energy projects in the most economically disadvantaged areas of the UK. 

-- Supporting over GBP2.6 billion of UK national infrastructure financing including developing and leading the first CPI-linked bond in the sterling market, used by the Greater London Authority to partly fund the extension of the London Underground Northern Line; a development which will lead to the creation of 24,000 new jobs and 18,000 new homes.

Financial performance

-- Underlying profit of GBP1,193 million, up 3 per cent, driven by income growth and a significant reduction in impairments.

-- Income increased by 2 per cent to GBP2,257 million, reflecting strong growth in our Core Client franchises, offset by lower revaluation income from Lloyds Development Capital (LDC).

-- Net interest margin increased by 18 basis points to 2.81 per cent due to disciplined pricing of new lending and a continued reduction in funding costs as a result of attracting high quality transactional deposits in SME, Mid Markets and Global Corporates.

-- Other income increased 4 per cent, driven by significant refinancing activity support provided to Global Corporate clients and increases in Mid Markets and Financial Institutions, offset by a reduction in LDC.

-- Asset quality ratio of 0.04 per cent improved by 1 basis point, reflecting lower gross charges, improved credit quality and continued progress in executing the strategy of building a low risk commercial bank.

-- Return on risk-weighted assets increased by 33 basis points to 2.29 per cent. We remain on target to deliver sustainable returns in excess of 2 per cent in 2015 and more than 2.40 per cent by the end of 2017.

Balance sheet

-- Loans and advances to customers fell by 1 per cent to GBP100.2 billion with growth in SME offset by transfers to the Insurance division.

   --     Customer deposits increased by 5 per cent, with growth in all client segments. 

-- Risk-weighted assets decreased by GBP3.4 billion, reflecting continued optimisation of the balance sheet. Reductions in credit and market risk-weighted assets were the result of active portfolio management across Financial Markets and Global Corporates, and Market Risk model changes.

COMMERCIAL BANKING (continued)

 
                                Half-year  Half-year          Half-year 
                                    to 30      to 30              to 31 
                                     June       June                Dec 
                                     2015       2014  Change       2014  Change 
                                     GBPm       GBPm       %       GBPm       % 
 
Net interest income                 1,234      1,234       -      1,246     (1) 
Other income                        1,023        984       4        972       5 
                                ---------  ---------          --------- 
Total income                        2,257      2,218       2      2,218       2 
                                ---------  ---------          --------- 
Operating costs                   (1,043)    (1,022)     (2)    (1,101)       5 
Operating lease depreciation         (14)       (11)    (27)       (13)     (8) 
                                ---------  ---------          --------- 
Costs                             (1,057)    (1,033)     (2)    (1,114)       5 
Impairment                            (7)       (29)      76       (54)      87 
                                ---------  ---------          --------- 
Underlying profit                   1,193      1,156       3      1,050      14 
                                ---------  ---------          --------- 
 
Banking net interest 
 margin                             2.81%      2.63%    18bp      2.70%    11bp 
Asset quality ratio                 0.04%      0.05%   (1)bp      0.10%   (6)bp 
Return on risk-weighted 
 assets                             2.29%      1.96%    33bp      1.88%    41bp 
Return on assets                    1.06%      1.01%     5bp      0.87%    19bp 
 
 
                                      At     At 
                                      30     31 
                                    June    Dec 
Key balance sheet items             2015   2014  Change 
                                   GBPbn  GBPbn       % 
 
SME                                 28.8   27.9       3 
Other                               71.4   73.0     (2) 
                                   -----  ----- 
Loans and advances to customers    100.2  100.9     (1) 
                                   -----  ----- 
Customer deposits                  125.4  119.9       5 
Total customer balances            225.6  220.8       2 
 
Risk-weighted assets               102.8  106.2     (3) 
 

CONSUMER FINANCE

Consumer Finance aims to extend its market leadership in motor finance by building its digital capability and creating new propositions in both the Black Horse and Lex Autolease businesses. In Credit Cards, better use will be made of Group customer relationships and insight, with investment into digital strategic initiatives to seek growth within its current risk appetite from franchise customers, as well as a focus on attracting non-franchise customers.

Progress against strategic objectives

   --     Investing in our growth strategy: 

- Successfully launched the market's first direct-to-consumer, secured car finance proposition, providing a simple, digital hire purchase and personal contract purchase offering through online banking and mobile devices.

- Further digital developments within Credit Cards improving our customers' experience, particularly within mobile. Significant improvements in our customer propositions, including a broadened, more competitive product range, along with improved switching and multiple product holding capabilities.

   --     Focus on new business in a competitive market: 

- 17 per cent growth in Black Horse new lending year-on-year with strong underlying business performance including the Jaguar Land Rover partnership, while leading the industry in embedding significant Consumer Credit regulatory change.

- 6 per cent growth in Lex Autolease fleet size year-on-year with leads from the franchise up 14 per cent.

- 21 per cent increase in Cards balance transfer volumes year-on-year from both new and existing customers and a net gainer from competitors.

- 25 per cent growth in transaction volumes year-on-year within the Cardnet Acquiring solutions business, driven by increased activity from existing customers.

   --     Growing balances in under-represented markets: 
   -    UK Consumer Finance loan growth of 17 per cent year-on-year. 
   -    Growth in Credit Cards lending balances of 5 per cent year-on-year. 
   -    Black Horse lending up 33 per cent and Lex operating leases 10 per cent higher year-on-year. 

-- Customer satisfaction improved with increased Net Promoter Scores year-on-year across the UK businesses including a significant improvement in Credit Cards.

Financial performance

-- Underlying profit up to GBP539 million, with new business volume driven income growth in Black Horse and Lex Autolease and reductions in impairments reflecting improved quality of the portfolio, offsetting an increase in costs largely reflecting investment in our growth strategy.

-- Net interest income increased by 2 per cent to GBP658 million driven by strong growth across all lending businesses, partly offset by a 43 basis point reduction in net interest margin to 6.26 per cent including the impact of lower Euribor rates on the online deposit businesses. The lower margin underlies a shift towards higher quality and hence lower margin lending which in turn is consistent with the lower impairment charges being experienced.

-- Increase in other income to GBP677 million as a result of the continued fleet growth in Lex Autolease in a competitive environment.

-- Costs increased by 7 per cent to GBP756 million with operational efficiencies more than offset by investment in growth initiatives and increased operating lease depreciation as a result of growth in the Lex Autolease fleet.

-- Impairment charges reduced by 49 per cent to GBP40 million, with an improvement in the asset quality ratio, driven by continued improvement in portfolio quality supported by the sale of recoveries assets in the Credit Cards portfolio.

-- Return on risk-weighted assets in line with the prior year at 5.19 per cent with growth in underlying profit offset by a small increase in average risk-weighted assets.

Balance sheet

-- Net lending increased by 4 per cent since December driven by Black Horse with growth of 18 per cent. In Credit Cards we have seen growth accelerate to 5 per cent year-on-year. Balances in the European businesses were down 8 per cent since December driven by foreign exchange rate movements.

-- Operating lease assets up by 3 per cent since December to GBP3.2 billion reflecting growth in the Lex Autolease fleet.

-- Customer deposits reduced by 24 per cent since December to GBP11.4 billion driven by deposit re-pricing activity in response to lower Euribor rates and foreign exchange rate movements.

-- Risk weighted assets unchanged since December, with growth in net lending offset by active portfolio management and improvements in credit quality.

CONSUMER FINANCE (continued)

 
                                Half-year  Half-year           Half-year 
                                    to 30      to 30               to 31 
                                     June       June                 Dec 
                                     2015       2014   Change       2014   Change 
                                     GBPm       GBPm        %       GBPm        % 
 
Net interest income                   658        645        2        645        2 
Other income                          677        675        -        689      (2) 
                                ---------  ---------           --------- 
Total income                        1,335      1,320        1      1,334        - 
                                ---------  ---------           --------- 
Operating costs                     (403)      (389)      (4)      (373)      (8) 
Operating lease depreciation        (353)      (319)     (11)      (348)      (1) 
                                ---------  ---------           --------- 
Costs                               (756)      (708)      (7)      (721)      (5) 
Impairment                           (40)       (78)       49      (137)       71 
                                ---------  ---------           --------- 
Underlying profit                     539        534        1        476       13 
                                ---------  ---------           --------- 
 
Banking net interest 
 margin                             6.26%      6.69%   (43)bp      6.30%    (4)bp 
Asset quality ratio                 0.38%      0.78%   (40)bp      1.30%   (92)bp 
Impaired loans as 
 a % of closing advances             2.8%       4.2%  (1.4)pp       3.4%  (0.6)pp 
Return on risk-weighted 
 assets                             5.19%      5.20%    (1)bp      4.49%     70bp 
Return on assets                    4.16%      4.30%   (14)bp      3.79%     37bp 
 
 
                                         At       At 
                                    30 June   31 Dec 
Key balance sheet items                2015     2014  Change 
                                      GBPbn    GBPbn       % 
 
Loans and advances to customers        21.8     20.9       4 
Of which UK                            17.3     16.0       8 
Operating lease assets                  3.2      3.1       3 
                                   --------  ------- 
Total customer assets                  25.0     24.0       4 
Of which UK                            20.5     19.1       7 
Customer deposits                      11.4     15.0    (24) 
                                   --------  ------- 
Total customer balances                36.4     39.0     (7) 
                                   --------  ------- 
 
Risk-weighted assets                   21.0     20.9       - 
 

INSURANCE

The Insurance division is committed to meeting the changing needs of our customers by working with our Group partners to provide a range of trusted and value for money products via multiple channels. Since it was founded 200 years ago Scottish Widows has been protecting what our customers value most and helping them plan financially for the future, currently with almost six million life and pensions customers and over GBP95 billion of funds under management.

Progress against strategic initiatives

-- Corporate Pensions assets under management increased by GBP1.4 billion to GBP28.4 billion in the first half of the year following continued growth in contributions under auto enrolment. As a leading provider in this sector, Insurance is well positioned to benefit from the expected growth in the workplace savings market.

-- Launched a new retirement planning website to inform and educate customers about the options and choices available to them in retirement. This provides customers with increased flexibility in how they access guidance on their retirement options. In the four months since launch more than 150,000 customers have utilised this site.

-- Home Insurance sales through online channels continued to grow, supported by strong retention, following the decision taken to bring the underwriting in house. Continued investment in the Group's direct digital capability will deliver a more flexible Home Insurance product later this year.

-- Customer access to protection products has been extended with the launch of an online product which gives customers the opportunity to acquire life insurance through a quick and easy digital journey.

-- Successfully executed a bulk annuity transaction with the Scottish Widows With-Profits fund. This represented a key stage in plans to participate in the growing and attractive defined benefit pensions scheme de-risking market via a bulk annuities offering.

-- Continued optimisation of assets across the Group through the acquisition of attractive higher yielding assets from the Group to match long duration annuity liabilities. Total assets acquired to date are circa GBP5 billion.

-- Increased focus on the core UK business with the agreed sale of the Isle of Man based Clerical Medical International insurance business.

Financial performance

-- Underlying profit up 27 per cent to GBP584 million, primarily driven by the GBP98 million new business value of the bulk annuity transaction with the With-Profits fund.

-- LP&I sales (PVNBP) increased by 25 per cent in the year, boosted by GBP2,386 million from the With-Profits fund annuity transaction. Excluding this, PVNBP fell by 26 per cent, driven by significant regulatory and market change.

-- Operating cash generation increased by GBP11 million, to GBP391 million, primarily reflecting benefits from the acquisition of higher yielding assets more than offsetting the initial impact of the bulk annuity transaction with the With-Profits fund.

-- General Insurance Gross Written Premiums (GWP) decreased 7 per cent, reflecting the competitive market environment and the run off of products closed to new customers.

Capital

-- Estimated Pillar 1 capital surplus is GBP2.7 billion (Scottish Widows plc, GBP2.6 billion in 2014) and for Insurance Groups Directive is GBP3.1 billion (Insurance Group, GBP3.0 billion in 2014) with the changes in both Pillar 1 and IGD reflecting earnings in the first half of the year.

-- Preparations are on track for Solvency II implementation on 1 January 2016. Implementation is expected to have a minimal impact on the Insurance division capital position given the anticipated impact of transitional arrangements.

-- Plans are progressing well to simplify the corporate structure of the life insurance entities to deliver capital and simplification benefits.

INSURANCE (continued)

Performance summary

 
                             Half-year  Half-year          Half-year 
                                 to 30      to 30              to 31 
                                  June       June                Dec 
                                  2015       2014  Change       2014  Change 
                                  GBPm       GBPm       %       GBPm       % 
 
Net interest income               (73)       (64)    (14)       (67)     (9) 
Other income                     1,025        854      20        871      18 
Total income                       952        790      21        804      18 
Costs                            (368)      (329)    (12)      (343)     (7) 
                             ---------                     --------- 
Underlying profit                  584        461      27        461      27 
                             ---------  ---------          --------- 
 
Operating cash generation          391        380       3        357      10 
UK LP&I sales (PVNBP)(1)         5,837      4,680      25      3,921      49 
General Insurance 
 total GWP(2)                      561        604     (7)        593     (5) 
General Insurance 
 combined ratio                    73%        80%   (7)pp        76%   (3)pp 
 
 
(1)  Present value of new business premiums. 
(2)  Gross written premiums. 
 

Profit by product group

 
                                                                                        Half-year  Half-year 
                                                                                            to 30      to 31 
                                                                                             June        Dec 
                                        Half-year to 30 June 2015                            2014       2014 
                    ------------------------------------------------------------------  ---------  --------- 
                        Pensions   Protection 
                               &            &        Bulk     General 
                     investments   retirement   annuities   insurance  Other(1)  Total      Total      Total 
                            GBPm         GBPm        GBPm        GBPm      GBPm   GBPm       GBPm       GBPm 
                    ------------  -----------  ----------  ----------  --------  -----  ---------  --------- 
New business 
 income                       91           15          98           -         -    204        151        116 
Existing 
 business 
 income                      307           64           -           -        34    405        441        442 
Long-term 
 investment 
 strategy                      -           52          39           -         -     91         95         65 
Assumption 
 changes and 
 experience 
 variances                  (16)           66           -           -        10     60      (105)       (29) 
General Insurance 
 income net 
 of claims                     -            -           -         192         -    192        208        210 
                    ------------  -----------  ----------  ----------  --------  -----  ---------  --------- 
Total income                 382          197         137         192        44    952        790        804 
Costs                      (220)         (72)         (7)        (69)         -  (368)      (329)      (343) 
                    ------------  -----------  ----------  ----------  --------  -----  ---------  --------- 
Underlying 
 profit                      162          125         130         123        44    584        461        461 
                    ------------  -----------  ----------  ----------  --------  -----  ---------  --------- 
 
Underlying 
 profit 
 30 June 
 2014(2)                     144          141           -         138        38    461 
 
 
(1)  'Other' is primarily income from return on free 
      assets, interest expense plus certain provisions. 
(2)  Full 2014 comparator tables for the profit and 
      cash disclosures can be found on the Lloyds Banking 
      Group investor site. 
 

INSURANCE (continued)

New business income has increased by GBP53 million, with the primary driver being a GBP98 million benefit from the bulk annuity transaction with the Scottish Widows With-Profits fund. This has been offset by a reduction in Protection income following the removal of face-to-face advised standalone protection roles in branches and a reduction in income from individual annuities following Pensions Freedom. Corporate pension income remained robust although decreased relative to significant sales in 2014 driven by auto enrolment.

The fall in existing business income reflects a reduction in the expected rate of return used to calculate the life and pensions income. The rate of return is largely set by reference to an average 15 year swap rate (rate of return 2.82 per cent in the first half of 2015 and 3.48 per cent in 2014).

Long-term investments strategy includes the benefit from the successful acquisition of a further GBP0.8 billion of higher yielding assets to match the long duration liabilities in both the standard annuity book as well as the newly acquired bulk annuity business.

Assumption changes and experience variances include a GBP40 million benefit from changes to assumptions on longevity reflecting experience in the annuity portfolio. The prior year included a one-off GBP100 million charge relating to the corporate pensions fee cap.

General Insurance income net of claims has fallen by GBP16 million, reflecting the run-off of products closed to new customers.

Costs are GBP39 million higher, reflecting significant investment spend in the first half of 2015 supporting our strategic growth initiatives and significant regulatory and change agendas.

Operating cash generation

 
                                                                                       Half-year  Half-year 
                                                                                           to 30      to 31 
                                                                                            June        Dec 
                                         Half-year to 30 June 2015                          2014       2014 
                      ---------------------------------------------------------------  ---------  --------- 
                          Pensions   Protection 
                                 &            &        Bulk     General 
                       investments   retirement   annuities   insurance  Other  Total      Total      Total 
                              GBPm         GBPm        GBPm        GBPm   GBPm   GBPm       GBPm       GBPm 
                      ------------  -----------  ----------  ----------  -----  -----  ---------  --------- 
Cash invested 
 in new business              (91)         (17)       (105)           -      -  (213)      (153)      (135) 
Cash generated 
 from existing 
 business                      280          105          63           -     33    481        395        366 
Cash generated 
 from General 
 Insurance                       -            -           -         123      -    123        138        126 
                      ------------  -----------  ----------  ----------  -----  -----  ---------  --------- 
Operating 
 cash generation(1)            189           88        (42)         123     33    391        380        357 
Intangibles 
 and other 
 adjustments(2)               (27)           37         172           -     11    193         81        104 
                      ------------  -----------  ----------  ----------  -----  -----  ---------  --------- 
Underlying 
 profit                        162          125         130         123     44    584        461        461 
                      ------------  -----------  ----------  ----------  -----  -----  ---------  --------- 
Operating 
 cash generation 
 30 June 
 2014                          143           36           -         138     63    380 
 
 
(1)  Derived from underlying profit by removing the 
      effect of movements in intangible (non-cash) items 
      and assumption changes. For 2015 reporting this 
      measure has been refined to include the cash benefits 
      from the 'long-term investments strategy'. 
(2)  Intangible items include the value of in-force 
      life business, deferred acquisition costs and deferred 
      income reserves. 
 

The Insurance business generated GBP391 million of operating cash in the first half of 2015, GBP11 million higher than the prior year. Within Protection & retirement, cash benefits of GBP53 million were recognised in respect of the successful acquisition of attractive higher yielding assets to match long duration annuity liabilities. Within Bulk annuities, the cash benefits from such transactions was GBP63 million, partially offsetting the initial strain of the bulk annuity transaction with the With-Profits fund contained within 'Cash invested in new business'. In addition, the sale of a reinsurance asset contributed GBP48 million to operating cash.

RUN-OFF AND CENTRAL ITEMS

RUN-OFF

 
                                Half-year  Half-year          Half-year 
                                    to 30         to                 to 
                                     June    30 June             31 Dec 
                                     2015       2014  Change       2014  Change 
                                     GBPm       GBPm       %       GBPm       % 
 
Net interest income                  (19)       (67)      72       (49)      61 
Other income                          105        260    (60)        191    (45) 
                                ---------  ---------          --------- 
Total income                           86        193    (55)        142    (39) 
                                ---------  ---------          --------- 
Operating costs                      (74)      (153)      52      (126)      41 
Operating lease depreciation          (7)       (16)      56       (13)      46 
                                ---------  ---------          --------- 
Costs                                (81)      (169)      52      (139)      42 
Impairment                             32      (324)                121    (74) 
                                ---------  ---------          --------- 
Underlying profit (loss)               37      (300)                124    (70) 
                                ---------  ---------          --------- 
 
 
                                      At     At 
                                      30     31 
                                    June    Dec 
Key balance sheet items             2015   2014  Change 
                                   GBPbn  GBPbn       % 
 
Loans and advances to customers     12.2   14.4    (15) 
Total assets                        14.4   16.9    (15) 
Risk-weighted assets                14.3   16.8    (15) 
 

-- Run-off includes certain assets previously classified as non-core and the results and gains or losses on sale of businesses sold in 2014.

-- The reduction in income and costs largely related to the sale of Scottish Widows Investment Partnership in the first quarter of 2014.

-- The net release of impairment charge in the first half of 2015 reflected the reduction in the run-off book and improving economic conditions. This has led to a low level of new charges which have been more than offset by releases and write-backs. A breakdown of the impairment charge is shown on page 31.

CENTRAL ITEMS

 
                           Half-year  Half-year  Half-year 
                               to 30         to         to 
                                June    30 June     31 Dec 
                                2015       2014       2014 
                                GBPm       GBPm       GBPm 
 
Total underlying income           36         66         66 
Costs                             38       (34)         12 
Impairment                       (1)          -        (2) 
                           ---------  ---------  --------- 
Underlying profit                 73         32         76 
                           ---------  ---------  --------- 
 

-- Central items include income and expenditure not recharged to divisions, including the costs of certain central and head office functions.

ADDITIONAL INFORMATION

   1.         Reconciliation between statutory and underlying basis results 

The tables below set out the reconciliation from the statutory results to the underlying basis results, the principles of which are set out on the inside front cover.

 
                                                      Removal of: 
                             ------------------------------------------------------------- 
                     Lloyds       Asset                                            PPI and 
Half-year           Banking       sales                             Insurance        other 
 to 30 June           Group   and other                                 gross   regulatory  Underlying 
 2015             statutory    items(1)  Simplification(2)  TSB(3)         up   provisions       basis 
                       GBPm        GBPm               GBPm    GBPm       GBPm         GBPm        GBPm 
Net interest 
 income               5,492         174                  -   (192)        241            -       5,715 
Other income, 
 net of 
 insurance 
 claims               3,315         261                  -    (36)      (287)            -       3,253 
                             ----------                                        ----------- 
Total income          8,807         435                  -   (228)       (46)            -       8,968 
Operating 
 expenses(4)        (7,453)         180                 32     836         46        1,835     (4,524) 
Impairment            (161)        (37)                  -      19          -            -       (179) 
TSB                       -           -                  -     118          -            -         118 
                 ----------  ----------  -----------------  ------  ---------  -----------  ---------- 
Profit before 
 tax                  1,193         578                 32     745          -        1,835       4,383 
                 ----------  ----------  -----------------  ------  ---------  -----------  ---------- 
 
 
                                                    Removal of: 
                             ---------------------------------------------------------- 
                     Lloyds       Asset                                         PPI and 
Half-year           Banking       sales                          Insurance        other 
 to 30 June           Group   and other                              gross   regulatory  Underlying 
 2014             statutory    items(5)  Simplification  TSB(6)         up   provisions       basis 
                       GBPm        GBPm            GBPm    GBPm       GBPm         GBPm        GBPm 
Net interest 
 income               5,262         303               -   (400)        239            -       5,404 
Other income, 
 net of 
 insurance 
 claims               2,434       1,328               -    (72)      (314)            -       3,376 
                             ----------                                     ----------- 
Total income          7,696       1,631               -   (472)       (75)            -       8,780 
Operating 
 expenses(4)        (6,192)       (486)             519     504         75        1,100     (4,480) 
Impairment            (641)       (117)               -      51          -            -       (707) 
TSB                       -           -               -     226          -            -         226 
                 ----------  ----------  --------------  ------  ---------  -----------  ---------- 
Profit before 
 tax                    863       1,028             519     309          -        1,100       3,819 
                 ----------  ----------  --------------  ------  ---------  -----------  ---------- 
 
 
                                                    Removal of: 
                             ---------------------------------------------------------- 
                     Lloyds       Asset                                         PPI and 
Half-year           Banking       sales                          Insurance        other 
 to 31 Dec            Group   and other                              gross   regulatory  Underlying 
 2014             statutory    items(7)  Simplification  TSB(6)         up   provisions       basis 
                       GBPm        GBPm            GBPm    GBPm       GBPm         GBPm        GBPm 
Net interest 
 income               5,398         316               -   (386)        243            -       5,571 
Other income, 
 net of 
 insurance 
 claims               3,305         132              22    (68)      (300)            -       3,091 
                             ----------                                     ----------- 
Total income          8,703         448              22   (454)       (57)            -       8,662 
Operating 
 expenses(4)        (7,693)         200             425     424         57        2,025     (4,562) 
Impairment            (111)       (331)               -      47          -            -       (395) 
TSB                       -           -               -     232          -            -         232 
                 ----------  ----------  --------------  ------  ---------  -----------  ---------- 
Profit before 
 tax                    899         317             447     249          -        2,025       3,937 
                 ----------  ----------  --------------  ------  ---------  -----------  ---------- 
 
 
(1)  Comprises the effects of asset sales (loss of GBP52 
      million), volatile items (loss of GBP297 million), 
      liability management (loss of GBP6 million), volatility 
      arising in insurance businesses (gain of GBP18 
      million), the amortisation of purchased intangibles 
      (loss of GBP164 million) and fair value unwind 
      (loss of GBP77 million). 
(2)  Comprises Simplification costs related to severance 
      for the next phase of the programme. 
(3)  Comprises the underlying results of TSB, dual running 
      and build costs and the charge relating to the 
      disposal of TSB. 
(4)  On an underlying basis, this is described as costs. 
(5)  Comprises the effects of asset sales (gain of GBP94 
      million), volatile items (gain of GBP152 million), 
      liability management (loss of GBP1,376 million), 
      volatility arising in insurance businesses (loss 
      of GBP122 million), the past service pension credit 
      (gain of GBP710 million), the amortisation of purchased 
      intangibles (loss of GBP171 million) and fair value 
      unwind (loss of GBP315 million). 
(6)  Comprises the underlying results of TSB, dual-running 
      and build costs. 
(7)  Comprises the effects of asset sales (gain of GBP44 
      million), volatile items (gain of GBP134 million), 
      liability management (loss of GBP10 million), volatility 
      arising in insurance businesses (loss of GBP106 
      million), the amortisation of purchased intangibles 
      (loss of GBP165 million) and fair value unwind 
      (loss of GBP214 million). 
 

ADDITIONAL INFORMATION (continued)

   2.         Banking net interest margin 

Banking net interest margin is calculated by dividing banking net interest income by average interest-earning banking assets. A reconciliation of banking net interest income to Group net interest income showing the items that are excluded in determining banking net interest income follows:

 
                                                    Half-year  Half-year  Half-year 
                                                        to 30      to 30      to 31 
                                                         June       June        Dec 
                                                         2015       2014       2014 
                                                         GBPm       GBPm       GBPm 
 
Banking net interest income - underlying basis          5,789      5,426      5,633 
Insurance division                                       (73)       (64)       (67) 
Other net interest income (including trading 
 activity)                                                (1)         42          5 
                                                    ---------  ---------  --------- 
Net interest income - underlying basis excluding 
 TSB                                                    5,715      5,404      5,571 
Asset sales and other items                             (174)      (303)      (316) 
TSB                                                       192        400        386 
Insurance gross up                                      (241)      (239)      (243) 
Group net interest income - statutory                   5,492      5,262      5,398 
                                                    ---------  ---------  --------- 
 

Average interest-earning banking assets exclude TSB and are calculated gross of related impairment allowances, and relate solely to customer and product balances in the banking businesses on which interest is earned or paid.

 
                                                 Half-year  Half-year  Half-year 
                                                     to 30      to 30      to 31 
                                                      June       June        Dec 
                                                      2015       2014       2014 
                                                     GBPbn      GBPbn      GBPbn 
 
Average loans and advances (gross)                   457.4      477.4      468.8 
Non-banking assets and other adjustments(1)         (12.6)     (11.8)     (12.1) 
Average interest-earning assets excluding TSB        444.8      465.6      456.7 
                                                 ---------  ---------  --------- 
 
 
(1)  Other adjustments include assets that are netted 
      for interest earning purposes and reverse repos. 
 
   3.         Volatility arising in insurance businesses 

The Group's statutory result before tax included positive volatility totalling GBP18 million compared to negative volatility of GBP122 million in 2014.

Volatility comprises the following:

 
                                     Half-year  Half-year  Half-year 
                                         to 30      to 30      to 31 
                                          June       June        Dec 
                                          2015       2014       2014 
                                          GBPm       GBPm       GBPm 
 
Insurance volatility                     (109)      (133)       (86) 
Policyholder interests volatility           83         43       (26) 
                                     ---------  ---------  --------- 
Total volatility                          (26)       (90)      (112) 
Insurance hedging arrangements              44       (32)          6 
                                     ---------  ---------  --------- 
Total                                       18      (122)      (106) 
                                     ---------  ---------  --------- 
 

ADDITIONAL INFORMATION (continued)

Insurance volatility

The Group's insurance business has policyholder liabilities that are supported by substantial holdings of investments. IFRS requires that the changes in both the value of the liabilities and investments are reflected within the income statement. The value of the liabilities does not move exactly in line with changes in the value of the investments. As the investments are substantial, movements in their value can have a significant impact on the profitability of the Group. Management believes that it is appropriate to disclose the division's results on the basis of an expected return in addition to results based on the actual return. The impact of the actual return on these investments differing from the expected return is included within insurance volatility.

The expected gross investment returns used to determine the underlying profit of the business are based on prevailing market rates and published research into historical investment return differentials for the range of assets held. Where appropriate, rates are updated throughout the year to reflect changing market conditions and changes in the asset mix. In 2015 the basis for calculating these expected returns has been enhanced to reflect an average of the 15 year swap rate over the preceding 12 months and where appropriate, rates are updated throughout the year to reflect changing market conditions. The negative insurance volatility during the period ended 30 June 2015 of GBP109 million primarily reflects an adverse performance on cash investments in the period relative to the expected return and an increase in yields.

Policyholder interests volatility

Accounting standards require that tax on policyholder investment returns should be included in the Group's tax charge rather than being offset against the related income. The result is, therefore, to either increase or decrease profit before tax with a related change in the tax charge. Timing and measurement differences exist between provisions for tax and charges made to policyholders. Consistent with the expected approach taken in respect of insurance volatility, differences in the expected levels of the policyholder tax provision and policyholder charges are adjusted through policyholder interests volatility. In the first half of 2015, the statutory results before tax included a credit to other income which relates to policyholder interests volatility totalling GBP83 million (first half of 2014: GBP43 million) relating to offsetting movements in equity, bond and gilt returns.

Insurance hedging arrangements

The Group purchased put option contracts in 2015 to protect against deterioration in equity market conditions and the consequent negative impact on the value of in-force business on the Group balance sheet. These were financed by selling some upside potential from equity market movements. On a mark-to-market basis a gain of GBP44 million was recognised in relation to these contracts in the first half of 2015.

   4.         Number of employees 
 
                                             At 30    At 31 
                                              June      Dec 
                                              2015     2014 
 
Retail                                      33,130   35,032 
Commercial Banking                           6,473    6,212 
Consumer Finance                             3,413    3,483 
Insurance                                    1,963    2,015 
Group operations, functions and run-off     33,274   32,407 
TSB                                              -    7,685 
                                           -------  ------- 
                                            78,253   86,834 
Agency staff, interns and scholars         (2,628)  (2,344) 
Total number of employees (full-time 
 equivalent)                                75,625   84,490 
                                           -------  ------- 
Total number of employees excluding 
 TSB                                                 76,978 
 

RISK MANAGEMENT

PRINCIPAL RISKS AND UNCERTAINTIES

The most significant risks faced by the Group which could impact the success of delivering against the Group's long-term strategic objectives and through which global macro-economic, regulatory developments and market liquidity dynamics could manifest, are detailed below. Except where noted, there has been no significant change to the description of these risks or key mitigating actions disclosed in the Group's 2014 Annual Report and Accounts, with any quantitative disclosures updated herein.

Credit risk - Adverse changes in the economic and market environment or the credit quality of our counterparties and customers could reduce asset values; potentially increase write-downs and allowances for impairment losses thereby adversely impacting profitability. Refer to 2014 Annual Report and Accounts for mitigating actions and further details.

Conduct risk - We face significant potential conduct risk, including selling products which do not meet customer needs; failing to deal with complaints effectively and exhibiting behaviours which do not meet market or regulatory standards. Refer to 2014 Annual Report and Accounts for mitigating actions and further details.

Market risk - Key market risks include interest rate and credit spread in the Banking business, credit spread and equity in the Insurance business and the defined benefit pension schemes where asset and liability movements impact on our capital position. Refer to 2014 Annual Report and Accounts for mitigating actions and further details. In addition, a Group hedge has been implemented to provide protection from Insurance equity volatility.

Operational risk - Significant operational risks which may result in financial loss, disruption or damage to the reputation of the Group, including the availability, resilience and security of our core IT systems and the potential for failings in our customer processes. Refer to 2014 Annual Report and Accounts for mitigating actions and further details.

Capital risk - Future capital position is potentially at risk from a worsening macroeconomic environment, which could lead to adverse financial performance and deplete capital resources and/or increase capital requirements. Refer to 2014 Annual Report and Accounts for mitigating actions and further details.

Funding and liquidity risk - Our funding and liquidity position is supported by a significant and stable customer deposit base. A deterioration in either our or the UK's credit rating, or a sudden and significant withdrawal of customer deposits could adversely impact our funding and liquidity position. Refer to 2014 Annual Report and Accounts for mitigating actions and further details. In addition, the Group has a contingency funding plan providing management actions and strategies available in stressed conditions.

PRINCIPAL RISKS AND UNCERTAINTIES (continued)

Legal and regulatory risk - The Group and its businesses are subject to ongoing regulation, associated legal and regulatory risks, and legal and regulatory actions. They are also subject to the effects of changes in the laws, regulations, policies, voluntary codes of practice (as well as in their respective interpretations) and court rulings in the UK, the European Union and the other markets in which the Group operates. These laws and regulations include (i) increased regulatory oversight, particularly in respect of conduct issues; (ii) prudential regulatory developments; and (iii) industry-wide initiatives. Depending on the specific nature of the requirements and how they are enforced, such changes could have a significant impact on the Group's operations, business prospects, structure, costs and/or capital requirements.

Mitigating actions

-- The Legal, Regulatory and Mandatory Change Committee ensure we drive forward activity to develop plans for ensuring delivery of all legal and regulatory changes and track their progress against those plans.

-- Continued investment in our people, processes, training and IT systems is assisting us in meeting our legal and regulatory commitments.

-- Engagement with the regulatory authorities on forthcoming regulatory changes, market reviews and CMA investigations.

   --     Defined and embedded conduct risk strategy. 

Governance risk - Against a background of increased regulatory focus on governance and risk management the most significant challenges arise from the Senior Managers and Certification Regime (SMR) which comes into operation in March 2016 and the requirement to Ring Fence core UK financial services and activities from January 2019.

Mitigating actions

-- The Group's response to SMR is managed through a programme with workstreams addressing the implementation of each of the major components.

-- A programme is in place to address the requirements of ring fencing and the Group is in close and regular contact with regulators to develop the plans for our anticipated operating and legal structures.

-- Our aim is to ensure that evolving risk and governance arrangements continue to reflect the balance of business in the Group while adhering to regulatory objectives.

People risk - Key people risks include the risk that the Group may fail to attract and retain talent in an increasingly competitive marketplace, particularly in the light of the introduction of the Senior Managers and Certification Regime in 2016 which introduces a reverse burden of proof and increased accountability.

Mitigating actions

-- Focused actions on delivery of strategies to attract, retain and develop high calibre people.

-- Maintain compliance with legal and regulatory requirements relating to Senior Managers and Certification Regime, embedding compliant and appropriate colleague behaviours.

-- Continue focus on the Group's culture, delivering initiatives which reinforce behaviours to generate the best long-term outcomes for customers and colleagues.

CREDIT RISK PORTFOLIO

Significant reduction in impairments and impaired assets

-- The impairment charge decreased by 75 per cent from GBP707 million to GBP179 million in the first half of 2015 compared to the first half of 2014. The impairment charge has decreased across all divisions.

-- The reduction reflects lower levels of new impairment as a result of effective risk management, improving economic conditions and the continued low interest rate environment.

-- The impairment charge also benefited from provision releases but at lower levels than seen during the first half of 2014.

-- The impairment charge as a percentage of average loans and advances to customers improved to 0.09 per cent compared to 0.30 per cent during the first half of 2014.

-- Impaired loans as a percentage of closing advances reduced to 2.7 per cent at 30 June 2015, from 2.9 per cent at 31 December 2014 driven by improvements in all divisions. Impaired loans reduced by GBP1,828 million during the period, mainly due to disposals, write-offs and lower levels of newly impaired loans.

Low risk culture and prudent risk appetite

-- The Group is delivering sustainable lending growth by maintaining its lower risk origination discipline despite terms and conditions in the market being impacted by excess liquidity. The overall quality of the portfolio has improved over the last 12 months.

-- The Group continues to deliver above market lending growth in SME whilst maintaining its prudent risk appetite.

-- The Group continues to adopt a conservative stance across the Eurozone, maintaining close portfolio scrutiny and oversight. The Group has minimal direct exposure to Greece. Detailed contingency plans are in place and exposures to financial institutions domiciled in peripheral Eurozone countries remain modest and managed within tight risk parameters.

Re-shaping of the Group is fundamentally complete

-- Run-off net external assets have reduced from GBP16,857 million to GBP14,411 million during the first half of 2015 in a capital accretive way.

-- The Run-off portfolio now represents only 2.7 per cent of the overall Group's loans and advances and poses substantially less downside risk to the Group. The remaining assets are the subject of frequent review, and are impaired to appropriate levels based on external evidence and internal reviews.

-- The Group continues to reduce its exposure to Ireland with gross loans and advances further reduced by GBP1,258 million to GBP6,642 million gross (net GBP4,437 million) during the first half of 2015; due to disposals, write-offs and net repayments.

-- The Irish wholesale portfolio remains significantly impaired at 91.5 per cent, with provision coverage of 85.8 per cent. Net exposure in Ireland wholesale has fallen to GBP572 million (31 December 2014: GBP956 million).

-- The Irish Retail portfolio has reduced from GBP4,464 million at 31 December 2014 to GBP3,984 million at 30 June 2015.

CREDIT RISK PORTFOLIO (continued)

Impairment charge by division

 
                             Half-year  Half-year    Change  Half-year 
                                 to 30      to 30     since      to 31 
                                  June       June   30 June        Dec 
                                  2015       2014      2014       2014 
                                  GBPm       GBPm         %       GBPm 
Retail: 
                             ---------  ---------            --------- 
    Secured                         49         94        48        187 
    Loans and overdrafts           102        165        38        114 
    Other                           12         17        29         22 
                             ---------  ---------            --------- 
                                   163        276        41        323 
Commercial Banking: 
                             ---------  ---------            --------- 
    SME                            (4)          5                   10 
    Other                           11         24        54         44 
                                     7         29        76         54 
Consumer Finance: 
                             ---------  ---------            --------- 
    Credit Cards                    21         69        70        117 
    Asset Finance UK                21          8                   22 
    Asset Finance Europe           (2)          1                  (2) 
                             ---------  ---------            --------- 
                                    40         78        49        137 
Run-off: 
                             ---------  ---------            --------- 
    Ireland retail                 (2)         13                 (19) 
    Ireland commercial 
     real estate                    16         56        71         11 
    Ireland corporate               59        182        68         65 
    Corporate real estate 
     and other corporate          (52)         92                (120) 
    Specialist finance            (25)         30                  (8) 
    Other                         (28)       (49)      (43)       (50) 
                             ---------  ---------            --------- 
                                  (32)        324                (121) 
Central items                        1          -                    2 
                             ---------  ---------            --------- 
Total impairment charge            179        707        75        395 
                             ---------  ---------            --------- 
 
Impairment charge as 
 a % of average advances         0.09%      0.30%    (21)bp      0.17% 
 

Total impairment charge comprises:

 
                                Half-year  Half-year  Half-year 
                                    to 30      to 30      to 31 
                                     June       June        Dec 
                                     2015       2014       2014 
                                     GBPm       GBPm       GBPm 
 
Loans and advances to 
 customers                            198        705        380 
Debt securities classified 
 as loans and receivables             (2)          -          2 
Available-for-sale financial 
 assets                                 -          2          3 
Other credit risk provision          (17)          -         10 
Total impairment charge               179        707        395 
                                ---------  ---------  --------- 
 

CREDIT RISK PORTFOLIO (continued)

Group impaired loans and provisions

 
                                                                                Impairment 
                                  Loans               Impaired                   provision 
                                    and                  loans                        as % 
                               advances                   as %                          of 
                                     to  Impaired   of closing      Impairment    impaired 
At 30 June 2015               customers     Loans     advances   provisions(1)    loans(2) 
                                   GBPm      GBPm            %            GBPm           % 
 
Retail: 
                             ----------  --------               -------------- 
    Secured                     301,044     3,880          1.3           1,414        36.4 
    Loans and overdrafts         10,149       641          6.3             195        78.9 
    Other                         3,775       280          7.4              48        19.0 
                             ----------  --------               -------------- 
                                314,968     4,801          1.5           1,657        37.8 
Commercial Banking: 
                             ----------  --------               -------------- 
    SME                          29,016     1,352          4.7             264        19.5 
    Other                        72,319     1,357          1.9             919        67.7 
                             ----------  --------               -------------- 
                                101,335     2,709          2.7           1,183        43.7 
Consumer Finance: 
                             ----------  --------               -------------- 
    Credit Cards                  9,189       424          4.6             156        78.8 
    Asset Finance UK              8,386       154          1.8             117        76.0 
    Asset Finance Europe          4,516        45          1.0              21        46.7 
                             ----------  --------               -------------- 
                                 22,091       623          2.8             294        74.1 
Run-off: 
                             ----------  --------               -------------- 
    Ireland retail                3,984       121          3.0             119        98.3 
    Ireland commercial 
     real estate                  1,411     1,326         94.0           1,151        86.8 
    Ireland corporate             1,247     1,105         88.6             935        84.6 
    Corporate real estate 
     and other corporate          2,623     1,147         43.7             691        60.2 
    Specialist finance            4,942       530         10.7             366        69.1 
    Other                         1,386       118          8.5             121       102.5 
                             ----------  --------               -------------- 
                                 15,593     4,347         27.9           3,383        77.8 
Reverse repos and 
 other items(3)                   5,329         -            -               -           - 
                             ----------  --------               -------------- 
Total gross lending             459,316    12,480          2.7           6,517        55.1 
                             ----------  --------               -------------- 
Impairment provisions           (6,517) 
Fair value adjustments(4)         (372) 
                             ---------- 
Total Group                     452,427 
                             ---------- 
 
 
(1)  Impairment provisions include collective unimpaired 
      provisions. 
(2)  Impairment provisions as a percentage of impaired 
      loans are calculated excluding Retail and Consumer 
      Finance loans in recoveries 
      (GBP394 million in Retail loans and overdrafts, 
      GBP27 million in Retail other and GBP226 million 
      in Consumer Finance credit cards). 
(3)  Includes GBP5.1 billion (31 December 2014: GBP4.4 
      billion) of lower risk loans transferred from Commercial 
      Banking and Retail divisions into Insurance division's 
      shareholder funds to support the Insurance division's 
      annuity portfolio. 
(4)  The fair value adjustments relating to loans and 
      advances were those required to reflect the HBOS 
      assets in the Group's consolidated financial records 
      at their fair value and took into account both 
      the expected losses and market liquidity at the 
      date of acquisition. The unwind relating to future 
      impairment losses requires significant management 
      judgement to determine its timing which includes 
      an assessment of whether the losses incurred in 
      the current period were expected at the date of 
      the acquisition and assessing whether the remaining 
      losses expected at the date of the acquisition 
      will still be incurred. The element relating to 
      market liquidity unwinds to the income statement 
      over the estimated expected lives of the related 
      assets, although if an asset is written-off or 
      suffers previously unexpected impairment then this 
      element of the fair value will no longer be considered 
      a timing difference (liquidity) but permanent (impairment). 
      The fair value unwind in respect of impairment 
      losses incurred was GBP37 million for the period 
      ended 30 June 2015 
      (30 June 2014: GBP90 million). The fair value 
      unwind in respect of loans and advances is expected 
      to continue to decrease in future years as fixed-rate 
      periods on mortgages expire, loans are repaid or 
      written-off, and will reduce to zero over time. 
 

CREDIT RISK PORTFOLIO (continued)

Group impaired loans and provisions (continued)

 
                                                                                Impairment 
                                  Loans               Impaired                   provision 
                                    and                  loans                        as % 
                               advances                   as %                          of 
                                     to  Impaired   of closing      Impairment    impaired 
At 31 December 2014           customers     Loans     advances   provisions(1)    loans(2) 
                                   GBPm      GBPm            %            GBPm           % 
 
Retail: 
                             ----------  --------               -------------- 
    Secured                     303,121     3,911          1.3           1,446        37.0 
    Loans and overdrafts         10,395       695          6.7             220        85.3 
    Other                         3,831       321          8.4              68        23.1 
                             ----------  --------               -------------- 
                                317,347     4,927          1.6           1,734        38.8 
Commercial Banking: 
                             ----------  --------               -------------- 
    SME                          28,256     1,546          5.5             398        25.7 
    Other                        74,203     1,695          2.3           1,196        70.6 
                             ----------  --------               -------------- 
                                102,459     3,241          3.2           1,594        49.2 
Consumer Finance: 
                             ----------  --------               -------------- 
    Credit Cards                  9,119       499          5.5             166        76.5 
    Asset Finance UK              7,204       160          2.2             112        70.0 
    Asset Finance Europe          4,950        61          1.2              31        50.8 
                             ----------  --------               -------------- 
                                 21,273       720          3.4             309        70.5 
Run-off: 
                             ----------  --------               -------------- 
    Ireland retail                4,464       120          2.7             141       117.5 
    Ireland commercial 
     real estate                  1,797     1,659         92.3           1,385        83.5 
    Ireland corporate             1,639     1,393         85.0           1,095        78.6 
    Corporate real estate 
     and other corporate          3,947     1,548         39.2             911        58.9 
    Specialist finance            4,835       364          7.5             254        69.8 
    Other                         1,634       131          8.0             141       107.6 
                             ----------  --------               -------------- 
                                 18,316     5,215         28.5           3,927        75.3 
TSB                              21,729       205          0.9              88        42.9 
Reverse repos and 
 other items(3)                   9,635 
                             ----------  --------               -------------- 
Total gross lending             490,759    14,308          2.9           7,652        56.4 
                             ----------  --------               -------------- 
Impairment provisions           (7,652) 
Fair value adjustments            (403) 
                             ---------- 
Total Group                     482,704 
                             ---------- 
 
 
(1)  Impairment provisions include collective unimpaired 
      provisions. 
(2)  Impairment provisions as a percentage of impaired 
      loans are calculated excluding Retail and Consumer 
      Finance loans in recoveries 
      (GBP437 million in Retail loans and overdrafts, 
      GBP26 million in Retail other and GBP282 million 
      in Consumer Finance credit cards). 
(3)  Includes GBP4.4 billion of lower risk loans (social 
      housing, infrastructure and education) transferred 
      from Commercial Banking division into Insurance 
      division's shareholder funds to support the Group's 
      annuity portfolio. 
 

CREDIT RISK PORTFOLIO (continued)

Retail

-- The impairment charge was GBP163 million in the first half of 2015, a decrease of 41 per cent against the first half of 2014. Reductions were seen across all portfolios.

-- The impairment charge, as a percentage of average loans and advances to customers, improved to 0.10 per cent in the first half of 2015 from 0.18 per cent in the first half of 2014.

-- Impaired loans decreased by GBP126 million in the first half of 2015 to GBP4,801 million which represented 1.5 per cent of closing loans and advances to customers (31 December 2014: 1.6 per cent).

Secured

-- The impairment charge was GBP49 million in the first half of 2015, a decrease of 48 per cent against the first half of 2014. The impairment charge as a percentage of average loans and advances to customers, improved to 0.03 per cent in the first half of 2015 from 0.06 per cent in the first half of 2014.

-- Impaired loans reduced by GBP31 million in the first half of 2015 to GBP3,880 million. Impairment provisions as a percentage of impaired loans decreased to 36.4 per cent from 37.0 per cent at 31 December 2014.

-- The value of mortgages greater than three months in arrears (excluding repossessions) decreased by GBP175 million to GBP6,169 million at 30 June 2015 compared to GBP6,344 million at 31 December 2014.

-- The average indexed loan to value (LTV) on the mortgage portfolio at 30 June 2015 decreased to 45.9 per cent compared with 49.2 per cent at 31 December 2014. The percentage of closing loans and advances with an indexed LTV in excess of 100 per cent decreased to 1.2 per cent at 30 June 2015, compared with 2.2 per cent at 31 December 2014.

-- The average LTV for new mortgages and further advances written in the first half of 2015 was 64.6 per cent compared with 64.8 per cent for 2014.

Loans and overdrafts

-- The impairment charge was GBP102 million in the first half of 2015, a decrease of 38 per cent against the first half of 2014. The reduction was driven by a continued underlying improvement of portfolio quality supported by write-backs from the sale of recoveries assets.

