We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
U And I Group Plc | LSE:UAI | London | Ordinary Share | GB0002668464 | ORD 50P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 148.50 | 148.50 | 149.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
The Group has provided GBP433,000 (2014: GBP183,000) for outstanding balances where recovery is considered doubtful. Apart from the receivables that have been provided for at the year-end, there are no other material receivables, past due but not impaired. The maximum exposure to credit risk at the reporting date is the carrying value of the receivable.
10 Trade and other payables 2015 2014 a) Non-current GBP'000 GBP'000 =============== ======== ======== Trade payables 9,857 1,500 =============== ======== ======== 2015 2014 b) Current GBP'000 GBP'000 ============================== ======== ======== Trade payables 13,711 1,042 Other payables 16,256 9,331 Other tax and social security 5,536 394 Accruals and deferred income 28,399 21,153 Special dividend 2015 9,995 - ============================== ======== ======== 73,897 31,920 ============================== ======== ======== Onerous Other leases provisions Total c) Provisions GBP'000 GBP'000 GBP'000 ================================= ======== =========== ======== At 1st March 2014 2,948 88 3,036 Charged to the income statement 490 51 541 Credited to the income statement (188) (81) (269) Utilised during the year (696) (44) (740) Amortisation of discount 94 - 94 ================================= ======== =========== ======== At 28th February 2015 2,648 14 2,662 ================================= ======== =========== ======== 2015 2014 Analysis of total provisions GBP'000 GBP'000 ============================= ======== ======== Non-current 2,412 2,843 Current 250 193 ============================= ======== ======== 2,662 3,036 ============================= ======== ========
Provisions of GBP14,000 (2014: GBP88,000) relate to properties and GBP2,648,000 (2014: GBP2,948,000) to onerous leases.
GBP1,270,000 (2014: GBP1,270,000) has been provided to cover the onerous liability associated with leases at three of our serviced office centres.
Four provisions of GBP53,000 (2014: GBPnil), GBP886,000 (2014: GBP948,000), GBP177,000 (2014: GBP104,000) and GBP257,000 (2014: GBP257,000) relate to onerous lease obligations entered into in 2014, 2009, 1989 and 1974 respectively.
The Group has been called as guarantor in respect of three Stead and Simpson Limited leases. GBP5,000 (2014: GBP369,000) has been provided to cover the Group's obligations.
11 Financial assets and financial liabilities a) Other financial assets 2015 2014 GBP'000 GBP'000 ======================================================== ======== ======== NON-CURRENT Available-for-sale financial assets - development loans 28,448 19,527 Loan notes at amortised cost less impairment 8,813 8,675 ======================================================== ======== ======== 37,261 28,202 ======================================================== ======== ========
Development loans include a number of working capital and project-specific loans of GBP9,182,000 (2014: GBP8,115,000) to Northpoint Developments Limited. The loans attract fixed coupon rates of between 5.0 and 13.0 per cent. Included in the above amount is an interest-free loan of GBP208,000 (2014: GBP208,000). As at 28th February 2015, the Group has made a provision of GBP228,000 against interest receivable in respect of these loans.
In 2010, the Group provided a GBP5,000,000 loan to the Curzon Park Limited joint venture in order to repay a share of its bank debt. The joint venture partner provided the equivalent amount. In October 2012, the Group, along with our joint venture partner, agreed a three-year repayment schedule in respect of the loan facility secured against the 10.5 acre site in Birmingham. GBP11,500,000 of the loan has been repaid at the balance sheet date of which the Group's share is 50.0 per cent. The balance of GBP4,110,000 is repayable in full in May 2015. Following further review, the Group considers that this amount will be recovered from Curzon Park Limited, either through the compulsory sale of land or on development of the residual land retained. As at 28th February 2015, the development loan to Curzon Park is GBP8,450,000 (2014: GBP6,150,000). The Directors will review the position at each debt repayment date to determine whether the instalments are recoverable from Curzon Park Limited in the future or whether they should be expensed in the period in which they are paid.
The Group has two funding agreements totalling GBP10,816,000 (2014: GBP5,262,000), in respect of projects in partnership. The loans attract fixed coupon rates of 6.0 and 8.5 per cent.
The Group holds loan notes with a carrying value of GBP8,813,000 (2014: GBP8,675,00), issued by Northpoint Developments Limited, with a fixed term of ten years and a fixed coupon rate of 4.25 per cent. As at 28th February 2015, the Group has made a provision of GBP191,000 (2014: GBPnil) against interest receivable in respect of these loan notes.
2015 2014 GBP'000 GBP'000 ================================ ======== ======== CURRENT Loans and receivables: Northpoint Developments Limited 200 200 Property Alliance Group 1,500 1,500 ================================ ======== ======== 1,700 1,700 ================================ ======== ========
The Group has provided a short-term, non-interest-bearing loan of GBP200,000 to Northpoint Developments Limited and GBP1,500,000 to Property Alliance Group as a contribution to a prospective future project, this amount is repayable on demand.
b) Borrowings 2015 2014 GBP'000 GBP'000 GBP'000 GBP'000 ====================================== ======= ======= ======= ======= CURRENT ====================================== ======= ======= ======= ======= Bank overdrafts - - Current instalments due on bank loans 2,818 3,476 Current loans maturing 14,054 21,808 First mortgage debenture 11% due 2016 20,000 - Unamortised transaction costs (852) (610) ====================================== ======= ======= ======= ======= 36,020 24,674 ====================================== ======= ======= ======= ======= 36,020 24,674 ====================================== ======= ======= ======= ======= 2015 2014 GBP'000 GBP'000 ====================================== ======== ======== NON-CURRENT ====================================== ======== ======== First mortgage debenture 11% due 2016 - 20,000 Bank loans and loan notes 171,231 178,530 Unamortised transaction costs (2,219) (2,126) ====================================== ======== ======== 169,012 196,404 ====================================== ======== ========
Bank loans and the debenture are secured by way of mortgages and legal charges on certain properties and cash deposits held by the Group.
c) Derivative financial instruments 2015 2014 Assets GBP'000 GBP'000 ================================================================= ======== ======== Derivative financial instruments at fair value through profit or loss: Interest rate swaps, caps and collars 189 23 Foreign exchange contracts 228 - ================================================================= ======== ======== Derivative financial assets 417 23 ================================================================= ======== ======== 2015 2014 Liabilities GBP'000 GBP'000 ================================================================= ======== ======== Cash flow hedge: cross-currency interest rate swap - (1,744) Derivative financial instruments at fair value through profit or loss: Interest rate swaps, caps and collars (438) (474) ================================================================= ======== ======== Derivative financial liabilities (438) (2,218) ================================================================= ======== ======== Net derivative financial liabilities (21) (2,195) ================================================================= ======== ========
1 Year U And I Chart |
1 Month U And I Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions