Current Report Filing (8-k)

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)  July 22, 2015

 

AMERIPRISE FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-32525

 

13-3180631

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

55 Ameriprise Financial Center

Minneapolis, Minnesota

 

 

55474

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code  (612) 671-3131

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02      Results of Operations and Financial Condition.

 

On July 22, 2015, Ameriprise Financial, Inc. (the “Company,” “we,” or “our”) issued a press release announcing its financial results for the second quarter of 2015.  A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference and furnished herewith. In addition, the Company furnishes herewith, as Exhibit 99.2, its Statistical Supplement for the quarterly period ended June 30, 2015.

 

We follow accounting principles generally accepted in the United States (“GAAP”). The press release furnished as Exhibit 99.1 and the financial information furnished as Exhibit 99.2 include information on both a GAAP and non-GAAP adjusted basis. Certain non-GAAP performance measures in these exhibits exclude the impact of consolidating certain investment entities (“CIEs”), as well as certain integration/restructuring charges, market impact on variable annuity guaranteed benefits, market impact on indexed universal life benefits, market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments, realized investment gains (losses) and income (loss) from discontinued operations. Management believes that the presentation of these non-GAAP financial measures better reflects the underlying performance of our 2015 and 2014 core operations and facilitates a more meaningful trend analysis. Exhibits 99.1 and 99.2 also contain certain non-GAAP debt, capital and shareholders’ equity measures, along with financial ratios incorporating such measures that exclude amounts related to one or more of the following: accumulated other comprehensive income (“AOCI”), fair value of hedges, unamortized discount and the impact of consolidating the assets and liabilities of certain CIEs.  Management believes that these non-GAAP debt, capital and shareholders’ equity measures, and the corresponding ratios, better represent our capital structure.  Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters.

 

Our non-GAAP financial measures included in Exhibits 99.1 and 99.2, which our management views as important indicators of financial performance, include the following: adjusted net pretax operating margin; adjusted operating earnings; adjusted operating revenues; Ameriprise Financial shareholders’ equity excluding AOCI; Ameriprise Financial shareholders’ equity excluding CIEs; Ameriprise Financial shareholders’ equity excluding CIEs and AOCI; basic operating earnings per share; effective tax rate excluding noncontrolling interests; operating earnings; operating earnings per diluted share; operating effective tax rate; operating expenses; operating general and administrative expense; operating return on equity excluding AOCI; operating total net revenues; pretax operating earnings; pretax operating margin; return on equity excluding AOCI; total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs; total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount; and total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs.

 

Item 9.01      Financial Statements and Exhibits.

 

(d)         Exhibits.

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Press Release dated July 22, 2015 announcing financial results for the second quarter of 2015

 

 

 

Exhibit 99.2

 

Statistical Supplement for the quarterly period ended June 30, 2015

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

AMERIPRISE FINANCIAL, INC.

 

(Registrant)

 

 

 

 

 

Date: July 22, 2015

By

/s/ Walter S. Berman

 

 

Walter S. Berman

 

 

Executive Vice President and

 

 

Chief Financial Officer

 

3




Exhibit 99.1

 

Ameriprise Financial, Inc.

Ameriprise Financial Center

Minneapolis, MN 55474

 

News Release

 

Ameriprise Financial Reports
Second Quarter 2015 Results

Second quarter 2015 net income(1) per diluted share was $2.23, operating EPS up 12 percent to $2.33
and included an unfavorable $0.05 impact of previously disclosed items

 

Second quarter 2015 return on equity excluding AOCI was 22.1 percent
Operating ROE excluding AOCI increased 180 bps to a record high 23.5 percent

 

MINNEAPOLIS — July 22, 2015 — Ameriprise Financial, Inc. (NYSE: AMP) today reported second quarter 2015 net income(1) of $415 million, or $2.23 per diluted share. Operating earnings were $434 million, with operating earnings per diluted share increasing 12 percent to $2.33. Second quarter 2015 results included a $0.05 per diluted share net unfavorable impact from previously disclosed items. Without the disclosed items, operating earnings per diluted share increased 15 percent from the prior year period.