-- The impairment charge as a percentage of average loans and advances to customers, improved to 1.94 per cent in the first half of 2015 from 3.09 per cent in the first half of 2014.

-- Impaired loans reduced by GBP54 million in the first half of 2015 to GBP641 million representing 6.3 per cent of closing loans and advances to customers, compared with 6.7 per cent at 31 December 2014.

Retail secured and unsecured loans and advances to customers

 
                             At 30    At 31 
                              June      Dec 
                              2015     2014 
                              GBPm     GBPm 
 
Mainstream                 226,174  228,176 
Buy-to-let                  54,172   53,322 
Specialist(1)               20,698   21,623 
                           -------  ------- 
                           301,044  303,121 
 
Loans                        8,068    8,204 
Overdrafts                   2,081    2,191 
Wealth                       2,895    2,962 
Retail Business Banking        880      869 
                           -------  ------- 
                            13,924   14,226 
 
Total                      314,968  317,347 
                           -------  ------- 
 
 
(1)  Specialist lending has been closed to new business 
      since 2009. 
 

CREDIT RISK PORTFOLIO (continued)

Retail (continued)

Retail mortgages greater than three months in arrears (excluding repossessions)

 
                               Total mortgage                  Total mortgage 
                Number of         accounts        Value of        balances 
                   cases              %           loans(1)            % 
              --------------  ----------------  ------------  ---------------- 
                June     Dec     June      Dec   June    Dec     June      Dec 
                2015    2014     2015     2014   2015   2014     2015     2014 
               Cases   Cases        %        %   GBPm   GBPm        %        % 
 
Mainstream    36,556  37,849      1.6      1.7  3,960  4,102      1.8      1.8 
Buy-to-let     5,147   5,077      1.1      1.1    651    658      1.2      1.2 
Specialist     9,252   9,429      6.4      6.3  1,558  1,584      7.5      7.3 
              ------  ------                    -----  ----- 
Total         50,955  52,355      1.8      1.8  6,169  6,344      2.0      2.1 
              ------  ------                    -----  ----- 
 
 
(1)  Value of loans represents total book value of mortgages 
      more than three months in arrears. 
 

The stock of repossessions decreased to 601 cases at 30 June 2015 compared to 1,740 cases at 31 December 2014.

Period end and average LTVs across the Retail mortgage portfolios

 
At 30 June 
 2015              Mainstream    Buy-to-let    Specialist      Total    Unimpaired    Impaired 
                            %             %             %          %             %           % 
 
Less than 
 60%                     52.9          44.5          41.0       50.6          50.9        30.0 
60% to 70%               21.1          29.3          21.2       22.5          22.6        18.1 
70% to 80%               15.4          14.1          17.5       15.3          15.3        18.6 
80% to 90%                7.6           8.9          12.3        8.2           8.1        13.9 
90% to 100%               2.1           2.1           4.2        2.2           2.1         9.3 
Greater than 
 100%                     0.9           1.1           3.8        1.2           1.0        10.1 
                   ----------    ----------    ----------    -------    ----------    -------- 
Total                   100.0         100.0         100.0      100.0         100.0       100.0 
                   ----------    ----------    ----------    -------    ----------    -------- 
Outstanding 
 loan value 
 (GBPm)               226,174        54,172        20,698    301,044       297,164       3,880 
                   ----------    ----------    ----------    -------    ----------    -------- 
Average loan 
 to value:(1) 
Stock of 
 residential 
 mortgages               43.3          56.7          54.4       45.9 
New residential 
 lending                 65.0          62.7           n/a       64.6 
Impaired 
 mortgages               55.3          74.4          67.3       59.9 
 
At 31 December                                                          Unimpaired    Impaired 
 2014              Mainstream    Buy-to-let    Specialist      Total 
                            %             %             %          %             %  % 
 
Less than 
 60%                     44.6          32.4          31.4       41.5          41.7        22.5 
60% to 70%               19.9          27.3          19.5       21.2          21.3        15.3 
70% to 80%               18.5          21.8          19.8       19.2          19.2        17.8 
80% to 90%               10.6           9.4          14.9       10.7          10.6        16.7 
90% to 100%               4.5           6.8           8.7        5.2           5.2        11.9 
Greater than 
 100%                     1.9           2.3           5.7        2.2           2.0        15.8 
                   ----------    ----------    ----------    -------    ----------    -------- 
Total                   100.0         100.0         100.0      100.0         100.0       100.0 
                   ----------    ----------    ----------    -------    ----------    -------- 
Outstanding 
 loan value 
 (GBPm)               228,176        53,322        21,623    303,121       299,210       3,911 
                   ----------    ----------    ----------    -------    ----------    -------- 
Average loan 
 to value:(1) 
Stock of 
 residential 
 mortgages               46.3          61.3          59.2       49.2 
New residential 
 lending                 65.3          62.7           n/a       64.8 
Impaired 
 mortgages               60.1          81.0          72.6       64.9 
 
 
(1)  Average loan to value is calculated as total loans 
      and advances as a percentage of the total collateral 
      of these loans and advances. 
 

CREDIT RISK PORTFOLIO (continued)

Commercial Banking

-- The impairment charge was GBP7 million in the first half of 2015, 76 per cent lower than the GBP29 million in the first half of 2014. This has been driven by lower levels of new impairment as a result of effective risk management, improving economic conditions and the continued low interest rate environment.

   --     The charge also benefited from provision releases but at lower levels than seen during 2014. 

-- The obligor quality of the Commercial Banking lending portfolio is predominantly rated good or better. New business is generally of good quality and better than the overall back book average. Surplus market liquidity continues to lead to some relaxation of credit conditions in the marketplace, although the Group remains disciplined within its low risk appetite.

-- The impairment charge as a percentage of average loans and advances improved to 0.04 per cent in the first half of 2015 from 0.05 per cent in the first half of 2014, and from 0.10 per cent for the half year to 31 December 2014.

-- Impaired loans reduced by 16.4 per cent to GBP2,709 million at 30 June 2015 compared with 31 December 2014 (GBP3,241 million). Impaired loans as a percentage of closing loans and advances to customers reduced to 2.7 per cent from 3.2 per cent at 31 December 2014.

-- Impairment provisions reduced to GBP1,183 million at 30 June 2015 (December 2014: GBP1,594 million) and includes collective unimpaired provisions of GBP277 million (December 2014: GBP338 million).

SME

-- The SME Banking portfolio continues to grow within prudent credit risk appetite parameters. As a result of the Group's customer driven relationship management, net lending has increased 5 per cent since June 2014. This also reflects the Group's commitment to the UK economy and the Funding for Lending Scheme.

   --     Portfolio credit quality has remained stable or improved across all key metrics. 

-- There was a net release of GBP4 million compared to a net charge of GBP5 million in the first half of 2014. SME continues to benefit from provision releases which offset minimal gross charges incurred.

Other Commercial Banking

-- Other Commercial Banking comprises GBP72,319 million of gross loans and advances to customers in Mid Markets, Global Corporates and Financial Institutions.

-- The Mid Markets portfolio remains UK focused and dependent on the performance of the domestic economy. Overall credit quality remained stable.

-- The Global Corporate portfolio continues to be predominantly investment grade focused and is performing well against the backdrop of a stable economic UK environment. The quality of the portfolio remains good and is managed within the bank's prudent agreed risk appetite.

-- The real estate business within the Group's Mid Markets and Global Corporate portfolio is focused upon the larger end of the UK property market ranging from medium sized and substantial unquoted private real estate portfolios up to the publicly listed and funds sector. Portfolio credit quality remains good being underpinned by seasoned management teams with proven asset management skills. The number of new impaired connections is minimal and new business propositions continue to be written in line with agreed risk appetite.

-- Financial Institutions serves predominantly investment grade counterparties with whom relationships are either client focused or held to support the Group's funding, liquidity or general hedging requirements.

-- Trading exposures continue to be predominantly short-term and/or collateralised with inter-bank activity mainly undertaken with fully acceptable investment grade counterparties.

-- The Group continues to adopt a conservative stance across the Eurozone maintaining close portfolio scrutiny and oversight particularly given the current macro environment and horizon risks.

CREDIT RISK PORTFOLIO (continued)

Consumer Finance

-- The impairment charge reduced by 49 per cent to GBP40 million in the first half of 2015 compared to GBP78 million in the first half of 2014. The reduction was driven by a continued underlying improvement of portfolio quality supported by write-backs from the sale of recoveries assets in the Credit Cards portfolio.

-- Impaired loans decreased by GBP97 million in the first half of 2015 to GBP623 million which represented 2.8 per cent of closing loans and advances to customers (31 December 2014: 3.4 per cent).

Run-off

Ireland

-- Within the Ireland book the most significant contribution to impaired loans is the Commercial Real Estate portfolio where 94.0 per cent of the portfolio is impaired. The impairment coverage ratio has increased to 86.8 per cent from 83.5 per cent at 31 December 2014, predominantly due to the impact of deleveraging activities. Net lending in Ireland Commercial Real Estate has reduced to GBP260 million (31 December 2014: GBP412 million).

-- Total impaired loans within the Irish retail mortgage portfolio are broadly stable at GBP121 million (31 December 2014: GBP118 million). The average indexed loan to value (LTV) at 30 June 2015 increased to 89.5 per cent compared with 88.5 per cent at December 2014. The percentage of closing loans and advances with an indexed LTV in excess of 100 per cent decreased to 38.2 per cent at 30 June 2015, compared with 38.9 per cent at 31 December 2014.

Corporate real estate and other corporate

-- This portfolio predominantly consists of UK real estate loans together with other Corporate loans relating to real estate sectors, supported by trading activities (such as hotels, housebuilders and care homes).

-- The continuing proactive management by the specialist teams in line with improvement in real estate market conditions has enabled a number of write-backs on previously impaired loans during 2015, with a net impairment write-back of GBP52 million in the first half of 2015, compared to an impairment charge of GBP92 million in the first half of 2014.

-- Net loans and advances reduced by GBP1,104 million, from GBP3,036 million to GBP1,932 million for the first six months of 2015 (36 per cent reduction versus 35 per cent for first six months of 2014) as the portfolio continues to reduce significantly ahead of expectations.

Specialist Finance

-- Net loans and advances for the Specialist Finance Asset Based Run-off portfolio stood at GBP4,576 million at 30 June 2015 (gross GBP4,942 million), and include Ship Finance, Aircraft Finance and Infrastructure, with around half of the remaining lending in the lower risk leasing sector.

-- The portfolio also includes a reducing Treasury Asset legacy investment portfolio, which together with operating leases, gives total net external assets of GBP6,226 million at 30 June 2015 (gross GBP6,592 million).

CREDIT RISK PORTFOLIO (continued)

Run-off (continued)

Ireland retail mortgage LTV analysis

 
At 30 June 2015           Unimpaired        Impaired           Total 
                        --------------    -------------    -------------- 
                         GBPm        %    GBPm        %     GBPm        % 
 
Less than 60%             878     22.7      17     14.1      895     22.5 
60% to 70%                322      8.3       5      4.1      327      8.2 
70% to 80%                373      9.7       6      5.0      379      9.5 
80% to 100%               843     21.8      19     15.7      862     21.6 
100% to 120%              842     21.8      16     13.2      858     21.5 
120% to 140%              445     11.5      17     14.1      462     11.6 
Greater than 
 140%                     160      4.2      41     33.8      201      5.1 
                        -----    -----    ----    -----    -----    ----- 
Total                   3,863    100.0     121    100.0    3,984    100.0 
                        -----    -----    ----    -----    -----    ----- 
Average loan 
 to value: 
Stock of residential 
 mortgages                                                           89.5 
Impaired mortgages                                                  151.2 
 
At 31 December 
 2014                     Unimpaired        Impaired           Total 
                        --------------    -------------    -------------- 
                         GBPm        %    GBPm  %           GBPm        % 
 
Less than 60%             979     22.5      18     15.2      997     22.4 
60% to 70%                356      8.2       4      3.4      360      8.1 
70% to 80%                425      9.8       4      3.4      429      9.6 
80% to 100%               925     21.3      14     11.9      939     21.0 
100% to 120%              933     21.5      15     12.7      948     21.2 
120% to 140%              505     11.6      14     11.9      519     11.6 
Greater than 
 140%                     221      5.1      49     41.5      270      6.1 
                        -----    -----    ----    -----    -----    ----- 
Total                   4,344    100.0     118    100.0    4,462    100.0 
                        -----    -----    ----    -----    -----    ----- 
Average loan 
 to value: 
Stock of residential 
 mortgages                                                           88.5 
Impaired mortgages                                                  124.7 
 

CREDIT RISK PORTFOLIO (continued)

Forbearance

The Group operates a number of schemes to assist borrowers who are experiencing financial stress. Forbearance policies are disclosed in Note 54 of the Group's 2014 Annual Report and Accounts, pages 305 to 314.

Retail forbearance

At 30 June 2015, UK retail secured loans and advances currently or recently subject to forbearance were 1.3 per cent (31 December 2014: 1.4 per cent) of total UK retail secured loans and advances.

At 30 June 2015, unsecured retail loans and advances currently or recently subject to forbearance were 1.4 per cent (31 December 2014: 1.6 per cent) of total unsecured retail loans and advances. Further analysis of the forborne loan balances is set out below.

UK retail lending

 
                                                                Impairment 
                                                                provisions 
                           Total loans      Total current      as % of loans 
                           and advances       and recent       and advances 
                            which are       forborne loans       which are 
                            currently        and advances        currently 
                           or recently        which are         or recently 
                             forborne        impaired(1)         forborne 
                         ---------------  -----------------  ---------------- 
                         At June  At Dec    At June  At Dec   At June  At Dec 
                            2015    2014       2015    2014      2015    2014 
                            GBPm    GBPm       GBPm    GBPm         %       % 
UK secured lending: 
Temporary forbearance 
 arrangements 
                         -------  ------  ---------  ------ 
Reduced contractual 
 monthly payment              82     146          9      29       2.1     6.0 
Reduced payment 
 arrangements                428     552         55      69       4.4     3.4 
                         -------  ------  ---------  ------ 
                             510     698         64      98       4.0     4.0 
Permanent treatments 
Repair and term 
 extensions                3,263   3,696        159     168       4.5     3.5 
                         -------  ------  ---------  ------ 
Total                      3,773   4,394        223     266       4.4     3.5 
                         -------  ------  ---------  ------ 
 
UK unsecured 
 lending: 
Loans and overdrafts         147     162        120     139      37.2    39.4 
 
 
(1)  GBP3,550 million of current and recent forborne 
      UK Secured loans and advances were not impaired 
      at 30 June 2015 (31 December 2014: GBP4,128 million). 
      GBP27 million of current and recent forborne loans 
      and overdrafts were not impaired at 30 June 2015 
      (31 December 2014: GBP23 million). 
 

CREDIT RISK PORTFOLIO (continued)

Commercial Banking forbearance

At 30 June 2015, GBP3,927 million (December 2014: GBP5,137 million) of total loans and advances were forborne of which GBP2,709 million (December 2014: GBP3,241 million) were impaired. The coverage ratio for forborne loans decreased from 31.0 per cent at 31 December 2014 to 30.1 per cent at 30 June 2015.

Unimpaired forborne loans and advances were GBP1,218 million at 30 June 2015 (December 2014: GBP1,896 million). The table below sets out the Group's largest unimpaired forborne loans and advances to commercial customers (exposures over GBP5 million) as at 30 June 2015 by type of forbearance:

 
                                         30 June  31 Dec 
                                            2015    2014 
                                            GBPm    GBPm 
Type of unimpaired forbearance: 
UK(1) exposures > GBP5m 
                                         -------  ------ 
Covenants                                    421   1,018 
Extensions                                   333     426 
Multiple                                      72       6 
                                         -------  ------ 
                                             826   1,450 
Exposures < GBP5m and other non-UK(1)        392     446 
                                         -------  ------ 
Total                                      1,218   1,896 
                                         -------  ------ 
 
 
(1)  Based on location of the office recording the transaction. 
 

Consumer Finance forbearance

At 30 June 2015, Consumer Credit Cards loans and advances currently or recently subject to forbearance were 2.6 per cent (31 December 2014: 2.6 per cent) of total Consumer Credit Cards loans and advances. At 30 June 2015, Asset Finance retail loans and advances on open portfolios currently subject to forbearance were 1.7 per cent (31 December 2014: 2.1 per cent) of total Asset Finance retail loans and advances.

Analysis of the forborne loan balances

 
                                                           Impairment 
                                                           provisions 
                     Total loans      Total forborne      as % of loans 
                     and advances        loans and        and advances 
                      which are       advances which        which are 
                       forborne       are impaired(1)       forborne 
                   ---------------  ------------------  ---------------- 
                   30 June  31 Dec    30 June   31 Dec   30 June  31 Dec 
                      2015    2014       2015     2014      2015    2014 
                      GBPm    GBPm       GBPm     GBPm         %       % 
 
Consumer Credit 
 Cards                 234     234        127      140      26.4    29.1 
Asset Finance          103     109         52       53      25.8    20.5 
 
 
(1)  GBP158 million of current and recent forborne loans 
      and advances (Consumer Credit Cards: GBP107 million, 
      Asset Finance: GBP51 million) were not impaired 
      at 30 June 2015 (31 December 2014: Consumer Credit 
      Cards: GBP94 million, Asset Finance: GBP56 million). 
 

CREDIT RISK PORTFOLIO (continued)

Run-off forbearance

Ireland commercial real estate and corporate

All loans and advances in Ireland commercial real estate and corporate are treated as forborne (30 June 2015: GBP2,658 million, 31 December 2014: GBP3,436 million). At 30 June 2015, GBP2,431 million (31 December 2014: GBP3,052 million) were impaired. The coverage ratio for forborne loans increased from 72.2 per cent at 31 December 2014 to 78.5 per cent at 30 June 2015.

Secured retail lending - Ireland

At 30 June 2015, Irish retail secured loans and advances currently or recently subject to forbearance were 5.3 per cent (31 December 2014: 6.3 per cent) of total Irish retail secured loans and advances. Further analysis of the forborne loan balances is set out below:

 
                                                                Impairment 
                                                                provisions 
                           Total loans      Total current      as % of loans 
                           and advances       and recent       and advances 
                            which are       forborne loans       which are 
                            currently        and advances        currently 
                           or recently        which are         or recently 
                             forborne        impaired(1)         forborne 
                         ---------------  -----------------  ---------------- 
                         30 June  31 Dec    30 June  31 Dec   30 June  31 Dec 
                            2015    2014       2015    2014      2015    2014 
                            GBPm    GBPm       GBPm    GBPm         %       % 
Ireland secured 
 lending: 
Temporary forbearance 
 arrangements 
Reduced payment 
 arrangements                 35      41         26      28      35.2    34.0 
Permanent treatments 
Repair and term 
 extensions                  175     239         10      13       9.8     9.1 
                         -------  ------  ---------  ------ 
Total                        210     280         36      41      14.1    12.7 
                         -------  ------  ---------  ------ 
 
 
(1)  GBP174 million of current and recent forborne loans 
      and advances were not impaired at 30 June 2015 
      (31 December 2014: GBP239 million). 
 

Corporate real estate, other corporate and Specialist Finance

At 30 June 2015, GBP1,725 million (31 December 2014: GBP1,998 million) of total loans and advances were forborne of which GBP1,677 million (31 December 2014: GBP1,912 million) were impaired. The coverage ratio for forborne loans increased from 58.3 per cent at 31 December 2014 to 61.3 per cent at 30 June 2015.

Unimpaired forborne loans and advances were GBP48 million at 30 June 2015 (December 2014: GBP86 million).

The table below sets out the Group's largest unimpaired forborne loans and advances (exposures over GBP5 million) as at 30 June 2015 by type of forbearance:

 
                                         30 June  31 Dec 
                                            2015    2014 
                                            GBPm    GBPm 
Type of unimpaired forbearance 
UK(1) exposures > GBP5m 
                                         -------  ------ 
Covenants                                      6       - 
Extensions                                     -      47 
Multiple                                      24      24 
                                         -------  ------ 
                                              30      71 
Exposures < GBP5m and other non-UK(1)         18      15 
                                         -------  ------ 
Total                                         48      86 
                                         -------  ------ 
 
 
(1)  Based on location of the office recording the transaction. 
 

FUNDING AND LIQUIDITY MANAGEMENT

The Group's funding position has been significantly strengthened and the Group has transformed its balance sheet structure in recent years. As a result the Group has set a new loan to deposit ratio range of 105 per cent to 110 per cent, which the Group remained comfortably within during the first half of 2015. During this period the Group has also maintained the liquidity buffer at a broadly consistent level.

Total funded assets reduced by GBP25.3 billion to GBP468.1 billion. Loans and advances to customers, excluding reverse repos, reduced by GBP25.3 billion and customer deposits, excluding repos, decreased by GBP30.6 billion all primarily driven by the sale of TSB. Excluding TSB, loans and advances decreased by GBP3.7 billion with increased net lending in Consumer Finance offset by reductions in the run off portfolio. Customer deposits on an equivalent basis decreased by GBP6 billion with increases in Commercial Banking offset by reductions in retail tactical deposits and online deposits within Consumer Finance.

Wholesale funding has reduced by GBP0.5 billion to GBP116.0 billion, with the volume with a residual maturity less than one year remaining broadly stable at GBP38.9 billion (GBP41.1 billion at 31 December 2014). The Group's term funding ratio (wholesale funding with a remaining life of over one year as a percentage of total wholesale funding) increased to 66 per cent (65 per cent at 31 December 2014).

During the first half of 2015 the Group's term issuance costs have remained broadly in line with 2014 and significantly lower than previous years. Term wholesale funding demand has been lower in recent years as the Group contracted its balance sheet. The Group now has a stable and managed term wholesale funding programme, consistent with the stable balance sheet. Term funding volumes are expected to remain broadly consistent with 2015 over the next few years.

Standard and Poor's, Moody's and Fitch have now completed their reviews of Lloyds Bank's ratings following the UK implementation of the EU Bank Recovery and Resolution Directive. In all cases, Lloyds Bank's ratings were either reaffirmed or upgraded due to the delivery of our strategy to be a low risk, customer focused UK bank and/or recognition of the protection Lloyds' sizeable subordinated debt buffer provides to senior creditors. In particular, Fitch upgraded Lloyds Bank to 'A+' from 'A' and revised the outlook to 'Stable' from 'Negative'. Moody's affirmed Lloyds' rating at 'A1' and improved the outlook to 'Positive' from 'Rating Under Review Negative'. S&P affirmed Lloyds' rating at 'A' and improved the outlook to 'Stable' from 'Credit Watch Negative'. Following these rating actions, Lloyds Bank's median rating has improved to 'A+' (previously 'A'). The effects of a potential downgrade from all three rating agencies are included in the Group liquidity stress testing.

The Liquidity Coverage Ratio (LCR) is due to become the Pillar 1 standard for liquidity in the UK from October 2015. Following finalisation of requirements from the PRA, the Group expects to meet the minimum requirements and has a robust and well governed reporting framework in place for both regulatory reporting and internal management information.

The combination of a strong balance sheet and access to a wide range of funding markets, including government and central bank schemes, provides the Group with a broad range of options with respect to funding the balance sheet in the future, including in the event of a severe market dislocation.

FUNDING AND LIQUIDITY MANAGEMENT (continued)

Group funding position

 
                                        At 30    At 31 
                                         June      Dec 
                                         2015     2014  Change 
                                        GBPbn    GBPbn       % 
Funding requirement 
Loans and advances to customers(1)      452.3    477.6     (5) 
Loans and advances to banks(2)            4.8      3.0      60 
Debt securities                           1.6      1.2      33 
Reverse repurchase agreements               -        -       - 
Available-for-sale financial 
 assets - secondary(3)                    5.1      8.0    (36) 
Cash balances(4)                          4.3      3.6      19 
                                      -------  ------- 
Funded assets                           468.1    493.4     (5) 
Other assets(5)                         253.1    265.2     (5) 
                                      -------  ------- 
                                        721.2    758.6     (5) 
On balance sheet primary liquidity 
 assets(6) 
                                      -------  ------- 
Reverse repurchase agreements             0.5      7.0    (93) 
Balances at central banks 
 - primary(4)                            63.4     46.9      35 
Available-for-sale financial 
 assets - primary                        27.1     48.5    (44) 
Held-to-maturity financial 
 assets - primary                        20.0        - 
Trading and fair value through 
 profit and loss                        (3.1)    (6.1)    (49) 
Repurchase agreements                   (6.3)        - 
                                      -------  ------- 
                                        101.6     96.3       6 
Total Group assets                      822.8    854.9     (4) 
Less: other liabilities(5)            (242.0)  (240.3)       1 
                                      -------  ------- 
Funding requirement                     580.8    614.6     (5) 
                                      -------  ------- 
Funded by 
Customer deposits(7)                    416.5    447.1     (7) 
Wholesale funding(8)                    116.0    116.5       - 
                                      -------  ------- 
                                        532.5    563.6     (6) 
Repurchase agreements                     0.3      1.1    (73) 
Total equity                             48.0     49.9     (4) 
                                      -------  ------- 
Total funding                           580.8    614.6     (5) 
                                      -------  ------- 
 
 
(1)  Excludes GBP0.1 billion (31 December 2014: GBP5.1 
      billion) of reverse repurchase agreements. 
(2)  Excludes GBP18.3 billion (31 December 2014: GBP21.3 
      billion) of loans and advances to banks within 
      the Insurance business and GBP0.4 billion (31 December 
      2014: GBP1.9 billion) of reverse repurchase agreements. 
(3)  Secondary liquidity assets comprise a diversified 
      pool of highly rated unencumbered collateral (including 
      retained issuance). 
(4)  Cash balances and balances at central banks - primary 
      are combined in the Group's balance sheet. 
(5)  Other assets and other liabilities primarily include 
      balances in the Group's Insurance business and 
      the fair value of derivative assets and liabilities. 
(6)  Primary liquidity assets are PRA eligible liquid 
      assets, including UK Gilts, US Treasuries, Euro 
      AAA government debt, designated multilateral development 
      bank debt and unencumbered cash balances held at 
      central banks. 
(7)  Excluding repurchase agreements at 30 June 2015 
      of GBP0.1 billion (31 December 2014: GBPnil). 
(8)  The Group's definition of wholesale funding aligns 
      with that used by other international market participants; 
      including interbank deposits, debt securities in 
      issue and subordinated liabilities. 
 

FUNDING AND LIQUIDITY MANAGEMENT (continued)

Reconciliation of Group funding to the balance sheet

 
                                                     Fair 
                                                    value 
                             Included                 and 
                                   in               other 
                              funding          accounting  Balance 
At 30 June 2015              analysis  Repos      methods    sheet 
                                GBPbn  GBPbn        GBPbn    GBPbn 
 
Deposits from banks               8.9    8.1            -     17.0 
Debt securities in 
 issue                           84.0      -        (6.2)     77.8 
Subordinated liabilities         23.1      -        (0.5)     22.6 
                            ---------  ----- 
Total wholesale funding         116.0    8.1 
Customer deposits               416.5    0.1            -    416.6 
                            ---------  ----- 
Total                           532.5    8.2 
                            ---------  ----- 
 
 
                                                     Fair 
                                                    value 
                             Included                 and 
                                   in               other 
                              funding          accounting  Balance 
At 31 December 2014          analysis  Repos      methods    sheet 
                                GBPbn  GBPbn        GBPbn    GBPbn 
 
Deposits from banks               9.8    1.1            -     10.9 
Debt securities in 
 issue                           80.6      -        (4.4)     76.2 
Subordinated liabilities         26.1      -        (0.1)     26.0 
                            ---------  ----- 
Total wholesale funding         116.5    1.1 
Customer deposits               447.1      -            -    447.1 
                            ---------  ----- 
Total                           563.6    1.1 
                            ---------  ----- 
 

Analysis of 2015 total wholesale funding by residual maturity

 
                                                        Nine                          Total  Total 
                     Less     One    Three      Six   months     One     Two    More     at     at 
                     than      to       to       to       to      to      to    than     30     31 
                      one   three      six     nine      one     two    five    five   June    Dec 
                    month  months   months   months     year   years   years   years   2015   2014 
                    GBPbn   GBPbn    GBPbn    GBPbn    GBPbn   GBPbn   GBPbn   GBPbn  GBPbn  GBPbn 
 
Deposit from 
 banks                6.8     1.1      0.3      0.3        -     0.1       -     0.3    8.9    9.8 
Debt securities 
 in issue: 
                                                                                      -----  ----- 
  Certificates 
   of deposit         1.0     2.5      1.3      3.1      1.0       -       -       -    8.9    6.8 
  Commercial 
   paper              2.4     2.6      0.3      0.4      0.2       -       -       -    5.9    7.3 
  Medium-term 
   notes(1)           0.8     1.1      1.2      1.5      1.9     4.8    10.8    11.9   34.0   29.2 
  Covered bonds       1.2       -        -        -      1.2     6.7     4.5    10.6   24.2   25.2 
  Securitisation      0.5     1.3      2.0      1.1      0.6     2.7     1.8     1.0   11.0   12.1 
                    -----  ------  -------  -------  -------  ------  ------  ------  -----  ----- 
                      5.9     7.5      4.8      6.1      4.9    14.2    17.1    23.5   84.0   80.6 
Subordinated 
 liabilities            -     0.6      0.2      0.2      0.2     3.3     6.5    12.1   23.1   26.1 
                    -----  ------  -------  -------  -------  ------  ------  ------  -----  ----- 
Total wholesale 
 funding(2)        1 12.7     9.2      5.3      6.6      5.1    17.6    23.6    35.9  116.0  116.5 
                    -----  ------  -------  -------  -------  ------  ------  ------  -----  ----- 
 
 
(1)  Medium-term notes include funding from the National 
      Loan Guarantee Scheme (30 June 2015: GBP1.4 billion; 
      31 December 2014: GBP1.4 billion). 
(2)  The Group's definition of wholesale funding aligns 
      with that used by other international market participants; 
      including interbank deposits, debt securities in 
      issue and subordinated liabilities. 
 

FUNDING AND LIQUIDITY MANAGEMENT (continued)

Analysis of 2015 term issuance

 
                                                           Other 
                         Sterling  US Dollar   Euro   currencies  Total 
                            GBPbn      GBPbn  GBPbn        GBPbn  GBPbn 
 
Securitisation                0.7        0.9      -            -    1.6 
Medium-term 
 notes                        0.3        3.5    1.8          0.8    6.4 
Covered bonds                 1.5          -      -            -    1.5 
Private placements(1)         0.7        1.3    1.3            -    3.3 
Subordinated 
 liabilities                    -          -      -            -      - 
                         --------  ---------  -----  -----------  ----- 
Total issuance                3.2        5.7    3.1          0.8   12.8 
                         --------  ---------  -----  -----------  ----- 
 
 
     Private placements include structured bonds and 
(1)   term repurchase agreements (repos). 
 

Term issuance for the first half of 2015 totalled GBP12.8 billion with the majority across medium term notes and private placements. Utilisation of the UK government's Funding for Lending Scheme (FLS) has further underlined the Group's support to the UK economic recovery and the Group remains committed to passing the benefits of this low cost funding on to its customers. As of 30 June 2015, the Group had drawn GBP24 billion under the FLS. The maturities for the FLS are fully factored into the Group's funding plan.

Liquidity portfolio

At 30 June 2015, the Banking business had GBP109.0 billion (31 December 2014: GBP109.3 billion) of highly liquid unencumbered assets in its primary liquidity portfolio which are available to meet cash and collateral outflows and PRA regulatory requirements. A separate liquidity portfolio to mitigate Insurance liquidity risk is managed within the Insurance business. Primary liquid assets are broadly equivalent to the Group's total wholesale funding, and thus provides a substantial buffer in the event of continued market dislocation.

 
                              At 30  At 31 
                               June    Dec  Average  Average 
Primary liquidity              2015   2014     2015     2014 
                              GBPbn  GBPbn    GBPbn    GBPbn 
 
Central bank cash deposits     63.4   46.9     64.6     62.3 
Government/MDB bonds(1)        45.6   62.4     47.6     47.9 
                              -----  -----  -------  ------- 
Total                         109.0  109.3    112.2    110.2 
                              -----  -----  -------  ------- 
 
 
                            At 30  At 31 
                             June    Dec  Average  Average 
Secondary liquidity          2015   2014     2015     2014 
                            GBPbn  GBPbn    GBPbn    GBPbn 
 
High-quality ABS/covered 
 bonds(2)                     3.4    3.9      3.7      3.6 
Credit institution 
 bonds(2)                     0.1    0.9      0.6      1.4 
Corporate bonds(2)            0.2    0.6      0.5      0.3 
Own securities (retained 
 issuance)                   16.4   20.6     17.8     22.2 
Other securities              5.7    5.7      6.0      5.5 
Other(3)                     62.7   67.5     66.7     74.1 
                            -----  -----  -------  ------- 
Total                        88.5   99.2     95.3    107.1 
                            -----  -----  -------  ------- 
Total liquidity             197.5  208.5 
                            -----  ----- 
 
 
(1)  Designated multilateral development bank (MDB). 
(2)  Assets rated A- or above. 
(3)  Includes other central bank eligible assets. 
 

FUNDING AND LIQUIDITY MANAGEMENT (continued)

In addition the Banking business had GBP88.5 billion (31 December 2014: GBP99.2 billion) of secondary liquidity, the vast majority of which is eligible for use in a range of central bank or similar facilities and the Group routinely makes use of as part of its normal liquidity management practices. Future use of such facilities will be based on prudent liquidity management and economic considerations, having regard for external market conditions.

The entire primary liquidity portfolio and a subset of the secondary portfolio are LCR eligible. The Group considers diversification across geography, currency, markets and tenor when assessing appropriate holdings of primary and secondary liquid assets. This liquidity is managed as a single pool in the centre and is under the control of the function charged with managing the liquidity of the Group. It is available for deployment at immediate notice, subject to complying with regulatory requirements, and is a key component of the Group's liquidity management process.

Encumbered assets

The Board and Group Asset & Liability Committee monitor and manage total balance sheet encumbrance via a number of risk appetite metrics. At 30 June 2015, the Group had GBP134.7 billion (31 December 2014: GBP134.9 billion) of externally encumbered and GBP688.1 billion (31 December 2014: GBP720.0 billion) of unencumbered on balance sheet assets. Primarily the Group encumbers mortgages, lending and credit card receivables through the issuance programmes and tradable securities through securities financing activity. Refer to the 2014 Annual Report and Accounts for further details on how the Group classifies assets for encumbrance purposes.

CAPITAL MANAGEMENT

The Group continued to strengthen its Common Equity Tier 1 (CET1) ratio during the first half of 2015 through increased underlying profits and a reduction in risk-weighted assets. The positive impact of these items was partly offset by the interim dividend, conduct charges and the disposal of TSB.

   --     The CET1 ratio increased 0.5 percentage points from 12.8 per cent to 13.3 per cent. 
   --     The leverage ratio has remained stable at 4.9 per cent. 

-- The transitional total capital ratio reduced 0.3 percentage points from 22.0 per cent to 21.7 per cent.

Regulatory capital developments

The regulatory capital framework within which the Group operates continues to be developed at global, European and UK levels focusing on RWA calibration, leverage and bail in requirements, examples of which include the following:

-- At a global level the Basel Committee has issued consultation papers on the capital treatment of interest rate risk in the banking book (IRRBB) and on proposed revisions to the framework for the capital charge relating to Credit Valuation Adjustment (CVA) variability. We also await the outcome of the, now closed, consultations on proposed revisions to the Standardised Approach risk-weight framework in addition to initial proposals on the design of a new capital floors framework. In the meantime the fundamental review of the trading book (FRTB) is ongoing.

-- At a European level the European Banking Authority (EBA) has issued recommendations about the CVA capital treatment, including the possible removal of EU exemptions and final draft Regulatory Technical Standards (RTS) on Prudent Valuation Adjustments (PVA) and the criteria for determining minimum requirements for own funds and eligible liabilities (MREL).

-- In the UK the PRA is consulting on proposals for implementing the UK leverage ratio framework as recommended by the Financial Policy Committee. It has also recently finalised proposals to reform the Pillar 2 framework, including new approaches for determining Pillar 2A capital requirements and the setting of Pillar 2B capital requirements (the PRA buffer).

The Group continues to monitor these developments very closely, analysing the potential capital impacts to ensure the Group continues to maintain a strong capital position that exceeds the minimum regulatory requirements and the Group's risk appetite and is consistent with market expectations.

The Group is subject to Pillar 2A Individual Capital Guidance (ICG) from the PRA. This reflects a point in time estimate by the PRA, which may change over time, of the amount of capital that is needed in relation to risks not covered by Pillar 1. The Group's underlying ICG remains unchanged over the half-year and as at 30 June 2015 equated to 3.9 per cent of risk-weighted assets, of which 2.2 per cent must be covered by CET1 capital. The 10 basis point increase in these percentages over the half-year is as a result of lower risk-weighted assets.

Capital position at 30 June 2015

The Group's capital position as at 30 June 2015 is presented in the following section applying CRD IV transitional arrangements, as implemented in the UK by the PRA, and also on a fully loaded CRD IV basis.

CAPITAL MANAGEMENT (continued)

 
                                       Transitional      Fully loaded 
                                     ----------------  ---------------- 
                                       At 30    At 31    At 30    At 31 
                                        June      Dec     June      Dec 
Capital resources                       2015     2014     2015     2014 
                                        GBPm     GBPm     GBPm     GBPm 
Common equity tier 1 
Shareholders' equity 
 per balance sheet                    42,256   43,335   42,256   43,335 
    Adjustment to retained 
     earnings for foreseeable 
     dividends                         (535)    (535)    (535)    (535) 
    Deconsolidation of insurance 
     entities(1)                     (1,262)    (824)  (1,262)    (824) 
    Adjustment for own credit            116      158      116      158 
    Cash flow hedging reserve          (429)  (1,139)    (429)  (1,139) 
    Other adjustments                    239      333      239      333 
                                     -------  -------  -------  ------- 
                                      40,385   41,328   40,385   41,328 
less: deductions from 
 common equity tier 1 
Goodwill and other intangible 
 assets                              (1,779)  (1,875)  (1,779)  (1,875) 
Excess of expected losses 
 over impairment provisions 
 and value adjustments                 (394)    (565)    (394)    (565) 
Removal of defined benefit 
 pension surplus                       (718)    (909)    (718)    (909) 
Securitisation deductions              (211)    (211)    (211)    (211) 
Significant investments(1)           (2,575)  (2,546)  (2,575)  (2,546) 
Deferred tax assets                  (4,551)  (4,533)  (4,551)  (4,533) 
                                     -------  -------  -------  ------- 
Common equity tier 1 
 capital                              30,157   30,689   30,157   30,689 
                                     -------  -------  -------  ------- 
 
Additional tier 1 
Other equity instruments               5,355    5,355    5,355    5,355 
Preference shares and 
 preferred securities(2)               4,528    4,910        -        - 
    Transitional limit and 
     other adjustments                 (706)    (537)        -        - 
                                     -------  -------  -------  ------- 
                                       9,177    9,728    5,355    5,355 
less: deductions from 
 tier 1 
Significant investments(1)           (1,180)    (859)        -        - 
                                     -------  -------  -------  ------- 
Total tier 1 capital                  38,154   39,558   35,512   36,044 
                                     -------  -------  -------  ------- 
 
Tier 2 
Other subordinated liabilities(2)     18,111   21,132   18,111   21,132 
    Deconsolidation of instruments 
     issued by insurance 
     entities(1)                     (2,133)  (2,522)  (2,133)  (2,522) 
    Adjustments for non-eligible 
     instruments                       (467)    (675)  (1,095)  (1,857) 
    Amortisation and other 
     adjustments                     (3,224)  (3,738)  (4,840)  (5,917) 
                                     -------  -------  -------  ------- 
                                      12,287   14,197   10,043   10,836 
Eligible provisions                      475      333      475      333 
less: deductions from 
 tier 2 
Significant investments(1)           (1,759)  (1,288)  (2,939)  (2,146) 
                                     -------  -------  -------  ------- 
Total capital resources               49,157   52,800   43,091   45,067 
                                     -------  -------  -------  ------- 
 
Risk-weighted assets                 226,980  239,734  226,980  239,734 
 
Common equity tier 1 
 capital ratio                         13.3%    12.8%    13.3%    12.8% 
Tier 1 capital ratio                   16.8%    16.5%    15.6%    15.0% 
Total capital ratio                    21.7%    22.0%    19.0%    18.8% 
 
 
(1)  For regulatory capital purposes, the Group's Insurance 
      business is deconsolidated and replaced by the 
      amount of the Group's investment in the business. 
      A part of this amount is deducted from capital 
      (shown as 'significant investments' in the table 
      above) and the remaining amount is risk weighted, 
      forming part of threshold risk-weighted assets. 
(2)  Preference shares, preferred securities and other 
      subordinated liabilities are categorised as subordinated 
      liabilities in the balance sheet. 
 

CAPITAL MANAGEMENT (continued)

The key differences between the transitional capital calculation as at 30 June 2015 and the fully loaded equivalent are as follows:

-- Capital securities that previously qualified as tier 1 or tier 2 capital, but do not fully qualify under CRD IV, can be included in tier 1 or tier 2 capital (as applicable) up to specified limits which reduce by 10 per cent per annum until 2022.

   --     The significant investment deduction from AT1 will gradually transition to tier 2. 

The movements in the transitional CET1, AT1, tier 2 and total capital positions in the period are provided below.

 
                                 Common 
                                 Equity  Additional 
                                   Tier        Tier     Tier     Total 
                                      1           1        2   capital 
                                   GBPm        GBPm     GBPm      GBPm 
 
At 31 December 2014              30,689       8,869   13,242    52,800 
Profit attributable 
 to ordinary shareholders(1)        600                            600 
Eligible minority interest        (470)                          (470) 
Adjustment to retained 
 earnings for foreseeable 
 dividends                        (535)                          (535) 
Movement in treasury 
 shares and employee 
 share schemes                    (269)                          (269) 
Pension movements: 
    Removal of defined 
     benefit pension surplus        191                            191 
    Movement through other 
     comprehensive income         (242)                          (242) 
Available-for-sale 
 reserve                           (67)                           (67) 
Deferred tax asset                 (18)                           (18) 
Goodwill and other 
 intangible assets                   96                             96 
Excess of expected 
 losses over impairment 
 provisions and value 
 adjustments                        171                            171 
Significant investments            (29)       (321)    (471)     (821) 
Eligible provisions                                      142       142 
Subordinated debt movements: 
 Repurchases, redemptions 
  and other                                   (551)  (1,910)   (2,461) 
Other movements                      40                             40 
                                -------  ----------  -------  -------- 
At 30 June 2015                  30,157       7,997   11,003    49,157 
                                -------  ----------  -------  -------- 
 
 
(1)  Profits made by Insurance are removed from CET1 
      capital. However, when dividends are paid to the 
      Group by Insurance these are recognised through 
      CET1 capital. 
 

CET1 capital resources have reduced by GBP532 million in the period, largely due to the removal of eligible minority interest related to TSB, the interim dividend and movements in treasury shares and employee share schemes. The reductions were partially offset by profit attributable to ordinary shareholders, reflecting underlying profit offset by conduct charges and the disposal of TSB, and a reduction in the excess of expected losses over impairment provisions and value adjustments.

AT1 capital resources have reduced by GBP872 million in the period, primarily reflecting the annual reduction in the transitional limit applied to grandfathered AT1 capital instruments and an increase in significant investments.

Tier 2 capital resources have reduced by GBP2,239 million in the period largely reflecting calls and redemptions, amortisation of dated instruments, foreign exchange movements and an increase in significant investments, partially offset by an increase in eligible provisions.

CAPITAL MANAGEMENT (continued)

 
                                       At 30    At 31 
                                        June      Dec 
Risk-weighted assets                    2015     2014 
                                        GBPm     GBPm 
 
Foundation Internal Ratings Based 
 (IRB) Approach                       70,367   72,393 
Retail IRB Approach                   67,529   72,886 
Other IRB Approach                    17,385   15,324 
                                     -------  ------- 
IRB Approach                         155,281  160,603 
Standardised Approach                 21,117   25,444 
Contributions to the default fund 
 of a central counterparty               280      515 
                                     -------  ------- 
Credit risk                          176,678  186,562 
Counterparty credit risk               8,006    9,108 
Credit valuation adjustment risk       2,172    2,215 
Operational risk                      26,279   26,279 
Market risk                            3,629    4,746 
                                     -------  ------- 
Underlying risk-weighted assets      216,764  228,910 
                                     -------  ------- 
 
Threshold risk-weighted assets(1)     10,216   10,824 
                                     -------  ------- 
Total risk-weighted assets           226,980  239,734 
                                     -------  ------- 
 
 
(1)  Threshold risk-weighted assets reflect the element 
      of significant investments and deferred tax assets 
      that are permitted to be 
      risk-weighted instead of deducted from common 
      equity tier 1 capital under threshold rules. Significant 
      investments primarily arise from investment in 
      the Group's Insurance business. 
 
 
                                      Counter 
Risk-weighted assets                    party 
 movement                    Credit    credit  Market  Operational 
 by key driver              risk(1)   risk(1)    risk         risk    Total 
                               GBPm      GBPm    GBPm         GBPm     GBPm 
Risk-weighted assets 
 at 
 31 December 2014           186,562    11,323   4,746       26,279  228,910 
Management of the 
 balance sheet              (1,849)     (572)   (309)            -  (2,730) 
Disposals                   (5,818)       (2)       -            -  (5,820) 
External economic 
 factors                    (3,185)     (491)    (19)            -  (3,695) 
Model and methodology 
 changes                      1,054     (108)   (789)            -      157 
Regulatory policy 
 change                           -         -       -            -        - 
Other                          (86)        28       -            -     (58) 
                           --------  --------  ------  -----------  ------- 
Risk-weighted assets        176,678    10,178   3,629       26,279  216,764 
                           --------  --------  ------  ----------- 
Threshold risk-weighted 
 assets                                                              10,216 
                                                                    ------- 
Total risk-weighted 
 assets                                                             226,980 
                                                                    ------- 
 
 
(1)  Credit risk includes movements in contributions 
      to the default fund of central counterparties and 
      counterparty credit risk includes the movements 
      in credit valuation adjustment risk. 
 

CAPITAL MANAGEMENT (continued)

The risk-weighted assets movement tables provide analyses of the movement in risk-weighted assets in the period by risk type and an insight into the key drivers of the movements. The key driver analysis is compiled on a monthly basis through the identification and categorisation of risk-weighted asset movements and is subject to management judgment.

Credit risk-weighted assets reduced from GBP186.6 billion to GBP176.7 billion driven by the following key movements:

-- Management of the balance sheet includes risk-weighted asset movements arising from new lending and asset run-off. During the first half of 2015, risk-weighted assets decreased by GBP1.8 billion as a result of the active management of lending portfolios, partially offset by targeted lending growth.

-- Disposals include risk-weighted asset reductions arising from the sale of assets, portfolios and businesses. Disposals reduced risk-weighted assets by GBP5.8 billion, primarily driven by the completion of the sale of TSB as well as other small disposals and related reductions in sundry debtors.

-- External economic factors capture movements driven by changes in the economic environment. The reduction in risk-weighted assets of GBP3.2 billion is mainly due to improvements in credit quality and favourable foreign exchange rate movements.

-- Model and methodology changes include the movement in risk-weighted assets arising from new model implementation, model enhancement and changes in credit risk approach applied to certain portfolios. The increase in risk-weighted assets of GBP1.1 billion is principally driven by an update to models in Commercial Banking.

Counterparty credit risk reductions of GBP1.1 billion reflect reduced mark to market valuations and trade compressions.

Market risk-weighted assets reduced by GBP1.1 billion, reflecting continued optimisation of the balance sheet as a result of active portfolio management across Financial Markets, and market risk model changes.

Enhanced Capital Notes (ECNs)

In 2009 the Group undertook a significant capital raising exercise which included the issuance of approximately GBP8.3 billion of ECNs. Approximately GBP3.3 billion of these ECNs remain outstanding.

Upon issuance, the ECNs contributed to going concern capital in stress tests applied by the regulator and were structured with a conversion trigger in excess of the then minimum regulatory requirements and stress test threshold. However, given subsequent changes to regulatory capital rules, including changes in the definition of core capital, the conversion trigger for the ECNs is substantially below today's minimum regulatory requirements and stress test thresholds. The terms of the ECNs provide the Group with the right to call any series of these ECNs at par or a make-whole price in the event that they cease to be taken into account as core capital for the purposes of any stress test applied by the Prudential Regulation Authority (PRA) (a Capital Disqualification Event).