 

Operating net revenues increased 2 percent to $3.0 billion as business growth was partially offset by the negative impact of foreign exchange, a decline in net investment income from lower fixed annuity balances, and a benefit in the prior year period from the liquidation of a collateralized loan obligation (CLO). Without the benefit in the prior-year period, operating net revenues increased 3 percent.

 

Operating expenses increased 3 percent to $2.4 billion, primarily driven by higher Auto & Home weather-related catastrophe losses and higher distribution expenses. General and administrative expenses decreased 2 percent compared to a year ago reflecting the company’s ongoing expense discipline.

 

In the quarter, the company returned $549 million to shareholders through share repurchases and dividends, up 20 percent from the first quarter.

 

“Our second quarter results reflect good performance with continued strength in Advice and Wealth Management,” said Jim Cracchiolo, chairman and chief executive officer. “We posted new records for client assets and advisor productivity from strong client net inflows in fee-based investment advisory accounts, client acquisition and experienced advisor recruiting.”

 

“We’re managing through this protracted period of low interest rates and higher equity market volatility while continuing to invest in the business consistent with our strategy. Given our balance sheet strength and market movements, we increased our share repurchases in the quarter. So far this year, we’ve returned more than $1 billion to shareholders and generated an operating return on equity of 23.5 percent while maintaining a strong excess capital position.”

 


(1)             Net income represents net income from continuing operations attributable to Ameriprise Financial.

 

1



 

Ameriprise Financial, Inc.

Second Quarter Summary

 

 

 

Quarter Ended
June 30,

 

%
Better/

 

Per Diluted Share
Quarter Ended
June 30,

 

%
Better/

 

(in millions, except per share amounts, unaudited)

 

2015

 

2014

 

(Worse)

 

2015

 

2014

 

(Worse)

 

Net income from continuing operations attributable to Ameriprise Financial

 

$

415

 

$

374

 

11

%

$

2.23

 

$

1.91

 

17

%

Adjustments, net of tax (1) (see reconciliation on p.11)

 

19

 

34

 

 

 

0.10

 

0.17

 

 

 

Operating earnings (2)

 

$

434

 

$

408

 

6

%

$

2.33

 

$

2.08

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

183.8

 

192.7

 

 

 

 

 

 

 

 

 

Diluted

 

186.4

 

196.2

 

 

 

 

 

 

 

 

 

 


(1)        After-tax is calculated using the statutory tax rate of 35%.

 

(2)        The company believes the presentation of operating earnings best represents the economics of the business. Operating earnings, after-tax, exclude the consolidation of certain investment entities; net realized investment gains or losses; integration and restructuring charges; the market impact on variable annuity guaranteed benefits net of hedges and related deferred acquisition costs (DAC) and deferred sales inducement costs (DSIC) amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; and income or loss from discontinued operations.

 

Results in the quarter reflected a net unfavorable impact of $0.05 per diluted share from previously disclosed items. This included a reserve release of $0.06 per share related to our closed block of long term care insurance that was more than offset by a $0.09 per share unfavorable impact from higher than expected weather-related catastrophe losses in Auto & Home and a $0.02 per share unfavorable impact from the market impact on DAC and DSIC.

 

Taxes

 

The second quarter 2015 operating effective tax rate was 25.4 percent, and the company estimates that its full year 2015 operating effective tax rate will be approximately 26 percent.

 

2



 

Second Quarter 2015 Business Highlights

 

·                  Total assets under management and administration were up slightly from a year ago to $811 billion as Ameriprise advisor client net inflows and market appreciation were essentially offset by an unfavorable foreign exchange impact of approximately $12 billion.