After the ECNs were not taken into account for the purpose of core capital for the 2014 PRA stress test, the Group announced on 16 December 2014 that it intended to approach the PRA to seek permission to redeem certain series of ECNs. On 31 March 2015 such permission was received from the PRA under Article 78 of the Capital Requirements Regulation (Regulation 575/2013/EU). The Group also notified investors that the Trustee intended to seek a declaratory judgment in respect of the interpretation of certain terms of the ECNs.

On 3 June 2015, the Chancery Division of the High Court handed down its judgment in respect of the ECNs, in which it found that a Capital Disqualification Event had not occurred. The Group has filed an appeal with the Court of Appeal and the hearing is expected to take place in the week commencing 24 August 2015.

CAPITAL MANAGEMENT (continued)

Leverage ratio

In January 2015 the existing CRD IV rules on the calculation of the leverage ratio were amended to align with the European Commission's interpretation of the revised Basel III leverage ratio framework. The Group's leverage ratio has been calculated in accordance with the amended CRD IV rules on leverage.

 
                                                   Fully loaded 
                                               -------------------- 
                                                   At 30      At 31 
                                                    June        Dec 
                                                    2015    2014(1) 
                                                    GBPm       GBPm 
Total tier 1 capital for leverage 
 ratio 
Common equity tier 1 capital                      30,157     30,689 
Additional tier 1 capital                          5,355      5,355 
                                               ---------  --------- 
Total tier 1 capital                              35,512     36,044 
                                               ---------  --------- 
 
Exposure measure 
 
Statutory balance sheet assets 
Derivative financial instruments                  27,980     36,128 
Securities financing transactions 
 (SFTs)                                           33,668     43,772 
Loans and advances and other assets              761,184    774,996 
Total assets                                     822,832    854,896 
                                               ---------  --------- 
 
Deconsolidation adjustments(2) 
Derivative financial instruments                 (1,421)    (1,663) 
Securities financing transactions 
 (SFTs)                                            1,908      1,655 
Loans and advances and other assets            (145,491)  (144,114) 
                                               ---------  --------- 
Total deconsolidation adjustments              (145,004)  (144,122) 
                                               ---------  --------- 
 
Derivatives adjustments 
Adjustment for regulatory netting               (18,515)   (24,187) 
Adjustment to cash collateral                      1,058    (1,024) 
Net written credit protection                        309        425 
Regulatory potential future exposure              12,407     12,722 
                                               ---------  --------- 
Total derivatives adjustments                    (4,741)   (12,064) 
                                               ---------  --------- 
 
Counterparty credit risk add-on for 
 SFTs                                              1,022      1,364 
 
Off-balance sheet items                           55,695     50,980 
 
Regulatory deductions and other adjustments      (9,636)   (10,362) 
 
Total exposure                                   720,168    740,692 
                                               ---------  --------- 
 
Leverage ratio                                      4.9%       4.9% 
 
 
(1)  Restated to align with the amended CRD IV rules 
      on leverage implemented in January 2015. 
(2)  Deconsolidation adjustments predominantly reflect 
      the deconsolidation of assets related to Group 
      subsidiaries that fall outside the scope of the 
      Group's regulatory capital consolidation (primarily 
      the Group's insurance entities). 
 

CAPITAL MANAGEMENT (continued)

Key movements

The Group's fully loaded leverage ratio remained stable at 4.9 per cent with the impact of the reduction in tier 1 capital entirely offset by the GBP20.5 billion reduction in the exposure measure, the latter largely reflecting the reduction in balance sheet assets arising, in part, from the disposal of TSB.

The derivatives exposure measure, representing derivative financial instruments per the balance sheet net of deconsolidation and derivatives adjustments, reduced by GBP0.6 billion primarily reflecting market movements and trade compressions offset by adjustments for ineligible cash collateral.

The SFT exposure measure, representing SFTs per the balance sheet inclusive of deconsolidation adjustments and counterparty credit risk add-on, reduced by GBP10.2 billion reflecting active balance sheet management, reduced trading volumes and further application of eligible on-balance sheet netting.

Off-balance sheet items increased by GBP4.7 billion, partly reflecting new mortgage offers placed during the period.

STATUTORY INFORMATION

 
                                                     Page 
Condensed consolidated half-year financial 
 statements (unaudited) 
Consolidated income statement                          55 
Consolidated statement of comprehensive income         56 
Consolidated balance sheet                             57 
Consolidated statement of changes in equity            59 
Consolidated cash flow statement                       62 
 
Notes 
1   Accounting policies, presentation and estimates    63 
2   Segmental analysis                                 64 
3   Operating expenses                                 67 
4   Impairment                                         67 
5   Taxation                                           68 
6   Earnings per share                                 68 
7   Trading and other financial assets at fair         69 
     value through profit or loss 
8   Derivative financial instruments                   69 
9   Loans and advances to customers                    70 
10  Debt securities in issue                           70 
11  Post-retirement defined benefit schemes            71 
12  Provisions for liabilities and charges             72 
13  Contingent liabilities and commitments             75 
14  Fair values of financial assets and liabilities    78 
15  Related party transactions                         86 
16  Disposal of interest in TSB Banking Group          87 
     plc 
17  Ordinary dividends                                 88 
18  Events since the balance sheet date                88 
19  Future accounting developments                     88 
20  Other information                                  89 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED INCOME STATEMENT

 
                                          Half-year    Half-year    Half-year 
                                                 to           to           to 
                                            30 June      30 June       31 Dec 
                                               2015         2014         2014 
                                  Note  GBP million  GBP million  GBP million 
 
Interest and similar income                   8,975        9,728        9,483 
Interest and similar expense                (3,483)      (4,466)      (4,085) 
                                        -----------  -----------  ----------- 
Net interest income                           5,492        5,262        5,398 
                                        -----------  -----------  ----------- 
Fee and commission income                     1,598        1,836        1,823 
Fee and commission expense                    (607)        (609)        (793) 
                                        -----------  -----------  ----------- 
Net fee and commission 
 income                                         991        1,227        1,030 
Net trading income                            3,018        4,588        5,571 
Insurance premium income                      1,414        3,492        3,633 
Other operating income                          890        (535)          226 
                                        -----------  -----------  ----------- 
Other income                                  6,313        8,772       10,460 
                                        -----------  -----------  ----------- 
Total income                                 11,805       14,034       15,858 
Insurance claims                            (2,998)      (6,338)      (7,155) 
                                        -----------  -----------  ----------- 
Total income, net of insurance 
 claims                                       8,807        7,696        8,703 
                                        -----------  -----------  ----------- 
Regulatory provisions                       (1,835)      (1,100)      (2,025) 
Other operating expenses                    (5,618)      (5,092)      (5,668) 
                                        -----------  -----------  ----------- 
Total operating expenses             3      (7,453)      (6,192)      (7,693) 
                                        -----------  -----------  ----------- 
Trading surplus                               1,354        1,504        1,010 
Impairment                           4        (161)        (641)        (111) 
                                        -----------  ----------- 
Profit before tax                             1,193          863          899 
Taxation                             5        (268)        (164)         (99) 
                                        -----------  -----------  ----------- 
Profit for the period                           925          699          800 
                                        -----------  -----------  ----------- 
 
Profit attributable to 
 ordinary shareholders                          677          574          551 
Profit attributable to 
 other equity holders(1)                        197           91          196 
                                        -----------  -----------  ----------- 
Profit attributable to 
 equity holders                                 874          665          747 
Profit attributable to 
 non-controlling interests                       51           34           53 
                                        -----------  -----------  ----------- 
Profit for the period                           925          699          800 
                                        -----------  -----------  ----------- 
 
Basic earnings per share             6         1.0p         0.8p         0.8p 
Diluted earnings per share           6         1.0p         0.8p         0.8p 
 
 
(1)  The profit after tax attributable to other equity 
      holders of GBP197 million (half-year to 30 June 
      2014: GBP91 million; half-year to 31 December 2014: 
      GBP196 million) is offset in reserves by a tax 
      credit attributable to ordinary shareholders of 
      GBP40 million (half-year to 30 June 2014: GBP20 
      million; half-year to 31 December 2014: GBP42 million). 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                            Half-year    Half-year    Half-year 
                                                   to           to           to 
                                              30 June      30 June       31 Dec 
                                                 2015         2014         2014 
                                          GBP million  GBP million  GBP million 
 
Profit for the period                             925          699          800 
Other comprehensive income 
Items that will not subsequently 
 be reclassified to profit 
 or loss: 
Post-retirement defined benefit 
 scheme remeasurements 
 (note 11): 
                                          -----------  -----------  ----------- 
    Remeasurements before taxation              (302)        (599)        1,273 
    Taxation                                       60          120        (255) 
                                          -----------  -----------  ----------- 
                                                (242)        (479)        1,018 
Items that may subsequently 
 be reclassified to profit 
 or loss: 
Movements in revaluation reserve 
 in respect of available-for-sale 
 financial assets: 
                                          -----------  -----------  ----------- 
    Change in fair value                         (16)          557          133 
    Income statement transfers 
     in respect of disposals                     (49)         (85)         (46) 
    Income statement transfers 
     in respect of impairment                       -            2            - 
    Taxation                                      (2)         (51)           38 
                                          -----------  -----------  ----------- 
                                                 (67)          423          125 
Movements in cash flow hedging 
 reserve: 
                                          -----------  -----------  ----------- 
    Effective portion of changes 
     in fair value                              (404)        1,008        2,888 
    Net income statement transfers              (481)        (572)        (581) 
    Taxation                                      175         (86)        (463) 
                                          -----------  -----------  ----------- 
                                                (710)          350        1,844 
Currency translation differences 
 (tax: nil)                                        27          (1)          (2) 
                                          -----------  -----------  ----------- 
Other comprehensive income 
 for the period, net of tax                     (992)          293        2,985 
                                          -----------  -----------  ----------- 
Total comprehensive income 
 for the period                                  (67)          992        3,785 
                                          -----------  -----------  ----------- 
 
Total comprehensive income 
 attributable to ordinary shareholders          (315)          867        3,536 
Total comprehensive income 
 attributable to other equity 
 holders                                          197           91          196 
                                          -----------  -----------  ----------- 
Total comprehensive income 
 attributable to equity holders                 (118)          958        3,732 
Total comprehensive income 
 attributable to non-controlling 
 interests                                         51           34           53 
                                          -----------  -----------  ----------- 
Total comprehensive income 
 for the period                                  (67)          992        3,785 
                                          -----------  -----------  ----------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED BALANCE SHEET

 
                                                      At           At 
                                                 30 June       31 Dec 
                                                    2015         2014 
Assets                                 Note  GBP million  GBP million 
 
Cash and balances at central 
 banks                                            67,687       50,492 
Items in course of collection 
 from banks                                        1,159        1,173 
Trading and other financial assets 
 at fair value through profit 
 or loss                                  7      147,849      151,931 
Derivative financial instruments          8       27,980       36,128 
Loans and receivables: 
                                             -----------  ----------- 
    Loans and advances to banks                   23,548       26,155 
    Loans and advances to customers       9      452,427      482,704 
    Debt securities                                1,569        1,213 
                                             -----------  ----------- 
                                                 477,544      510,072 
Available-for-sale financial 
 assets                                           32,173       56,493 
Held-to-maturity investments                      19,960            - 
Investment properties                              4,702        4,492 
Goodwill                                           2,016        2,016 
Value of in-force business                         4,863        4,864 
Other intangible assets                            1,942        2,070 
Tangible fixed assets                              8,154        8,052 
Current tax recoverable                              195          127 
Deferred tax assets                                4,039        4,145 
Retirement benefit assets                11          908        1,147 
Other assets                                      21,661       21,694 
                                             -----------  ----------- 
Total assets                                     822,832      854,896 
                                             -----------  ----------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED BALANCE SHEET (continued)

 
                                                             At           At 
                                                        30 June       31 Dec 
                                                           2015         2014 
Equity and liabilities                        Note  GBP million  GBP million 
 
Liabilities 
Deposits from banks                                      16,966       10,887 
Customer deposits                                       416,595      447,067 
Items in course of transmission 
 to banks                                                   790          979 
Trading and other financial 
 liabilities at fair value through 
 profit or loss                                          63,328       62,102 
Derivative financial instruments                 8       27,778       33,187 
Notes in circulation                                      1,090        1,129 
Debt securities in issue                        10       77,776       76,233 
Liabilities arising from insurance 
 contracts and 
 participating investment contracts                      81,183       86,918 
Liabilities arising from non-participating 
 investment contracts                                    26,131       27,248 
Unallocated surplus within insurance 
 businesses                                                 290          320 
Other liabilities                                        35,251       28,105 
Retirement benefit obligations                  11          467          453 
Current tax liabilities                                      24           69 
Deferred tax liabilities                                     40           54 
Other provisions                                          4,443        4,200 
Subordinated liabilities                                 22,639       26,042 
                                                    -----------  ----------- 
Total liabilities                                       774,791      804,993 
 
Equity 
                                                    -----------  ----------- 
Share capital                                             7,146        7,146 
Share premium account                                    17,292       17,281 
Other reserves                                           12,455       13,216 
Retained profits                                          5,363        5,692 
                                                    -----------  ----------- 
Shareholders' equity                                     42,256       43,335 
Other equity instruments                                  5,355        5,355 
                                                    -----------  ----------- 
Total equity excluding non-controlling 
 interests                                               47,611       48,690 
Non-controlling interests                                   430        1,213 
                                                    -----------  ----------- 
Total equity                                             48,041       49,903 
                                                    -----------  ----------- 
Total equity and liabilities                            822,832      854,896 
                                                    -----------  ----------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                   Attributable to equity 
                                         shareholders 
                              Share 
                            capital                                        Other          Non- 
                                and      Other  Retained                  equity   controlling 
                            premium   reserves   profits     Total   instruments     interests     Total 
                                GBP        GBP       GBP       GBP           GBP           GBP       GBP 
                            million    million   million   million       million       million   million 
 
Balance at 1 
 January 2015                24,427     13,216     5,692    43,335         5,355         1,213    49,903 
 
Comprehensive 
 income 
Profit for the 
 period                           -          -       874       874             -            51       925 
Other comprehensive 
 income 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Post-retirement 
 defined benefit 
 scheme remeasurements, 
 net of tax                       -          -     (242)     (242)             -             -     (242) 
Movements in 
 revaluation 
 reserve in respect 
 of available-for-sale 
 financial assets, 
 net of tax                       -       (67)         -      (67)             -             -      (67) 
Movements in 
 cash flow hedging 
 reserve, net 
 of tax                           -      (710)         -     (710)             -             -     (710) 
Currency translation 
 differences 
 (tax: nil)                       -         27         -        27             -             -        27 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total other 
 comprehensive 
 income                           -      (750)     (242)     (992)             -             -     (992) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total comprehensive 
 income                           -      (750)       632     (118)             -            51      (67) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Transactions 
 with owners 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Dividends                         -          -     (535)     (535)             -          (10)     (545) 
Distributions 
 on other equity 
 instruments, 
 net of tax                       -          -     (157)     (157)             -             -     (157) 
Redemption of 
 preference shares               11       (11)         -         -             -             -         - 
Movement in 
 treasury shares                  -          -     (479)     (479)             -             -     (479) 
Value of employee 
 services: 
    Share option 
     schemes                      -          -        60        60             -             -        60 
    Other employee 
     award schemes                -          -       150       150             -             -       150 
Adjustment on 
 sale of interest 
 in TSB Banking 
 Group plc (TSB) 
 (note 16)                        -          -         -         -             -         (825)     (825) 
Other changes 
 in 
 non-controlling 
 interests                        -          -         -         -             -             1         1 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total transactions 
 with owners                     11       (11)     (961)     (961)             -         (834)   (1,795) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Balance at 
 30 June 2015                24,438     12,455     5,363    42,256         5,355           430    48,041 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

 
                                   Attributable to equity 
                                         shareholders 
                              Share 
                            capital                                        Other          Non- 
                                and      Other  Retained                  equity   controlling 
                            premium   reserves   profits     Total   instruments     interests     Total 
                                GBP        GBP       GBP       GBP           GBP           GBP       GBP 
                            million    million   million   million       million       million   million 
 
Balance at 1 
 January 2014                24,424     10,477     4,088    38,989             -           347    39,336 
 
Comprehensive 
 income 
Profit for the 
 period                           -          -       665       665             -            34       699 
Other comprehensive 
 income 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Post-retirement 
 defined benefit 
 scheme remeasurements, 
 net of tax                       -          -     (479)     (479)             -             -     (479) 
Movements in 
 revaluation 
 reserve in respect 
 of available-for-sale 
 financial assets, 
 net of tax                       -        423         -       423             -             -       423 
Movements in 
 cash flow hedging 
 reserve, net 
 of tax                           -        350         -       350             -             -       350 
Currency translation 
 differences 
 (tax: nil)                       -        (1)         -       (1)             -             -       (1) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total other 
 comprehensive 
 income                           -        772     (479)       293             -             -       293 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total comprehensive 
 income                           -        772       186       958             -            34       992 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Transactions 
 with owners 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Dividends                         -          -         -         -             -           (8)       (8) 
Distributions 
 on other equity 
 instruments, 
 net of tax                       -          -      (71)      (71)             -             -      (71) 
Issue of ordinary 
 shares                           3          -         -         3             -             -         3 
Issue of Additional 
 Tier 1 securities                -          -      (26)      (26)         5,355             -     5,329 
Movement in 
 treasury shares                  -          -     (263)     (263)             -             -     (263) 
Value of employee 
 services: 
    Share option 
     schemes                      -          -        21        21             -             -        21 
    Other employee 
     award schemes                -          -        99        99             -             -        99 
Adjustment on 
 sale of non-controlling 
 interest in 
 TSB                              -          -     (135)     (135)             -           565       430 
Other changes 
 in 
 non-controlling 
 interests                        -          -         -         -             -            10        10 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total transactions 
 with owners                      3          -     (375)     (372)         5,355           567     5,550 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Balance at 30 
 June 2014                   24,427     11,249     3,899    39,575         5,355           948    45,878 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

 
                                   Attributable to equity 
                                         shareholders 
                              Share 
                            capital                                        Other          Non- 
                                and      Other  Retained                  equity   controlling 
                            premium   reserves   profits     Total   instruments     interests     Total 
                                GBP        GBP       GBP       GBP           GBP           GBP       GBP 
                            million    million   million   million       million       million   million 
 
Balance at 1 
 July 2014                   24,427     11,249     3,899    39,575         5,355           948    45,878 
 
Comprehensive 
 income 
Profit for the 
 period                           -          -       747       747             -            53       800 
Other comprehensive 
 income 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Post-retirement 
 defined benefit 
 scheme remeasurements, 
 net of tax                       -          -     1,018     1,018             -             -     1,018 
Movements in 
 revaluation 
 reserve in respect 
 of available-for-sale 
 financial assets, 
 net of tax                       -        125         -       125             -             -       125 
Movements in 
 cash flow hedging 
 reserve, net 
 of tax                           -      1,844         -     1,844             -             -     1,844 
Currency translation 
 differences 
 (tax: nil)                       -        (2)         -       (2)             -             -       (2) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total other 
 comprehensive 
 income                           -      1,967     1,018     2,985             -             -     2,985 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total comprehensive 
 income                           -      1,967     1,765     3,732             -            53     3,785 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Transactions 
 with owners 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Dividends                         -          -         -         -             -          (19)      (19) 
Distributions 
 on other equity 
 instruments, 
 net of tax                       -          -     (154)     (154)             -             -     (154) 
Issue of other 
 equity instruments               -          -         5         5             -             -         5 
Movement in 
 treasury shares                  -          -      (23)      (23)             -             -      (23) 
Value of employee 
 services: 
    Share option 
     schemes                      -          -       102       102             -             -       102 
    Other employee 
     award schemes                -          -       134       134             -             -       134 
Adjustment on 
 sale of non-controlling 
 interest in 
 TSB                                                (36)      (36)             -           240       204 
Other changes 
 in 
 non-controlling 
 interests                        -          -         -         -             -           (9)       (9) 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Total transactions 
 with owners                      -          -        28        28             -           212       240 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
Balance at 31 
 December 2014               24,427     13,216     5,692    43,335         5,355         1,213    49,903 
                           --------  ---------  --------  --------  ------------  ------------  -------- 
 

CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

CONSOLIDATED CASH FLOW STATEMENT

 
                                         Half-year    Half-year    Half-year 
                                                to           to           to 
                                           30 June      30 June       31 Dec 
                                              2015         2014         2014 
                                       GBP million  GBP million  GBP million 
 
Profit before tax                            1,193          863          899 
Adjustments for: 
    Change in operating assets              26,512        1,932      (2,804) 
    Change in operating liabilities             81        3,172        8,820 
    Non-cash and other items               (6,417)        1,651      (4,147) 
    Tax (paid) received                       (49)            2         (35) 
                                       -----------  -----------  ----------- 
Net cash provided by operating 
 activities                                 21,320        7,620        2,733 
 
Cash flows from investing 
 activities 
                                       -----------  -----------  ----------- 
Purchase of financial assets              (12,358)      (7,363)      (4,170) 
Proceeds from sale and maturity 
 of financial assets                        14,838        1,685        2,983 
Purchase of fixed assets                   (1,564)      (1,651)      (1,791) 
Proceeds from sale of fixed 
 assets                                        526          725        1,318 
Acquisition of businesses, 
 net of cash acquired                            -          (1)            - 
Disposal of businesses, net 
 of cash disposed                          (4,282)          536            7 
                                       -----------  -----------  ----------- 
Net cash used in investing 
 activities                                (2,840)      (6,069)      (1,653) 
 
Cash flows from financing 
 activities 
                                       -----------  -----------  ----------- 
Dividends paid to ordinary 
 shareholders                                (535)            -            - 
Distributions on other equity 
 instruments                                 (197)         (91)        (196) 
Dividends paid to non-controlling 
 interests                                    (10)          (8)         (19) 
Interest paid on subordinated 
 liabilities                               (1,250)      (1,416)        (789) 
Proceeds from issue of subordinated 
 liabilities                                     -            -          629 
Proceeds from issue of ordinary 
 shares                                          -            3            - 
Repayment of subordinated 
 liabilities                               (2,068)      (1,240)      (1,783) 
Changes in non-controlling 
 interests                                       1          440          195 
                                       -----------  -----------  ----------- 
Net cash used in financing 
 activities                                (4,059)      (2,312)      (1,963) 
Effects of exchange rate changes 
 on cash and cash equivalents                  (2)            4         (10) 
                                       -----------  -----------  ----------- 
Change in cash and cash equivalents         14,419        (757)        (893) 
Cash and cash equivalents 
 at beginning of period                     65,147       66,797       66,040 
                                       -----------  -----------  ----------- 
Cash and cash equivalents 
 at end of period                           79,566       66,040       65,147 
                                       -----------  -----------  ----------- 
 

Cash and cash equivalents comprise cash and balances at central banks (excluding mandatory deposits) and amounts due from banks with a maturity of less than three months.

   1.         Accounting policies, presentation and estimates 

These condensed consolidated half-year financial statements as at and for the period to 30 June 2015 have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority (FCA) and with International Accounting Standard 34 (IAS 34), Interim Financial Reporting as adopted by the European Union and comprise the results of Lloyds Banking Group plc (the Company) together with its subsidiaries (the Group). They do not include all of the information required for full annual financial statements and should be read in conjunction with the Group's consolidated financial statements as at and for the year ended 31 December 2014 which were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. Copies of the 2014 Annual Report and Accounts are available on the Group's website and are available upon request from Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN.

The British Bankers' Association's Code for Financial Reporting Disclosure (the Disclosure Code) sets out disclosure principles together with supporting guidance in respect of the financial statements of UK banks. The Group has adopted the Disclosure Code and these condensed consolidated half-year financial statements have been prepared in compliance with the Disclosure Code's principles. Terminology used in these condensed consolidated half-year financial statements is consistent with that used in the Group's 2014 Annual Report and Accounts where a glossary of terms can be found.

The directors consider that it is appropriate to continue to adopt the going concern basis in preparing the condensed consolidated half-year financial statements. In reaching this assessment, the directors have considered projections for the Group's capital and funding position and have had regard to the factors set out in Principal risks and uncertainties: Funding and liquidity on page 28.

The accounting policies are consistent with those applied by the Group in its 2014 Annual Report and Accounts.

During the half-year to 30 June 2015, government debt securities with a carrying value of GBP19,938 million, previously classified as available-for-sale, were reclassified to held-to-maturity. Unrealised gains on the transferred securities of GBP194 million previously taken to equity continue to be held in the available-for-sale revaluation reserve and will be amortised to the income statement over the remaining lives of the securities using the effective interest method or until the assets become impaired.

Future accounting developments

Details of those IFRS pronouncements which will be relevant to the Group but which will not be effective at 31 December 2015 and which have not been applied in preparing these financial statements are set out in note 19.

Critical accounting estimates and judgements

The preparation of the Group's financial statements requires management to make judgements, estimates and assumptions that impact the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Due to the inherent uncertainty in making estimates, actual results reported in future periods may include amounts which differ from those estimates. Estimates, judgements and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There have been no significant changes in the basis upon which estimates have been determined, compared to that applied at 31 December 2014.

   2.         Segmental analysis 

Lloyds Banking Group provides a wide range of banking and financial services in the UK and in certain locations overseas. The Group Executive Committee (GEC) remains the chief operating decision maker for the Group.

The segmental results and comparatives are presented on an underlying basis, the basis reviewed by the chief operating decision maker. The effects of asset sales, volatile items, the insurance grossing adjustment, liability management, Simplification costs, TSB build and dual-running costs, the charge relating to the TSB disposal, regulatory provisions, certain past service pension credits or charges, the amortisation of purchased intangible assets and the unwind of acquisition-related fair value adjustments are excluded in arriving at underlying profit.

Following the announcement of the sale of TSB to Banco Sabadell, the Group no longer considers TSB to be a separate financial reporting segment and as a consequence its results are included in Other. The Group's activities are organised into four financial reporting segments: Retail; Commercial Banking; Consumer Finance and Insurance. There has been no change to the descriptions of these segments as provided in note 4 to the Group's financial statements for the year ended 31 December 2014.

There has been no change to the Group's segmental accounting for internal segment services or derivatives entered into by units for risk management purposes since 31 December 2014.

 
                                        Other       Total 
                                      income,     income, 
                                          net         net   Profit 
                              Net          of          of   (loss)              Inter- 
Half-year to             interest   insurance   insurance   before  External   segment 
 30 June 2015              income      claims      claims      tax   revenue   revenue 
                             GBPm        GBPm        GBPm     GBPm      GBPm      GBPm 
Underlying basis 
Retail                      3,743         559       4,302    1,839     4,629     (327) 
Commercial Banking          1,234       1,023       2,257    1,193     1,842       415 
Consumer Finance              658         677       1,335      539     1,462     (127) 
Insurance                    (73)       1,025         952      584     1,241     (289) 
Other                         345           -         345      228        17       328 
Group                       5,907       3,284       9,191    4,383     9,191         - 
                                                                    --------  -------- 
Reconciling items: 
Insurance grossing 
 adjustment                 (241)         287          46        - 
Asset sales, 
 volatile items 
 and liability 
 management(1)                 26       (384)       (358)    (355) 
Volatility relating 
 to the insurance 
 business                       -          18          18       18 
Simplification 
 costs                          -           -           -     (32) 
TSB build and 
 dual-running 
 costs                          -           -           -     (85) 
Charge relating 
 to the TSB disposal            -           5           5    (660) 
Payment protection 
 insurance provision            -           -           -  (1,400) 
Other conduct 
 provisions                     -           -           -    (435) 
Amortisation 
 of purchased 
 intangibles                    -           -           -    (164) 
Fair value unwind           (200)         105        (95)     (77) 
Group - statutory           5,492       3,315       8,807    1,193 
                        ---------  ----------  ----------  ------- 
 
 
(1)  Comprises (i) losses on disposals of assets which 
      are not part of normal business operations (GBP52 
      million); (ii) the net effect of banking volatility, 
      changes in the fair value of the equity conversion 
      feature of the Group's Enhanced Capital Notes and 
      net derivative valuation adjustments (losses of 
      GBP297 million); and (iii) the results of liability 
      management exercises (losses of GBP6 million). 
 
   2.         Segmental analysis (continued) 
 
                                        Other       Total 
                                      income,     income, 
                                          net         net   Profit 
                              Net          of          of   (loss)              Inter- 
Half-year to             interest   insurance   insurance   before  External   segment 
 30 June 2014              income      claims      claims      tax   revenue   revenue 
                             GBPm        GBPm        GBPm     GBPm      GBPm      GBPm 
Underlying basis 
Retail                      3,493         700       4,193    1,710     4,497     (304) 
Commercial Banking          1,234         984       2,218    1,156     1,785       433 
Consumer Finance              645         675       1,320      534     1,377      (57) 
Insurance                    (64)         854         790      461       859      (69) 
Other                         496         235         731     (42)       734       (3) 
Group                       5,804       3,448       9,252    3,819     9,252         - 
                                                                    --------  -------- 
Reconciling items: 
Insurance grossing 
 adjustment                 (239)         314          75        - 
Asset sales, 
 volatile items 
 and liability 
 management(1)                 10     (1,135)     (1,125)  (1,130) 
Volatility relating 
 to the insurance 
 business                       -       (122)       (122)    (122) 
Simplification 
 costs                          -           -           -    (519) 
TSB build and 
 dual-running 
 costs                          -           -           -    (309) 
Payment protection 
 insurance provision            -           -           -    (600) 
Other conduct 
 provisions                     -           -           -    (500) 
Past service 
 credit(2)                      -           -           -      710 
Amortisation 
 of purchased 
 intangibles                    -           -           -    (171) 
Fair value unwind           (313)        (71)       (384)    (315) 
Group - statutory           5,262       2,434       7,696      863 
                        ---------  ----------  ----------  ------- 
 
 
(1)  Comprises (i) gains or losses on disposals of assets 
      which are not part of normal business operations 
      (GBP94 million); (ii) the net effect of banking 
      volatility, changes in the fair value of the equity 
      conversion feature of the Group's Enhanced Capital 
      Notes and net derivative valuation adjustments 
      (gain of GBP152 million); and (iii) the results 
      of liability management exercises (losses of GBP1,376 
      million). 
(2)  This represents the curtailment credit of GBP843 
      million following the Group's decision to reduce 
      the cap on pensionable pay (see note 3) partly 
      offset by the cost of other changes to the pay, 
      benefits and reward offered to employees. 
 
   2.         Segmental analysis (continued) 
 
                                        Other       Total 
                                      income,     income, 
                                          net         net   Profit 
                              Net          of          of   (loss)              Inter- 
Half-year to             interest   insurance   insurance   before  External   segment 
 31 December 2014          income      claims      claims      tax   revenue   revenue 
                             GBPm        GBPm        GBPm     GBPm      GBPm      GBPm 
Underlying basis 
Retail                      3,586         512       4,098    1,518     4,537     (439) 
Commercial Banking          1,246         972       2,218    1,050     2,015       203 
Consumer Finance              645         689       1,334      476     1,426      (92) 
Insurance                    (67)         871         804      461       347       457 
Other                         547         115         662      432       791     (129) 
Group                       5,957       3,159       9,116    3,937     9,116         - 
                                                                    --------  -------- 
Reconciling items: 
Insurance grossing 
 adjustment                 (243)         300          57        - 
Asset sales, 
 volatile items 
 and liability 
 management(1)                (3)          16          13      168 
Volatility relating 
 to the insurance 
 business                       -       (106)       (106)    (106) 
Simplification 
 costs                          -        (22)        (22)    (447) 
TSB build and 
 dual-running 
 costs                          -           -           -    (249) 
Payment protection 
 insurance provision            -           -           -  (1,600) 
Other conduct 
 provisions                     -           -           -    (425) 
Amortisation 
 of purchased 
 intangibles                    -           -           -    (165) 
Fair value unwind           (313)        (42)       (355)    (214) 
Group - statutory           5,398       3,305       8,703      899 
                        ---------  ----------  ----------  ------- 
 
 
(1)  Comprises (i) gains on disposals of assets which 
      are not part of normal business operations (GBP44 
      million); (ii) the net effect of banking volatility, 
      changes in the fair value of the equity conversion 
      feature of the Group's Enhanced Capital Notes and 
      net derivative valuation adjustments (gains of 
      GBP134 million); and (iii) the results of liability 
      management exercises (losses of GBP10 million). 
 
 
                       Segment external      Segment customer      Segment external 
                            assets               deposits             liabilities 
                      ------------------  ----------------------  ------------------ 
                            At        At       At             At        At        At 
                            30        31       30             31        30        31 
                          June       Dec     June            Dec      June       Dec 
                          2015      2014     2015           2014      2015      2014 
                          GBPm      GBPm     GBPm           GBPm      GBPm      GBPm 
 
Retail                 315,088   317,246  278,231        285,539   286,376   295,880 
Commercial Banking     179,530   241,754  125,407        119,882   232,024   231,400 
Consumer Finance        26,514    25,646   11,423         14,955    16,502    18,581 
Insurance              150,899   150,615        -              -   144,915   144,921 
Other                  150,801   119,635    1,534         26,691    94,974   114,211 
                      --------  --------  -------  -------------  --------  -------- 
Total Group            822,832   854,896  416,595        447,067   774,791   804,993 
                      --------  --------  -------  -------------  --------  -------- 
 
   3.         Operating expenses 
 
                                          Half-year  Half-year  Half-year 
                                                 to         to         to 
                                            30 June    30 June     31 Dec 
                                               2015       2014       2014 
                                               GBPm       GBPm       GBPm 
Administrative expenses 
Staff costs: 
                                          ---------  ---------  --------- 
    Salaries and social security 
     costs                                    1,859      2,074      1,892 
    Pensions and other post-retirement 
     benefit schemes(1)                         278      (530)        304 
    Restructuring and other staff 
     costs                                      273        513        492 
                                              2,410      2,057      2,688 
Premises and equipment                          360        444        447 
Other expenses: 
                                          ---------  ---------  --------- 
    Communications and data processing          436        595        523 
    UK bank levy                                  -          -        237 
    TSB disposal (note 16)                      665          -          - 
    Other                                       740      1,046        788 
                                          ---------  ---------  --------- 
                                              1,841      1,641      1,548 
                                          ---------  --------- 
                                              4,611      4,142      4,683 
Depreciation and amortisation                 1,007        950        985 
                                          ---------  --------- 
Total operating expenses, 
 excluding regulatory provisions              5,618      5,092      5,668 
Regulatory provisions: 
                                          ---------  ---------  --------- 
    Payment protection insurance 
     provision (note 12)                      1,400        600      1,600 
    Other regulatory provisions 
     (note 12)                                  435        500        425 
                                          ---------  ---------  --------- 
                                              1,835      1,100      2,025 
                                          ---------  --------- 
Total operating expenses                      7,453      6,192      7,693 
                                          ---------  ---------  --------- 
 
 
(1)  On 11 March 2014 the Group announced a change to 
      its defined benefit pension schemes, revising the 
      existing cap on the increases in pensionable pay 
      used in calculating the pension benefit, from 2 
      per cent to nil with effect from 2 April 2014. 
      The effect of this change was to reduce the Group's 
      retirement benefit obligations recognised on the 
      balance sheet by GBP843 million with a corresponding 
      curtailment gain recognised in the income statement 
      in the half-year to 30 June 2014, partly offset 
      by a charge of GBP21 million following changes 
      to pension arrangements for staff within the TSB 
      business. 
 
   4.         Impairment 
 
                                       Half-year  Half-year  Half-year 
                                              to         to         to 
                                         30 June    30 June     31 Dec 
                                            2015       2014       2014 
                                            GBPm       GBPm       GBPm 
Impairment losses on loans 
 and receivables: 
                                       ---------  ---------  --------- 
    Loans and advances to customers          181        639         96 
    Debt securities classified 
     as loans and receivables                (2)          -          2 
                                       ---------  ---------  --------- 
Impairment losses on loans 
 and receivables                             179        639         98 
Impairment of available-for-sale 
 financial assets                              -          2          3 
Other credit risk provisions                (18)          -         10 
                                       --------- 
Total impairment charged to 
 the income statement                        161        641        111 
                                       ---------  ---------  --------- 
 
   5.         Taxation 

A reconciliation of the tax charge that would result from applying the standard UK corporation tax rate to the profit before tax, to the actual tax charge, is given below:

 
                                        Half-year  Half-year  Half-year 
                                               to         to         to 
                                          30 June    30 June     31 Dec 
                                             2015       2014       2014 
                                             GBPm       GBPm       GBPm 
 
Profit before tax                           1,193        863        899 
                                        ---------  ---------  --------- 
 
Tax charge thereon at UK corporation 
 tax rate of 20.25 per cent 
 (2014: 21.5 per cent)                      (242)      (186)      (193) 
Factors affecting tax charge: 
UK corporation tax rate change 
 and related impacts                            7          -       (24) 
Disallowed items                             (99)      (113)       (82) 
Non-taxable items                              46         58         95 
Overseas tax rate differences                 (8)       (17)        (7) 
Gains exempted or covered 
 by capital losses                             47        147         34 
Policyholder tax                             (39)       (23)          9 
Adjustments in respect of 
 previous years                                21       (19)         53 
Effect of results of joint 
 ventures and associates                        -        (3)         10 
Other items                                   (1)        (8)          6 
                                        ---------  ---------  --------- 
Tax charge                                  (268)      (164)       (99) 
                                        ---------  ---------  --------- 
 

In accordance with IAS 34, the Group's income tax expense for the half-year to 30 June 2015 is based on the best estimate of the weighted-average annual income tax rate expected for the full financial year. The tax effects of one-off items are not included in the weighted-average annual income tax rate, but are recognised in the relevant period.

On 8 July 2015, the Government announced that the corporation tax rate applicable from 1 April 2017 would be 19 per cent and from 1 April 2020 would be 18 per cent. In addition, the Government announced that from 1 January 2016 banking profits will be subject to an additional tax surcharge of 8 per cent. The proposed reductions in the rate of corporation tax and the introduction of the banking surcharge are expected to be enacted, and the impact accounted for, in the second half of 2015.

   6.         Earnings per share 
 
                                   Half-year  Half-year  Half-year 
                                          to         to         to 
                                     30 June    30 June     31 Dec 
                                        2015       2014       2014 
                                        GBPm       GBPm       GBPm 
Basic 
Profit attributable to ordinary 
 shareholders                            677        574        551 
Tax credit on distributions 
 to other equity holders                  40         20         42 
                                   ---------  ---------  --------- 
                                         717        594        593 
                                   ---------  ---------  --------- 
 
Weighted average number of 
 ordinary shares in issue            71,349m    71,350m    71,350m 
Earnings per share                      1.0p       0.8p       0.8p 
 
Fully diluted 
Profit attributable to ordinary 
 shareholders                            677        574        551 
Tax credit on distributions 
 to other equity holders                  40         20         42 
                                   ---------  ---------  --------- 
                                         717        594        593 
                                   ---------  ---------  --------- 
 
Weighted average number of 
 ordinary shares in issue            72,463m    72,399m    72,494m 
Earnings per share                      1.0p       0.8p       0.8p 
 
   7.         Trading and other financial assets at fair value through profit or loss 
 
                                              At       At 
                                         30 June   31 Dec 
                                            2015     2014 
                                            GBPm     GBPm 
 
Trading assets                            43,419   48,494 
 
Other financial assets at fair value 
 through profit or loss: 
                                        --------  ------- 
    Treasury and other bills                  22       22 
    Debt securities                       40,520   41,839 
    Equity shares                         63,888   61,576 
                                        --------  ------- 
                                         104,430  103,437 
                                        --------  ------- 
Total trading and other financial 
 assets at fair value through profit 
 or loss                                 147,849  151,931 
                                        --------  ------- 
 

Included in the above is GBP95,201 million (31 December 2014: GBP94,314 million) of assets relating to the insurance businesses.

   8.         Derivative financial instruments 
 
                                                                    31 December 
                                      30 June 2015                      2014 
                               ---------------------------  --------------------------- 
                                     Fair                         Fair             Fair 
                                    value       Fair value       value            value 
                                of assets   of liabilities   of assets   of liabilities 
                                     GBPm             GBPm        GBPm             GBPm 
Hedging 
Derivatives designated 
 as fair value hedges               1,662              763       2,472              962 
Derivatives designated 
 as cash flow hedges                1,070            1,814       1,761            2,654 
                                    2,732            2,577       4,233            3,616 
                               ----------  ---------------  ----------  --------------- 
Trading and other 
Exchange rate contracts             6,586            8,020       7,034            6,950 
Interest rate contracts            16,784           15,527      22,506           20,374 
Credit derivatives                    254              468         279            1,066 
Embedded equity conversion 
 feature                              256                -         646                - 
Equity and other contracts          1,368            1,186       1,430            1,181 
                               ----------  ---------------  ----------  --------------- 
                                   25,248           25,201      31,895           29,571 
                               ----------  ---------------  ----------  --------------- 
Total recognised derivative 
 assets/liabilities                27,980           27,778      36,128           33,187 
                               ----------  ---------------  ----------  --------------- 
 

The embedded equity conversion feature of GBP256 million (31 December 2014: GBP646 million) reflects the value of the equity conversion feature contained in the Enhanced Capital Notes issued by the Group in 2009; a loss of GBP390 million arose from the change in fair value in the half-year to 30 June 2015 (half-year to 30 June 2014: gain of GBP226 million; half-year to 31 December 2014: gain of GBP175 million) and is included within net trading income. In addition, GBP967 million of the embedded derivative, being that portion of the embedded equity conversion feature related to ECNs derecognised pursuant to the Group's exchange and retail tender transactions completed in April 2014, was derecognised on completion of those transactions in the half-year to 30 June 2014.

   9.         Loans and advances to customers 
 
                                                At       At 
                                           30 June   31 Dec 
                                              2015     2014 
                                              GBPm     GBPm 
 
Agriculture, forestry and fishing            7,092    6,586 
Energy and water supply                      3,690    3,853 
Manufacturing                                6,400    6,000 
Construction                                 5,303    6,425 
Transport, distribution and hotels          14,283   15,112 
Postal and communications                    3,037    2,624 
Property companies                          36,253   36,682 
Financial, business and other services      38,729   44,979 
Personal: 
    Mortgages                              311,031  333,318 
    Other                                   20,603   23,123 
Lease financing                              2,797    3,013 
Hire purchase                                8,559    7,403 
                                          --------  ------- 
                                           457,777  489,118 
Allowance for impairment losses on 
 loans and advances                        (5,350)  (6,414) 
                                          --------  ------- 
Total loans and advances to customers      452,427  482,704 
                                          --------  ------- 
 

Loans and advances to customers include advances securitised under the Group's securitisation and covered bond programmes.

   10.       Debt securities in issue 
 
                             30 June 2015                 31 December 2014 
                    ------------------------------  ---------------------------- 
                       At fair                       At fair 
                         value                         value 
                       through                       through 
                        profit          At            profit          At 
                            or   amortised                or   amortised 
                          loss        cost   Total      loss        cost   Total 
                          GBPm        GBPm    GBPm      GBPm        GBPm    GBPm 
 
Medium-term notes 
 issued                  7,393      26,262  33,655     6,739      22,728  29,467 
Covered bonds                -      25,500  25,500         -      27,191  27,191 
Certificates 
 of deposit                  -       9,313   9,313         -       7,033   7,033 
Securitisation 
 notes                       -      10,842  10,842         -      11,908  11,908 
Commercial paper             -       5,859   5,859         -       7,373   7,373 
                         7,393      77,776  85,169     6,739      76,233  82,972 
                      --------  ----------  ------  --------  ----------  ------ 
 
 

The notes issued by the Group's securitisation and covered bond programmes are held by external parties and by subsidiaries of the Group.

Securitisation programmes

At 30 June 2015, external parties held GBP10,842 million (31 December 2014: GBP11,908 million) and the Group's subsidiaries held GBP27,707 million (31 December 2014: GBP38,149 million) of total securitisation notes in issue of GBP38,549 million (31 December 2014: GBP50,057 million). The notes are secured on loans and advances to customers and debt securities classified as loans and receivables amounting to GBP62,853 million (31 December 2014: GBP75,970 million), the majority of which have been sold by subsidiary companies to bankruptcy remote structured entities. The structured entities are consolidated fully and all of these loans are retained on the Group's balance sheet.

   10.       Debt securities in issue (continued) 

Covered bond programmes

At 30 June 2015, external parties held GBP25,500 million (31 December 2014: GBP27,191 million) and the Group's subsidiaries held GBP4,970 million (31 December 2014: GBP6,339 million) of total covered bonds in issue of GBP30,470 million (31 December 2014: GBP33,530 million). The bonds are secured on certain loans and advances to customers that have been assigned to bankruptcy remote limited liability partnerships. These loans are retained on the Group's balance sheet.

Cash deposits of GBP9,210 million (31 December 2014: GBP11,251 million) held by the Group are restricted in use to repayment of the debt securities issued by the structured entities, the term advances relating to covered bonds and other legal obligations.

   11.       Post-retirement defined benefit schemes 

The Group's post-retirement defined benefit scheme obligations are comprised as follows:

 
                                                At        At 
                                           30 June    31 Dec 
                                              2015      2014 
                                              GBPm      GBPm 
 
Defined benefit pension schemes: 
 - Fair value of scheme assets              38,041    38,133 
 - Present value of funded obligations    (37,399)  (37,243) 
                                          --------  -------- 
Net pension scheme asset                       642       890 
Other post-retirement schemes                (201)     (196) 
                                          --------  -------- 
Net retirement benefit asset                   441       694 
                                          --------  -------- 
 
 
Recognised on the balance sheet as: 
Retirement benefit assets                908  1,147 
Retirement benefit obligations         (467)  (453) 
                                       -----  ----- 
Net retirement benefit asset             441    694 
                                       -----  ----- 
 

The movement in the Group's net post-retirement defined benefit scheme asset during the period was as follows:

 
                            GBPm 
 
At 1 January 2015            694 
Income statement charge    (154) 
Employer contributions       203 
Remeasurement              (302) 
                           ----- 
At 30 June 2015              441 
                           ----- 
 

The principal assumptions used in the valuations of the defined benefit pension scheme were as follows:

 
                                           At       At 
                                      30 June   31 Dec 
                                         2015     2014 
                                            %        % 
 
Discount rate                            3.80     3.67 
Rate of inflation: 
 Retail Prices Index                     3.14     2.95 
 Consumer Price Index                    2.14     1.95 
Rate of salary increases                 0.00     0.00 
Weighted-average rate of increase 
 for pensions in payment                 2.69     2.59 
 
   11.       Post-retirement defined benefit schemes (continued) 

The application of the revised assumptions as at 30 June 2015 to the Group's principal post-retirement defined benefit schemes has resulted in a remeasurement loss of GBP302 million which has been recognised in other comprehensive income, net of deferred tax of GBP60 million.

   12.       Provisions for liabilities and charges 

Payment protection insurance

The Group made provisions totalling GBP12,025 million to 31 December 2014 against the costs of paying redress to customers in respect of past sales of PPI policies, including the related administrative expenses.

The Group has increased the provision by a further GBP1,400 million which brings the total amount provided to GBP13,425 million, of which, at 30 June 2015, GBP2,237 million remained unutilised (17 per cent of total provision). The remaining provision covers the Past Business Review (PBR), remediation activity and future reactive complaints including associated administration expenses.

The main drivers of the provision are as follows:

Proactive mailing resulting from Past Business Reviews (PBR)

The Group has mailed 98 per cent of the total PBR scope, with the remaining mailings scheduled for completion in the second half of 2015. The Group is confident that the scope of proactive mailing is final, albeit monitoring continues, and there has consequently been no change to the amount provided.

Remediation

The Group continues to progress the re-review of previously handled cases. Approximately 1.2 million cases were included within the scope of remediation at 31 December 2014 covering both previously defended and previously redressed complaints for re-review. The Group has completed the review of approximately 96 per cent of all complaints previously defended, which were prioritised given their complexity and the level of potential redress required, with some residual payments expected in the second half of 2015. During the half-year, the scope was extended by 0.2 million to 1.4 million cases. The remaining scope is expected to be substantially complete by the end of the year. The change in scope, together with higher overturn rates and average redress, has resulted in an additional provision of approximately GBP400 million.

Volumes of reactive complaints (after excluding complaints from customers where no PPI policy was held)

At 31 December 2014, the provision assumed a total of 3.6 million complaints would be received. During the first half of 2015 complaint volumes were 8 per cent lower than over the same period of 2014 and 2 per cent lower than the second half of 2014. The run rate of complaints in the first half of 2015 was, however, marginally higher than the fourth quarter 2014 run-rate and above expectations. Complaint volumes continue to be largely driven by Claims Management Company (CMC) activity. As a result, the Group has increased the total expected complaint volumes to 3.9 million with approximately 0.7 million still to be received. Coupled with higher than expected average redress and the additional associated administration costs, this has resulted in a further provision of approximately GBP1,000 million.