 

·                  Advice & Wealth Management experienced continued strong growth in client assets and flows with advisor client assets increasing to $453 billion driven by continued strength in fee-based investment advisory net inflows, including $3.3 billion of net inflows in the quarter.

 

·                  On a trailing 12-month basis, operating net revenue per advisor grew 9 percent to a record $512,000, reflecting consistent growth in advisor productivity.

 

·                  Total advisors increased to 9,721 reflecting strong advisor retention and ongoing experienced advisor recruiting. In the quarter, 93 experienced advisors moved their practices to Ameriprise.

 

·                  Asset Management segment AUM declined to $503 billion, primarily driven by an unfavorable foreign exchange impact of approximately $12 billion year-over-year and net outflows of $2.0 billion in the quarter.

 

·                  The number of four- and five-star funds at Columbia Threadneedle Investments increased to 125. In 2015, Columbia Threadneedle was recognized with more than 35 Lipper Fund awards reflecting strong performance in funds distributed in the U.S., Europe and Asia.

 

·                  Columbia Threadneedle Investments continued to expand its products and services for investors, including launching the Columbia U.S. Social Bond Fund and the Columbia Global Unconstrained Bond Fund, as well as its “TriGlide” app in the UK that helps financial advisors and their clients identify investment solutions that fit their financial needs in retirement.

 

·                  During the quarter, Columbia Threadneedle Investments was recognized with the 2015 Best Asset Management Firm — UK by Wealth and Money Management.

 

·                  Variable annuity policyholder account balances were $77 billion and included $1.4 billion in new sales, up 9 percent driven by new benefit riders and increased sales of non-living benefit policies.

 

·                  RiverSource launched new variable annuity riders — SecureSource 4 and SecureSource 4 Plus — and refreshed the disability income insurance product line.

 

·                  Variable Universal Life / Universal Life insurance account balances increased 2 percent to $11.4 billion.

 

·                  Combined, Advice & Wealth Management and Asset Management generated 65 percent of company pretax operating earnings(1), up from 60 percent a year ago.

 

·                  Excess capital was approximately $2.5 billion after the company repurchased 3.4 million shares of common stock in the quarter for $425 million and paid $124 million in quarterly dividends. The company also holds $250 million of additional capital above required levels, primarily for variable annuity products.

 


(1)  Excludes Corporate & Other segment

 

3



 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment Operating Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Advice & Wealth Management

 

 

 

 

 

 

 

Net revenues

 

$

1,274

 

$

1,198

 

6

%

Expenses

 

1,054

 

1,004

 

(5

)%

Pretax operating earnings

 

$

220

 

$

194

 

13

%

 

 

 

 

 

 

 

 

Pretax operating margin

 

17.3

%

16.2

%

 

 

 

 

 

Quarter Ended June 30,

 

% Better/

 

 

 

2015

 

2014

 

(Worse)

 

Retail client assets (billions)

 

$

453

 

$

435

 

4

%

Mutual fund wrap net flows (billions)

 

$

3.3

 

$

3.0

 

9

%

Operating net revenue per branded advisor (trailing 12 months - thousands)

 

$

512

 

$

468

 

9

%

 

Advice & Wealth Management pretax operating earnings increased 13 percent to $220 million reflecting strong revenue growth and expense controls. Second quarter 2015 pretax operating margin reached a record high of 17.3 percent compared to 16.2 percent a year ago.

 

Operating net revenues grew 6 percent to $1.3 billion driven by asset growth in fee-based accounts from client net inflows and market appreciation.

 

Operating expenses increased 5 percent to $1.1 billion as business growth resulted in higher distribution expenses. General and administrative expenses were flat compared to a year ago.

 

Total retail client assets were $453 billion, up more than $18 billion from the prior year driven by client net inflows, new client acquisition and market appreciation. Wrap net inflows remained strong at $3.3 billion with wrap balances increasing 8 percent to $182 billion. The combination of strong asset growth and client activity drove a 9 percent increase in operating net revenue per advisor on a trailing 12-month basis to $512,000.