   12.       Provisions for liabilities and charges (continued) 
 
             Average 
             monthly   Quarter 
            reactive        on 
           complaint   quarter 
Quarter       volume         % 
--------  ----------  --------  -------------------------------- 
Q1 2013       61,259     (28%) 
Q2 2013       54,086     (12%) 
Q3 2013       49,555      (8%) 
Q4 2013       37,457     (24%) 
Q1 2014       42,259       13% 
Q2 2014       39,426      (7%) 
Q3 2014       40,624        3% 
Q4 2014       35,910     (12%) 
Q1 2015       37,791        5% 
                                During the second quarter of 
                                 2015 the Group has seen a fall 
                                 of approximately 2 per cent 
                                 in complaint levels. However, 
                                 the provision remains sensitive 
Q2 2015       36,957      (2%)   to future trends. 
 

Average redress

Average redress has trended higher than expected by approximately GBP200 per policy due to a change in the product and age mix of complaints.

Expenses

The Group expects to maintain the PPI operation on its current scale for longer than previously anticipated given the update to volume related assumptions and the re-review of previously handled cases continuing into the second half of 2015. The estimate for administrative expenses, which comprise complaint handling costs and costs arising from cases subsequently referred to the FOS, is included in the provision increase outlined above.

Sensitivities

The Group estimates that it has sold approximately 16 million policies since 2000. These include policies that were not mis-sold as they were suitable for, and appropriately disclosed to, the customer. Since the commencement of the PPI redress programme in 2011 the Group estimates that it has contacted, settled or provided for in excess of 45 per cent of the policies sold since 2000, covering both customer-initiated complaints and actual and expected proactive mailings undertaken by the Group.

The cash payments in the first half of 2015 were approximately GBP1.7 billion covering PBR, remediation and reactive complaints and associated administration costs. The PBR and remediation programmes are expected to be substantially complete by the end of this year, slightly later than envisaged. The monthly run-rate spend of these programmes is expected to reduce significantly from the current level of around GBP140 million to around GBP30 million by the end of the year with an associated reduction in operating costs.

The total amount provided for PPI represents the Group's best estimate of the likely future costs. A number of risks and uncertainties remain, in particular with respect to future complaint volumes, which are primarily driven by the level of CMC initiated complaints. The current provision assumes a significant decrease in reactive complaint volumes over the next 18 months compared with recent quarterly trends. If this decline is delayed by six months and reactive complaints remain at the same level as the first half of 2015, this would lead to an additional provision of approximately GBP1.0 billion at the end of the year; a similar level of provisioning would be required for each six months of flat complaint volumes in 2016.

   12.       Provisions for liabilities and charges (continued) 

Key metrics and sensitivities are highlighted in the table below:

 
                             To date unless 
Sensitivities(1)                      noted    Future    Sensitivity 
---------------------------  --------------  --------  ------------- 
 
Reactive complaints since 
 origination (m)(2)                     3.2       0.7  0.1 = GBP240m 
     Proactive mailing: 
      - number of policies 
      (m)(3)                            2.7       0.1            n/a 
--------------------------- 
     - response rate(4)                 34%       30%     1% = GBP3m 
Average uphold rate per 
 policy(5)                              78%       75%    1% = GBP12m 
Average redress per upheld                                  GBP100 = 
 policy(6)                         GBP1,935  GBP2,000         GBP90m 
Remediation cases (m)                                       1 case = 
 (7)                                    0.7       0.7         GBP400 
Administrative expenses                                     1 case = 
 (GBPm)                               2,420       400         GBP500 
 
 
(1)  All sensitivities exclude claims where no PPI policy 
      was held. 
(2)  Sensitivity includes complaint handling costs, 
      and have increased as a result of higher average 
      redress and a shift towards older policies. 
(3)  To date volume includes customer initiated complaints. 
(4)  Metric relates to mature mailings only. Future 
      response rates are expected to be lower than experienced 
      to date as mailings to higher risk customers have 
      been prioritised. 
(5)  The percentage of complaints where the Group finds 
      in favour of the customer. This is a blend of proactive 
      and customer initiated complaints. The 78 per cent 
      uphold rate is based on six months to June 2015. 
      The lower uphold rate in the future reflects a 
      lower proportion of PBR related cases which typically 
      have a higher uphold rate, reflecting the higher 
      risk nature of those policy sales. 
(6)  The amount that is paid in redress in relation 
      to a policy found to have been mis-sold, comprising, 
      where applicable, the refund of premium, compound 
      interest charged and interest at 8 per cent per 
      annum. Actuals are based on the six months to June 
      2015. The increase in future average redress is 
      influenced by a shift in the reactive complaint 
      mix towards older, and therefore more expensive, 
      policies. 
(7)  Remediation to date is based on cases reviewed 
      as at 30 June 2015, but not necessarily settled. 
      The sensitivity is based on the expected future 
      average cost of a remediation case. It is an average 
      of full payments, top-up payments and nil payouts 
      where the original decision is retained. It is 
      lower than experienced to date as future remediation 
      largely comprises top-up payments on previously 
      redressed cases. 
 

Other regulatory provisions

Litigation in relation to insurance branch business in Germany

Clerical Medical Investment Group Limited (CMIG) has received a number of claims in the German courts relating to policies issued by CMIG but sold by independent intermediaries in Germany, principally during the late 1990s and early 2000s. Following decisions in July 2012 from the Federal Court of Justice in Germany the Group recognised provisions totalling GBP520 million during the period to 31 December 2014. Recent experience has been broadly in line with expectations and, accordingly, no further provision has been recognised in the half-year to 30 June 2015. The remaining unutilised provision as at 30 June 2015 is GBP137 million.

The validity of the claims facing CMIG depends upon the facts and circumstances in respect of each claim. As a result the ultimate financial effect, which could be significantly different from the current provision, will only be known once all relevant claims have been resolved.

Interest rate hedging products

In June 2012, a number of banks, including the Group, reached agreement with the FSA (now FCA) to carry out a review of sales made since 1 December 2001 of interest rate hedging products (IRHP) to certain small and medium-sized businesses. As at 30 June 2015 the Group had identified 1,723 sales of IRHPs to customers within scope of the agreement with the FCA which have opted in and are being reviewed and, where appropriate, redressed. The Group agreed that it would provide redress to any in-scope customers where appropriate. The Group continues to review the remaining cases within the scope of the agreement with the FCA and has met all of the regulator's requirements to date.

At 30 June 2015, the total amount provided for redress and related administration costs for in-scope customers was GBP680 million (31 December 2014: GBP680 million). As at 30 June 2015, the Group has utilised GBP617 million (31 December 2014: GBP571 million), with GBP63 million (31 December 2014: GBP109 million) of the provision remaining.

   12.          Provisions for liabilities and charges (continued) 

FCA review of complaint handling

On 5 June 2015 the FCA announced a settlement with the Group totalling GBP117 million following its investigation into aspects of the Group's PPI complaint handling process during the period March 2012 to May 2013. The FCA did not find that the Group acted deliberately. The Group has reviewed all customer complaints fully defended during the Relevant Period. The remediation costs of reviewing these affected cases are not materially in excess of existing provisions.

Other legal actions and regulatory matters

In the course of its business, the Group is engaged in discussions with the PRA, FCA and other UK and overseas regulators and other governmental authorities on a range of matters. The Group also receives complaints and claims from customers in connection with its past conduct and, where significant, provisions are held against the costs expected to be incurred as a result of the conclusions reached. During the half-year to 30 June 2015, the Group charged an additional GBP318 million (half-year to 30 June 2014: GBP225 million) in respect of a number of matters affecting the Retail, Commercial Banking and Consumer Finance divisions. This includes a provision of GBP175 million for customer redress and associated administration costs in response to complaints concerning Packaged Bank Accounts. At 30 June 2015, provisions for other legal actions and regulatory matters of GBP732 million remained unutilised.

   13.       Contingent liabilities and commitments 

Interchange fees

With respect to interchange fees, the Group is following closely the course of investigations, litigation and recent regulation (as described below) which involve card schemes such as Visa and MasterCard. The Group is not directly involved in these matters but is a member of certain card schemes, in particular, Visa and MasterCard. The matters referred to above include the following:

-- A new European Regulation to regulate cross-border and domestic fallback multilateral interchange fees (MIFs) in the EU. This regulation came into force on 8 June 2015 and it will introduce interchange fee caps for credit card MIFs (to 30 bps) and debit card MIFs (to 20bps). The interchange fee caps come in to force on 9 December 2015;

-- The European Commission also continues to pursue other competition investigations into MasterCard and Visa probing, amongst other things, interchange paid in respect of cards issued outside the EEA;

-- Litigation continues in the English High Court against both Visa and MasterCard. This litigation has been brought by several retailers who are seeking damages for allegedly 'overpaid' MIFs;

-- The new UK payments regulator may exercise its powers to regulate domestic interchange fees. In addition, the FCA has undertaken a market study in relation to the UK credit cards market.

The ultimate impact on the Group of the above investigations, regulatory or legislative developments and the litigation against VISA and MasterCard can only be known at the conclusion of these matters.

LIBOR and other trading rates

In July 2014, the Group announced that it had reached settlements totalling GBP217 million (at 30 June 2014 exchange rates) to resolve with UK and US federal authorities legacy issues regarding the manipulation several years ago of Group companies' submissions to the British Bankers' Association (BBA) London Interbank Offered Rate (LIBOR) and Sterling Repo Rate. The Group continues to cooperate with various other government and regulatory authorities, including the Serious Fraud Office, the Swiss Competition Commission, and a number of US State Attorneys General, in conjunction with their investigations into submissions made by panel members to the bodies that set LIBOR and various other interbank offered rates.

   13.       Contingent liabilities and commitments (continued) 

Certain Group companies, together with other panel banks, have also been named as defendants in private lawsuits, including purported class action suits, in the US in connection with their roles as panel banks contributing to the setting of US Dollar, Japanese Yen and Sterling LIBOR. The lawsuits, which contain broadly similar allegations, allege violations of the Sherman Antitrust Act, the Racketeer Influenced and Corrupt Organizations Act (RICO) and the Commodity Exchange Act (CEA), as well as various state statutes and common law doctrines. Certain of the plaintiffs' claims, including those asserted under US anti-trust laws, have been dismissed by the US Federal Court for Southern District of New York (the District Court). That court's dismissal of plaintiffs' anti-trust claims has been appealed to the New York Federal Court of Appeal.

Certain Group Companies are also named as defendants in UK based claims raising LIBOR manipulation allegations in connection with interest rate hedging products.

The Group also reviewed its activities in relation to the setting of certain foreign exchange daily benchmark rates and related matters. The Group has been co-operating with the FCA and other regulators and has been providing information about the Group's review to those regulators. In addition, the Group, together with a number of other banks, was named as a defendant in several actions filed in the District Court between late 2013 and February 2014, in which the plaintiffs alleged that the defendants manipulated WM/Reuters foreign exchange rates in violation of US antitrust laws. On 31 March 2014, plaintiffs effectively withdrew their claims against the Group (but not against all defendants) by filing a superseding consolidated and amended pleading against a number of other defendants without naming any Group entity as a defendant.

It is currently not possible to predict the scope and ultimate outcome on the Group of the various outstanding regulatory investigations not encompassed by the settlements, any private lawsuits or any related challenges to the interpretation or validity of any of the Group's contractual arrangements, including their timing and scale.

UK shareholder litigation

In August 2014, the Group and a number of former directors were named as defendants in a claim filed in the English High Court by a number of claimants who held shares in Lloyds TSB Group plc (LTSB) prior to the acquisition of HBOS plc, alleging breaches of fiduciary and tortious duties in relation to information provided to shareholders in connection with the acquisition and the recapitalisation of LTSB. The claim is at an early stage and so it is currently not possible to determine the ultimate impact on the Group (if any), but it intends to defend the claim vigorously.

Financial Services Compensation Scheme

The Financial Services Compensation Scheme (FSCS) is the UK's independent statutory compensation fund of last resort for customers of authorised financial services firms and pays compensation if a firm is unable or likely to be unable to pay claims against it. The FSCS is funded by levies on the authorised financial services industry. Each deposit-taking institution contributes towards the FSCS levies in proportion to their share of total protected deposits on 31 December of the year preceding the scheme year, which runs from 1 April to 31 March.

Following the default of a number of deposit takers in 2008, the FSCS borrowed funds from HM Treasury to meet the compensation costs for customers of those firms. At 31 March 2015, the principal balance outstanding on these loans was GBP15,797 million (31 March 2014: GBP16,591 million). Although the substantial majority of this loan will be repaid from funds the FSCS receives from asset sales, surplus cash flow or other recoveries in relation to the assets of the firms that defaulted, any shortfall will be funded by deposit-taking participants of the FSCS. The amount of future levies payable by the Group depends on a number of factors including the amounts recovered by the FSCS from asset sales, the Group's participation in the deposit-taking market at 31 December, the level of protected deposits and the population of deposit-taking participants.

PRA/FCA report on HBOS

On 12 September 2012 the FSA announced that it was starting work on a public interest report on HBOS. That report is now being produced as a joint PRA/FCA report but has not yet been published.

   13.       Contingent liabilities and commitments (continued) 

Tax authorities

The Group provides for potential tax liabilities that may arise on the basis of the amounts expected to be paid to tax authorities. This includes open matters where Her Majesty's Revenue and Customs (HMRC) adopt a different interpretation and application of tax law which might lead to additional tax. The Group has an open matter in relation to a claim for group relief of losses incurred in its former Irish banking subsidiary, which ceased trading on 31 December 2010. In the second half of 2013 HMRC informed the Group that their interpretation of the UK rules, permitting the offset of such losses, denies the claim; if HMRC's position is found to be correct management estimate that this would result in an increase in current tax liabilities of approximately GBP600 million and a reduction in the Group's deferred tax asset of approximately GBP400 million. The Group does not agree with HMRC's position and, having taken appropriate advice, does not consider that this is a case where additional tax will ultimately fall due.

Residential mortgage repossessions

In August 2014, the Northern Ireland High Court handed down judgment in favour of the borrowers in relation to three residential mortgage test cases, concerning certain aspects of the Group's practice with respect to the recalculation of contractual monthly instalments of customers in arrears. The Group is reviewing the issues raised by the judgment and will respond as appropriate to any investigations or proceedings that may in due course be instigated as a result of these issues.

Plevin v Paragon Personal Finance Limited

On 27 May 2015 the FCA gave an update on its announcement from January 2015 that it would be collecting evidence on current trends in PPI complaints to assess whether the current approach to PPI complaint handling is continuing to meet its objectives. The FCA stated that it expects to give its view in the summer. In that announcement the FCA also noted that in November 2014 the Supreme Court had ruled in Plevin v Paragon Personal Finance Limited [2014] UKSC 6 (Plevin) that the lender's failure to disclose a large commission payment on a single premium PPI policy made the relationship between that lender and the borrower unfair under section 140A of the Consumer Credit Act 1974. The FCA is considering whether additional rules and/or guidance are required to deal with the potential impact of the Plevin decision on complaints about PPI and indicated that it expects to announce its views on this aspect, including next steps, in its announcement in the summer. The Financial Ombudsman Service are also considering the implications for PPI complaints. Given the current uncertainty, it is not presently possible to estimate the financial impact of the Plevin decision and accordingly no additional provision has been established at this stage, but it is possible that the impact could be material.

Other legal actions and regulatory matters

In addition, during the ordinary course of business the Group is subject to other complaints and threatened or actual legal proceedings (including class or group action claims) brought by or on behalf of employees, customers, investors or other third parties, as well as regulatory reviews, challenges, investigations and enforcement actions, both in the UK and overseas. All such material matters are periodically reassessed, with the assistance of external professional advisers where appropriate, to determine the likelihood of the Group incurring a liability. In those instances where it is concluded that it is more likely than not that a payment will be made, a provision is established to management's best estimate of the amount required at the relevant balance sheet date. In some cases it will not be possible to form a view, for example because the facts are unclear or because further time is needed properly to assess the merits of the case, and no provisions are held in relation to such matters. However the Group does not currently expect the final outcome of any such case to have a material adverse effect on its financial position, operations or cash flows.

   13.       Contingent liabilities and commitments (continued) 

Contingent liabilities and commitments arising from the banking business

 
                                                             At       At 
                                                        30 June   31 Dec 
                                                           2015     2014 
                                                           GBPm     GBPm 
Contingent liabilities 
Acceptances and endorsements                                130       59 
Other: 
                                                       --------  ------- 
    Other items serving as direct credit 
     substitutes                                            405      330 
    Performance bonds and other transaction-related 
     contingencies                                        2,034    2,293 
                                                       --------  ------- 
                                                          2,439    2,623 
                                                       --------  ------- 
Total contingent liabilities                              2,569    2,682 
                                                       --------  ------- 
 
Commitments 
Documentary credits and other short-term 
 trade-related transactions                                  42      101 
Forward asset purchases and forward 
 deposits placed                                            428      162 
 
Undrawn formal standby facilities, 
 credit lines and other commitments 
 to lend: 
    Less than 1 year original maturity: 
                                                       --------  ------- 
  Mortgage offers made                                   10,463    8,809 
  Other commitments                                      59,901   64,015 
                                                       --------  ------- 
                                                         70,364   72,824 
    1 year or over original maturity                     35,679   34,455 
                                                       --------  ------- 
Total commitments                                       106,513  107,542 
                                                       --------  ------- 
 

Of the amounts shown above in respect of undrawn formal standby facilities, credit lines and other commitments to lend, GBP55,027 million (31 December 2014: GBP55,029 million) was irrevocable.

   14.       Fair values of financial assets and liabilities 

The valuations of financial instruments have been classified into three levels according to the quality and reliability of information used to determine those fair values. Note 51 to the Group's 2014 financial statements describes the definitions of the three levels in the fair value hierarchy.

Valuation control framework

Key elements of the valuation control framework, which covers processes for all levels in the fair value hierarchy including level 3 portfolios, include model validation (incorporating pre-trade and post-trade testing), product implementation review and independent price verification. Formal committees meet quarterly to discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a significant impact on the instrument's valuation become market observable; conversely, transfers into the portfolios arise when consistent sources of data cease to be available.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to what was disclosed in the Group's 2014 Annual Report and Accounts in respect of the valuation methodology (techniques and inputs) applied to such portfolios.

   14.       Fair values of financial assets and liabilities (continued) 

The table below summarises the carrying values of financial assets and liabilities presented on the Group's balance sheet. The fair values presented in the table are at a specific date and may be significantly different from the amounts which will actually be paid or received on the maturity or settlement date.

 
                                                      31 December 
                                  30 June 2015            2014 
                                -----------------  ----------------- 
                                Carrying     Fair  Carrying     Fair 
                                   value    value     value    value 
                                    GBPm     GBPm      GBPm     GBPm 
Financial assets 
Trading and other financial 
 assets at fair value 
 through profit or loss          147,849  147,849   151,931  151,931 
Derivative financial 
 instruments                      27,980   27,980    36,128   36,128 
Loans and receivables: 
    Loans and advances to 
     banks                        23,548   23,892    26,155   26,031 
    Loans and advances to 
     customers                   452,427  450,322   482,704  480,631 
    Debt securities                1,569    1,491     1,213    1,100 
Available-for-sale financial 
 instruments                      32,173   32,173    56,493   56,493 
Held-to-maturity investments      19,960   19,785         -        - 
Financial liabilities 
Deposits from banks               16,966   16,978    10,887   10,902 
Customer deposits                416,595  416,933   447,067  450,038 
Trading and other financial 
 liabilities at fair 
 value through profit 
 or loss                          63,328   63,328    62,102   62,102 
Derivative financial 
 instruments                      27,778   27,778    33,187   33,187 
Debt securities in issue          77,776   80,400    76,233   80,244 
Liabilities arising 
 from non-participating 
 investment contracts             26,131   26,131    27,248   27,248 
Financial guarantees                  44       44        51       51 
Subordinated liabilities          22,639   26,751    26,042   30,175 
 

The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, items in course of transmission to banks and notes in circulation.

The Group manages valuation adjustments for its derivative exposures on a net basis; the Group determines their fair values on the basis of their net exposures. In all other cases, fair values of financial assets and liabilities measured at fair value are determined on the basis of their gross exposures.

   14.       Fair values of financial assets and liabilities (continued) 

The following tables provide an analysis of the financial assets and liabilities of the Group that are carried at fair value in the Group's consolidated balance sheet, grouped into levels 1 to 3 based on the degree to which the fair value is observable.

Financial assets

 
                                 Level    Level  Level 
                                     1        2      3    Total 
                                  GBPm     GBPm   GBPm     GBPm 
At 30 June 2015 
Trading and other financial 
 assets at fair value 
 through profit or 
 loss: 
Loans and advances 
 to customers                        -   26,601      -   26,601 
Loans and advances 
 to banks                            -    6,564      -    6,564 
Debt securities                 24,155   22,949  3,670   50,774 
Equity shares                   62,071      337  1,480   63,888 
Treasury and other 
 bills                              22        -      -       22 
                               -------  -------  -----  ------- 
Total trading and other 
 financial assets at 
 fair value through 
 profit or loss                 86,248   56,451  5,150  147,849 
                               -------  -------  -----  ------- 
Available-for-sale 
 financial assets: 
Debt securities                 24,896    5,366      -   30,262 
Equity shares                       47      709    303    1,059 
Treasury and other 
 bills                             852        -      -      852 
                               -------  -------  -----  ------- 
Total available-for-sale 
 financial assets               25,795    6,075    303   32,173 
                               -------  -------  -----  ------- 
Derivative financial 
 instruments                        51   25,696  2,233   27,980 
                               -------  -------  -----  ------- 
Total financial assets 
 carried at fair value         112,094   88,222  7,686  208,002 
                               -------  -------  -----  ------- 
 
At 31 December 2014 
Trading and other financial 
 assets at fair value 
 through profit or 
 loss: 
Loans and advances 
 to customers                        -   28,513      -   28,513 
Loans and advances 
 to banks                            -    8,212      -    8,212 
Debt securities                 24,230   24,484  3,457   52,171 
Equity shares                   59,607      322  1,647   61,576 
Treasury and other 
 bills                           1,459        -      -    1,459 
                               -------  -------  -----  ------- 
Total trading and other 
 financial assets at 
 fair value through 
 profit or loss                 85,296   61,531  5,104  151,931 
                               -------  -------  -----  ------- 
Available-for-sale 
 financial assets: 
Debt securities                 47,437    7,151      -   54,588 
Equity shares                       45      727    270    1,042 
Treasury and other 
 bills                             852       11      -      863 
                               -------  -------  -----  ------- 
Total available-for-sale 
 financial assets               48,334    7,889    270   56,493 
                               -------  -------  -----  ------- 
Derivative financial 
 instruments                        94   33,263  2,771   36,128 
                               -------  -------  -----  ------- 
Total financial assets 
 carried at fair value         133,724  102,683  8,145  244,552 
                               -------  -------  -----  ------- 
 
   14.       Fair values of financial assets and liabilities (continued) 

Financial liabilities

 
                               Level   Level  Level 
                                   1       2      3   Total 
                                GBPm    GBPm   GBPm    GBPm 
At 30 June 2015 
Trading and other financial 
 liabilities at fair 
 value 
 through profit or 
 loss: 
Liabilities held at 
 fair value through 
 profit or loss                    -   7,393      1   7,394 
Trading liabilities            3,592  52,342      -  55,934 
                               -----  ------  -----  ------ 
Total trading and other 
 financial liabilities 
 at fair value through 
 profit or loss                3,592  59,735      1  63,328 
                               -----  ------  -----  ------ 
Derivative financial 
 instruments                     108  26,337  1,333  27,778 
                               -----  ------  -----  ------ 
Financial guarantees               -       -     44      44 
                               -----  ------  -----  ------ 
Total financial liabilities 
 carried at fair value         3,700  86,072  1,378  91,150 
                               -----  ------  -----  ------ 
 
At 31 December 2014 
Trading and other financial 
 liabilities at fair 
 value 
 through profit or 
 loss: 
Liabilities held at 
 fair value through 
 profit or loss                    -   6,739      5   6,744 
Trading liabilities            2,700  52,658      -  55,358 
                               -----  ------  -----  ------ 
Total trading and other 
 financial liabilities 
 at fair value through 
 profit or loss                2,700  59,397      5  62,102 
                               -----  ------  -----  ------ 
Derivative financial 
 instruments                      68  31,663  1,456  33,187 
                               -----  ------  -----  ------ 
Financial guarantees               -       -     51      51 
                               -----  ------  -----  ------ 
Total financial liabilities 
 carried at fair value         2,768  91,060  1,512  95,340 
                               -----  ------  -----  ------ 
 
   14.       Fair values of financial assets and liabilities (continued) 

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

 
                                     Trading 
                                   and other 
                                   financial                               Total 
                                      assets                           financial 
                                     at fair                              assets 
                                       value  Available-                 carried 
                                     through    for-sale                      at 
                                      profit   financial  Derivative        fair 
                                     or loss      assets      assets       value 
                                        GBPm        GBPm        GBPm        GBPm 
 
At 1 January 2015                      5,104         270       2,771       8,145 
Exchange and other adjustments           (1)           -        (44)        (45) 
Losses recognised in 
 the income statement 
 within other income                    (61)           -       (534)       (595) 
Gains recognised in 
 other comprehensive 
 income within the revaluation 
 reserve in respect of 
 available-for-sale financial 
 assets                                    -           1           -           1 
Purchases                                785          38         182       1,005 
Sales                                  (649)         (6)       (105)       (760) 
Transfers into the level 
 3 portfolio                              20           -           -          20 
Transfers out of the 
 level 3 portfolio                      (48)           -        (37)        (85) 
                                  ----------  ----------  ----------  ---------- 
At 30 June 2015                        5,150         303       2,233       7,686 
                                  ----------  ----------  ----------  ---------- 
Losses recognised in 
 the income statement 
 within other income 
 relating to those assets 
 held at 30 June 2015                   (39)           -       (533)       (572) 
 
 
                                     Trading 
                                   and other 
                                   financial                               Total 
                                      assets                           financial 
                                     at fair                              assets 
                                       value  Available-                 carried 
                                     through    for-sale                      at 
                                      profit   financial  Derivative        fair 
                                     or loss      assets      assets       value 
                                        GBPm        GBPm        GBPm        GBPm 
 
At 1 January 2014                      4,232         449       3,019       7,700 
Exchange and other adjustments             -         (9)        (10)        (19) 
Gains recognised in 
 the income statement 
 within other income                     167        (78)         277         366 
Gains recognised in 
 other comprehensive 
 income within the revaluation 
 reserve in respect of 
 available-for-sale financial 
 assets                                    -          15           -          15 
Purchases                                432         199          10         641 
Sales                                  (367)       (173)     (1,072)     (1,612) 
Transfers into the level 
 3 portfolio                             441           -          22         463 
Transfers out of the 
 level 3 portfolio                         -        (74)        (53)       (127) 
                                  ----------  ----------  ----------  ---------- 
At 30 June 2014                        4,905         329       2,193       7,427 
                                  ----------  ----------  ----------  ---------- 
Gains recognised in 
 the income statement 
 within other income 
 relating to those assets 
 held at 
 30 June 2014                            140           -          50         190 
 
   14.       Fair values of financial assets and liabilities (continued) 

The tables below analyse movements in the level 3 financial liabilities portfolio.