 

4



 

Ameriprise Financial, Inc.

Asset Management Segment Operating Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Asset Management

 

 

 

 

 

 

 

Net revenues

 

$

832

 

$

844

 

(1

)%

Expenses

 

635

 

645

 

2

%

Pretax operating earnings

 

$

197

 

$

199

 

(1

)%

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin

 

39.1

%

38.7

%

 

 

 

 

 

 

 

 

 

 

Items included in operating earnings:

 

 

 

 

 

 

 

CLO benefit

 

$

 

$

17

 

NM

 

 

 

 

Quarter Ended June 30,

 

% Better/

 

 

 

2015

 

2014

 

(Worse)

 

Total segment AUM(1) (billions)

 

$

503

 

$

518

 

(3

)%

Columbia Management AUM

 

$

359

 

$

364

 

(1

)%

Threadneedle AUM

 

$

151

 

$

158

 

(5

)%

 

 

 

 

 

 

 

 

 

 

Total segment net flows(2) (billions)

 

$

(2.0

)

$

4.4

 

NM

 

Retail net flows

 

$

 

$

0.6

 

NM

 

Institutional net flows

 

$

(2.5

)

$

3.5

 

NM

 

Alternative net flows

 

$

0.5

 

$

0.3

 

83

%

 


(1)       Subadvisory eliminations between Columbia Management and Threadneedle are included in the company’s Second Quarter 2015 Statistical Supplement available at ir.ameriprise.com.

(2)       Second Quarter 2014 net flows included a $5.6 billion mandate from a U.K. wealth manager.

 

NM  Not Meaningful — variance of greater than 100%

 

Asset Management pretax operating earnings decreased 1 percent to $197 million. Without the CLO benefit in the year ago quarter, operating earnings increased 8 percent driven by market appreciation and continued expense management, partially offset by net outflows and the negative impact of foreign exchange.

 

Second quarter adjusted net pretax operating margin remained strong at 39.1 percent compared to 38.7 percent a year ago.

 

Operating net revenues were down slightly to $832 million as asset growth from market appreciation was more than offset by net outflows and the negative impact of foreign exchange. In addition, the year-ago period included a $23 million benefit from the liquidation of a CLO.

 

Operating expenses decreased 2 percent to $635 million reflecting well-controlled general and administrative expenses and lower distribution expenses that more than offset increased investments, including in Marketing and the Columbia Threadneedle Investments brand.

 

AUM was $503 billion, down $15 billion of which $12 billion was driven by the unfavorable foreign exchange impact. Net outflows in the quarter were $2.0 billion:

 

·                  Retail flows were essentially flat in the quarter and included $2.6 billion of net outflows in the Columbia Acorn Fund, which were elevated from the prior year from the loss of a single mandate. Excluding this fund, U.S. retail flows improved slightly. European retail net inflows improved to $0.8 billion from flat a year ago. Reinvested dividends were up slightly to $3.6 billion.

 

5



 

·                  Institutional net outflows of $2.5 billion in the quarter were driven by net outflows of $3.4 billion of former parent related assets, primarily driven by low basis point insurance mandates that were elevated from normal levels from the client’s sale of a related business. Third party institutional net inflows in the quarter were strong at $0.9 billion.

 

Ameriprise Financial, Inc.