 
                                       Trading 
                                           and 
                                         other 
                                     financial                                    Total 
                                   liabilities                                financial 
                                       at fair                              liabilities 
                                         value                                  carried 
                                       through                                       at 
                                        profit    Derivative    Financial          fair 
                                       or loss   liabilities   guarantees         value 
                                          GBPm          GBPm         GBPm          GBPm 
 
At 1 January 2015                            5         1,456           51         1,512 
Exchange and other adjustments               -          (33)            -          (33) 
(Gains) losses recognised 
 in the income statement 
 within other income                         -         (100)          (7)         (107) 
Additions                                    -           124            -           124 
Redemptions                                (4)         (102)            -         (106) 
Transfers into the level 
 3 portfolio                                 -                          -             - 
Transfers out of the 
 level 3 portfolio                           -          (12)            -          (12) 
At 30 June 2015                              1         1,333           44         1,378 
                                  ------------  ------------  -----------  ------------ 
Gains recognised in 
 the income statement 
 within other income 
 relating to those liabilities 
 held at 30 June 2015                        -         (100)          (7)         (107) 
 
 
                                       Trading 
                                           and 
                                         other 
                                     financial                                    Total 
                                   liabilities                                financial 
                                       at fair                              liabilities 
                                         value                                  carried 
                                       through                                       at 
                                        profit    Derivative    Financial          fair 
                                       or loss   liabilities   guarantees         value 
                                          GBPm          GBPm         GBPm          GBPm 
 
At 1 January 2014                           39           986           50         1,075 
Exchange and other adjustments               -           (5)            -           (5) 
(Gains) losses recognised 
 in the income statement 
 within other income                       (2)            78          (2)            74 
Additions                                    -             5            -             5 
Redemptions                               (25)          (53)            -          (78) 
Transfers into the level 
 3 portfolio                                 -             5            -             5 
                                  ------------  ------------  -----------  ------------ 
At 30 June 2014                             12         1,016           48         1,076 
                                  ------------  ------------  -----------  ------------ 
Gains (losses) recognised 
 in the income statement 
 within other income 
 relating to those liabilities 
 held at 30 June 2014                        -          (78)            -          (78) 
 
   14.       Fair values of financial assets and liabilities (continued) 

The tables below set out the effects of reasonably possible alternative assumptions for categories of level 3 financial assets and financial liabilities which have an aggregated carrying value greater than GBP500 million.

 
                                                                               At 30 June 2015 
                                                                   --------------------------------------- 
                                                                                 Effect of reasonably 
                                                                                  possible alternative 
                                                                                     assumptions(1) 
                                                                             ----------------------------- 
                                    Significant 
                    Valuation        unobservable                  Carrying       Favourable  Unfavourable 
                     technique(s)    inputs              Range(2)     value          changes       changes 
                                                                       GBPm             GBPm          GBPm 
Trading and other financial assets 
 at fair value through profit 
 or loss: 
Equity 
 and venture 
 capital            Market          Earnings 
 investments         approach        multiple                4/16     2,179               75          (75) 
                    --------------  ------------------- 
Unlisted 
 equities 
 and debt           Underlying 
 securities,         asset/net 
 property            asset value 
 partnerships        (incl. 
 in the              property 
 life funds          prices)(3)     n/a                               2,615                -           (6) 
------------------  --------------  -------------------  -------- 
Other                                                                   356 
-------------------------------------------------------  --------  -------- 
                                                                      5,150 
                                                                   -------- 
Available for sale 
 financial assets                                                       303 
 
Derivative financial 
 assets: 
Embedded 
 equity             Lead manager    Equity conversion 
 conversion          or broker       feature 
 feature             quote           spread               183/406       256               15          (15) 
------------------  --------------  -------------------  -------- 
                                    Inflation 
                                     swap rate 
Interest                             - funding 
 rate               Discounted       component 
 derivatives         cash flow       (bps)                  6/177     1,409               12          (13) 
                    --------------  -------------------  -------- 
 Option          Interest 
  pricing         rate 
  model           volatility                               0%/76%       568                4           (4) 
 --------------  -------------------  -----------------  --------  -------- 
                                                                      2,233 
                                                                   -------- 
Financial assets carried 
 at fair value                                                        7,686 
                                                                   -------- 
 
Trading and other financial liabilities 
 at fair value through profit 
 or loss                                                                  1 
Derivative financial 
 liabilities: 
                                    Inflation 
                                     swap rate 
                                     - funding 
Interest            Discounted       component 
 rate derivatives    cash flow       (bps)                  6/177       846 
                    --------------  -------------------  -------- 
 Option 
  pricing        Interest 
  model           rate volatility                          0%/76%       487 
 --------------  -------------------                               -------- 
                                                                      1,333 
Financial guarantees                                                     44 
                                                                   -------- 
Financial liabilities carried 
 at fair value                                                        1,378 
                                                                   -------- 
 
 
(1)  Where the exposure to an unobservable input is 
      managed on a net basis, only the net impact is 
      shown in the table. 
(2)  The range represents the highest and lowest inputs 
      used in the level 3 valuations. 
(3)  Underlying asset/net asset values represent fair 
      value. 
 
   14.       Fair values of financial assets and liabilities (continued) 
 
                                                                             At 31 December 2014 
                                                                   --------------------------------------- 
                                                                                 Effect of reasonably 
                                                                                  possible alternative 
                                                                                     assumptions(1) 
                                                                             ----------------------------- 
                                    Significant 
                    Valuation        unobservable                  Carrying       Favourable  Unfavourable 
                     technique(s)    inputs              Range(2)     value          changes       changes 
                                                                       GBPm             GBPm          GBPm 
Trading and other financial assets 
 at fair value through profit 
 or loss: 
Equity 
 and venture 
 capital            Market          Earnings 
 investments         approach        multiple                4/14     2,214               75          (75) 
                    --------------  ------------------- 
Unlisted 
 equities 
 and debt           Underlying 
 securities,         asset/net 
 property            asset value 
 partnerships        (incl. 
 in the              property 
 life funds          prices)(3)     n/a                       n/a     2,617                4           (2) 
------------------  --------------  -------------------  -------- 
Other                                                                   273 
-------------------------------------------------------  --------  -------- 
                                                                      5,104 
                                                                   -------- 
Available for sale 
 financial assets                                                       270 
 
Derivative financial 
 assets: 
Embedded 
 equity             Lead manager    Equity conversion 
 conversion          or broker       feature 
 feature             quote           spread               175/432       646               21          (21) 
------------------  --------------  -------------------  -------- 
                                    Inflation 
                                     swap rate 
Interest                             - funding 
 rate               Discounted       component 
 derivatives         cash flow       (bps)                  3/167     1,382               17          (16) 
                    --------------  -------------------  -------- 
 Option          Interest 
  pricing         rate 
  model           volatility                              4%/120%       743                6           (6) 
 --------------  -------------------  -----------------  --------  -------- 
                                                                      2,771 
                                                                   -------- 
Financial assets carried 
 at fair value                                                        8,145 
                                                                   -------- 
Trading and other financial liabilities 
 at fair value through profit 
 or loss                                                                  5 
 
Derivative financial 
 liabilities: 
                                    Inflation 
                                     swap rate 
                                     - funding 
Interest            Discounted       component 
 rate derivatives    cash flow       (bps)                  3/167       807 
                    --------------  -------------------  -------- 
 Option 
  pricing        Interest 
  model           rate volatility                         4%/120%       649 
 --------------  -------------------  -----------------  --------  -------- 
                                                                      1,456 
                                                                   -------- 
Financial guarantees                                                     51 
                                                                   -------- 
Financial liabilities carried 
 at fair value                                                        1,512 
                                                                   -------- 
 
 
(1)  Where the exposure to an unobservable input is 
      managed on a net basis, only the net impact is 
      shown in the table. 
(2)  The range represents the highest and lowest inputs 
      used in the level 3 valuations. 
(3)  Underlying asset/net asset values represent fair 
      value. 
 

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are unchanged from those described in the Group's 2014 financial statements.

Reasonably possible alternative assumptions

Valuation techniques applied to many of the Group's level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships and are unchanged from those described in the Group's 2014 financial statements.

   15.       Related party transactions 

UK government

In January 2009, the UK government through HM Treasury became a related party of the Company following its subscription for ordinary shares issued under a placing and open offer. As at 30 June 2015, HM Treasury held an interest of 16.87 per cent in the Company's ordinary share capital, with its interest having fallen below 20 per cent on 11 May 2015. As a consequence of HM Treasury no longer being considered to have a significant influence, it ceased to be a related party of the Company for IAS 24 purposes at that date.

In accordance with IAS 24, UK government-controlled entities were related parties of the Group; the Group regarded the Bank of England and entities controlled by the UK government, including The Royal Bank of Scotland Group plc (RBS), NRAM plc and Bradford & Bingley plc, as related parties.

The Group has participated in a number of schemes operated by the UK government and central banks and made available to eligible banks and building societies.

National Loan Guarantee Scheme

The Group has participated in the UK government's National Loan Guarantee Scheme, which was launched on 20 March 2012. Through the scheme, the Group is providing eligible UK businesses with discounted funding, subject to continuation of the scheme and its financial benefits, and based on the Group's existing lending criteria. Eligible businesses who have taken up the funding benefit from a 1 per cent discount on their funding rate for a pre-agreed period of time.

Funding for Lending

In August 2012, the Group announced its support for the UK Government's Funding for Lending Scheme and confirmed its intention to participate in the scheme. The Funding for Lending Scheme represents a further source of cost effective secured term funding available to the Group. The original initiative supported a broad range of UK based customers, providing householders with more affordable housing finance and businesses with cheaper finance to invest and grow. In November 2013, the Group entered into extension letters with the Bank of England to take part in an extension of the Funding for Lending Scheme until the end of January 2015. This extension of the Funding for Lending Scheme focused on providing businesses with cheaper finance to invest and grow. In December 2014, the Bank of England announced a further extension to the Funding for Lending Scheme running to the end of January 2016 with an increased focus on supporting small businesses. At 30 June 2015, the Group had drawn down GBP24 billion (31 December 2014: GBP20 billion) under the Funding for Lending Scheme, of which GBP14 billion had been

drawn down under the extension to the scheme announced in 2013.

Enterprise Finance Guarantee

The Group participates in the Enterprise Finance Guarantee Scheme which was launched in January 2009 as a replacement for the Small Firms Loan Guarantee Scheme. The scheme is a UK government-backed loan guarantee, which supports viable businesses with access to lending where they would otherwise be refused a loan due to a lack of lending security. The Department for Business, Innovation and Skills (formerly the Department for Business, Enterprise and Regulatory Reform) provides the lender with a guarantee of up to 75 per cent of the capital of each loan subject to the eligibility of the customer within the rules of the scheme. As at 30 June 2015, the Group had offered 6,378 loans to customers, worth over GBP539 million. Under the most recent renewal of the terms of the scheme, Lloyds Bank plc and Bank of Scotland plc, on behalf of the Group, contracted with The Secretary of State for Business, Innovation and Skills.

   15.       Related party transactions (continued) 

Help to Buy

On 7 October 2013, Bank of Scotland plc entered into an agreement with The Commissioners of Her Majesty's Treasury by which it agreed that the Halifax Division of Bank of Scotland plc would participate in the Help to Buy Scheme with effect from 11 October 2013 and that Lloyds Bank plc would participate from 3 January 2014. The Help to Buy Scheme is a scheme promoted by the UK government and is aimed to encourage participating lenders to make mortgage loans available to customers who require higher loan-to-value mortgages. Halifax and Lloyds are currently participating in the Scheme whereby customers borrow between 90 per cent and 95 per cent of the purchase price. In return for the payment of a commercial fee, HM Treasury has agreed to provide a guarantee to the lender to cover a proportion of any loss made by the lender arising from a higher loan-to-value loan being made. GBP2,484 million of outstanding loans at 30 June 2015 (31 December 2014: GBP1,950 million) had been advanced under this scheme.

Business Growth Fund

The Group has invested GBP151 million (31 December 2014: GBP118 million) in the Business Growth Fund (under which an agreement was entered into with RBS amongst others) and, as at 30 June 2015, carries the investment at a fair value of GBP142 million (31 December 2014: GBP105 million).

Big Society Capital

The Group has invested GBP33 million in the Big Society Capital Fund under which an agreement was entered into with RBS amongst others.

Housing Growth Partnership

The Group has committed to invest up to GBP50 million into the Housing Growth Partnership under which an agreement was entered into with the Homes and Communities Agency.

Central bank facilities

In the ordinary course of business, the Group may from time to time access market-wide facilities provided by central banks.

Other government-related entities

There were no significant transactions with other UK government-controlled entities (including UK government-controlled banks) during the year that were not made in the ordinary course of business or that were unusual in their nature or conditions.

Other related party transactions

Other related party transactions for the half-year to 30 June 2015 are similar in nature to those for the year ended 31 December 2014.

   16.       Disposal of interest in TSB Banking Group plc 

On 20 March 2015 the Group announced that it had agreed to sell a 9.99 per cent interest in TSB Banking Group plc (TSB) to Banco de Sabadell S.A. (Banco Sabadell) and that it had entered into an irrevocable undertaking to accept Banco Sabadell's recommended cash offer in respect of its remaining 40.01 per cent interest in TSB. The offer by Banco Sabadell was conditional upon, amongst other things, regulatory approval.

The sale of the 9.99 per cent interest completed on 24 March 2015, reducing the Group's holding in TSB to 40.01 per cent; this sale led to a loss of control and the deconsolidation of TSB. The Group's residual investment in 40.01 per cent of TSB was then recorded at fair value, as an asset held for sale. The Group recognised a loss of GBP660 million reflecting the net costs of the Transitional Service Agreement between Lloyds and TSB, the contribution to be provided by Lloyds to TSB in moving to alternative IT provision and the net result on sale of the 9.99 per cent interest and fair valuation of the residual investment.

   16.       Disposal of interest in TSB Banking Group plc (continued) 

The Group announced on 30 June 2015 that all relevant regulatory clearances had been received and that the sale was therefore unconditional in all respects, so that at 30 June 2015 the Group was carrying a receivable from Banco Sabadell in respect of the final proceeds of sale. The proceeds were received on 10 July 2015.

   17.       Ordinary dividends 

An interim dividend for 2015 of 0.75 pence per ordinary share (half-year to 30 June 2014: nil) will be paid on 28 September 2015. The total amount of this dividend is GBP535 million.

Shareholders who have already joined the dividend reinvestment plan will automatically receive shares instead of the cash dividend. Key dates for the payment of the dividend are:

Shares quoted ex-dividend 13 August 2015

Record date 14 August 2015

Final date for joining or leaving the dividend reinvestment plan

28 August 2015

Interim dividend paid 28 September 2015

On 19 May 2015, a dividend in respect of 2014 of 0.75 pence per ordinary share was paid to shareholders. This dividend totalled GBP535 million.

   18.       Events since the balance sheet date 

On 30 July 2015, the Group announced that it had agreed the sale of a portfolio of Irish commercial loans, with a book value of GBP724 million, for a cash consideration of approximately GBP827 million; after transaction and other costs the gain on disposal is not expected to be significant. The transaction is expected to complete in the fourth quarter of 2015.

   19.       Future accounting developments 

The following pronouncements are not applicable for the year ending 31 December 2015 and have not been applied in preparing these financial statements. Save as disclosed below, the full impact of these accounting changes is being assessed by the Group.

IFRS 9 Financial Instruments

IFRS 9 replaces IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 requires financial assets to be classified into one of three measurement categories, fair value through profit or loss, fair value through other comprehensive income and amortised cost, on the basis of the objectives of the entity's business model for managing its financial assets and the contractual cash flow characteristics of the instruments. These changes are not expected to have a significant impact on the Group.

IFRS 9 also replaces the existing 'incurred loss' impairment approach with an expected credit loss approach. This change is likely to result in an increase in the Group's balance sheet provisions for credit losses although the extent of any increase will depend upon, amongst other things, the composition of the Group's lending portfolios and forecast economic conditions at the date of implementation. In February 2015, the Basel Committee on Banking Supervision published a consultative document outlining supervisory expectations regarding sound credit risk practices associated with implementing and applying an expected credit loss accounting framework. A final version is expected to be issued at the end of 2015.

   19.       Future accounting developments (continued) 

The hedge accounting requirements of IFRS 9 are more closely aligned with risk management practices and follow a more principle-based approach than IAS 39. The revised requirements are not expected to have a significant impact on the Group.

IFRS 9 is effective for annual periods beginning on or after 1 January 2018. As at 30 July 2015, this pronouncement is awaiting EU endorsement.

IFRS 15 Revenue from Contracts with Customers

IFRS 15 replaces IAS 18 Revenue and IAS 11 Construction Contracts. IFRS 15 establishes principles for reporting useful information about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. Revenue is recognised at an amount that reflects the consideration to which the entity expects to be entitled in exchange for goods and services. Financial instruments, leases and insurance contracts are out of scope and so this standard is not expected to have a significant impact on the Group.

IFRS 15 is effective for annual periods beginning on or after 1 January 2017, although in May 2015, the IASB issued an exposure draft proposing to defer the effective date to 1 January 2018. In addition, on 30 July 2015 another exposure draft was issued proposing targeted amendments to the standard. As at 30 July 2015, this standard is awaiting EU endorsement.

   20.          Other information 

The financial information included in these condensed consolidated half-year financial statements does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2014 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not include a statement under sections 498(2) (accounting records or returns inadequate or accounts not agreeing with records and returns) or 498(3) (failure to obtain necessary information and explanations) of the Companies Act 2006.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors listed below (being all the directors of Lloyds Banking Group plc) confirm that to the best of their knowledge these condensed consolidated half-year financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union, and that the half-year management report herein includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

-- an indication of important events that have occurred during the six months ended 30 June 2015 and their impact on the condensed consolidated half-year financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- material related party transactions in the six months ended 30 June 2015 and any material changes in the related party transactions described in the last annual report.

Signed on behalf of the board by

António Horta-Osório

Group Chief Executive

30 July 2015

Lloyds Banking Group plc board of directors:

Executive directors:

António Horta-Osório (Group Chief Executive)

George Culmer (Chief Financial Officer)

Juan Colombás (Chief Risk Officer)

Non-executive directors:

Lord Blackwell (Chairman)

Anita Frew (Deputy Chairman)

Alan Dickinson

Carolyn Fairbairn

Simon Henry

Dyfrig John CBE

Nicholas Luff

Nicholas Prettejohn

Anthony Watson CBE

Sara Weller CBE

INDEPENDENT REVIEW REPORT TO LLOYDS BANKING GROUP PLC

Report on the condensed consolidated half-year financial statements

Our conclusion

We have reviewed the condensed consolidated half-year financial statements, defined below, in the 2015 half-year results of Lloyds Banking Group plc for the six months ended 30 June 2015. Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated half-year financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

This conclusion is to be read in the context of what we say in the remainder of this report.

What we have reviewed

The condensed consolidated half-year financial statements, which are prepared by Lloyds Banking Group plc, comprise:

   --     the consolidated income statement for the six months ended 30 June 2015; 
   --     the consolidated statement of comprehensive income for the six months ended 30 June 2015; 
   --     the consolidated balance sheet as at 30 June 2015; 
   --     the consolidated statement of changes in equity for the six months ended 30 June 2015; 
   --     the consolidated cash flow statement for the six months ended 30 June 2015; and 
   --     the explanatory notes to the condensed consolidated half-year financial statements. 

As disclosed in note 1, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

The condensed consolidated half-year financial statements included in the 2015 half-year results have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

What a review of condensed consolidated financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the 2015 half-year results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated half-year financial statements.

INDEPENDENT REVIEW REPORT TO LLOYDS BANKING GROUP PLC (continued)

Responsibilities for the condensed consolidated half-year financial statements and the review

Our responsibilities and those of the directors

The 2015 half-year results, including the condensed consolidated half-year financial statements, are the responsibility of, and have been approved by, the directors. The directors are responsible for preparing the 2015 half-year results in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express to the company a conclusion on the condensed consolidated half-year financial statements in the 2015 half-year results based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure and Transparency Rules of the Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

PricewaterhouseCoopers LLP

Chartered Accountants

30 July 2015

London

Notes:

(a) The maintenance and integrity of the Lloyds Banking Group plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Investor Relations Director

020 7356 1571

douglas.radcliffe@finance.lloydsbanking.com

Mike Butters

Director of Investor Relations

020 7356 1187

mike.butters@finance.lloydsbanking.com

Duncan Heath

Director of Investor Relations

020 7356 1585

duncan.heath@finance.lloydsbanking.com

CORPORATE AFFAIRS

Matthew Young

Group Corporate Affairs Director

020 7356 2231

matt.young@lloydsbanking.com

Ed Petter

Group Media Relations Director

020 8936 5655

ed.petter@lloydsbanking.com

Copies of this news release may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN

The full news release can also be found on the Group's website - www.lloydsbankinggroup.com

Registered office: Lloyds Banking Group plc, The Mound, Edinburgh, EH1 1YZ

Registered in Scotland no. 95000

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR WGUGAMUPAGBU

1 Year Lloyds Banking Chart

1 Year Lloyds Banking Chart

1 Month Lloyds Banking Chart

1 Month Lloyds Banking Chart

Your Recent History

Delayed Upgrade Clock