Annuities Segment Operating Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Annuities

 

 

 

 

 

 

 

Net revenues

 

$

651

 

$

651

 

%

Expenses

 

501

 

481

 

(4

)%

Pretax operating earnings

 

$

150

 

$

170

 

(12

)%

 

 

 

 

 

 

 

 

 

 

Variable annuity pretax operating earnings

 

$

120

 

$

140

 

(14

)%

Fixed annuity pretax operating earnings

 

30

 

30

 

%

Total pretax operating earnings

 

$

150

 

$

170

 

(12

)%

 

 

 

 

 

 

 

 

Items included in operating earnings:

 

 

 

 

 

 

 

Market impact on DAC and DSIC (mean reversion)

 

$

(5

)

$

15

 

NM

 

Impact of variable annuity product changes

 

2

 

10

 

(80

)%

Total annuities impact

 

$

(3

)

$

25

 

NM

 

 

 

 

Quarter Ended June 30,

 

% Better/

 

 

 

2015

 

2014

 

(Worse)

 

Variable annuity ending account balances (billions)

 

$

77.1

 

$

77.6

 

(1

)%

Variable annuity net flows (millions)

 

$

(338

)

$

(456

)

26

%

Fixed annuity ending account balances (billions)

 

$

11.2

 

$

12.6

 

(11

)%

Fixed annuity net flows (millions)

 

$

(563

)

$

(460

)

(22

)%

 

NM  Not Meaningful — variance of greater than 100%

 

Annuities pretax operating earnings were $150 million compared to $170 million a year ago, as business growth was more than offset by the higher market impact of DAC and DSIC expenses than a year ago and a benefit in the prior year from policyholder behavior related to a product change.

 

Variable annuity operating earnings were $120 million in the quarter reflecting $28 million of lower year-over-year benefits from product changes and the market impact on DAC and DSIC. Without these benefits, operating earnings increased 7 percent. Variable annuity cash sales increased 9 percent to $1.4 billion for the quarter, driven by the introduction of new living benefit riders and increased sales of non-living benefit policies. Account balances were $77 billion driven by net outflows in a closed block of annuities sold through third parties, partially offset by market appreciation.

 

Fixed annuity operating earnings were flat at $30 million from an 11 percent decline in account balances, as lower net investment income was essentially offset by management actions a year ago to reprice a block of annuities.

 

6



 

Ameriprise Financial, Inc.

Protection Segment Operating Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Protection

 

 

 

 

 

 

 

Net revenues

 

$

600

 

$

579

 

4

%

Expenses

 

528

 

488

 

(8

)%

Pretax operating earnings

 

$

72

 

$

91

 

(21

)%

 

 

 

 

 

 

 

 

Items included in operating earnings:

 

 

 

 

 

 

 

Market impact on DAC (mean reversion)

 

$

 

$

1

 

NM

 

Long Term Care reserves

 

18

 

 

NM

 

Auto and home catastrophe losses

 

(48

)

(33

)

(45

)%

Total protection impact

 

$

(30

)

$

(32

)

6

%

 

 

 

Quarter Ended June 30,

 

% Better/

 

 

 

2015

 

2014

 

(Worse)

 

Life insurance in force (billions)

 

$

196

 

$

195

 

1

%

VUL/UL ending account balances (billions)

 

$

11.4

 

$

11.2

 

2

%

Auto & Home policies in force (thousands)

 

952

 

889

 

7

%

 

NM  Not Meaningful — variance of greater than 100%

 

Protection pretax operating earnings were $72 million compared to $91 million a year ago. Included in the current quarter’s results was an $18 million long term care reserve release that was more than offset by $48 million in Auto & Home weather-related catastrophe losses, approximately half of which were not anticipated.

 

Life and Health insurance earnings primarily reflected higher claims experience and the impact of low interest rates. Current quarter life claims were slightly higher than expected, especially compared with favorable claims a year ago. Disability claims were within targeted ranges, though elevated compared to very favorable experience a year ago. VUL/UL cash sales were $86 million, up 10 percent from a year ago, and VUL/UL account balances grew 2 percent primarily from market appreciation.

 

During the quarter, management completed its previously disclosed review of the disabled life reserve for a closed block of long term care insurance policies, which resulted in a favorable reserve release in the quarter. In the first quarter of 2015, management increased disabled life reserves by $32 million based primarily on claims utilization and termination assumptions provided by the company’s reinsurer. During the second quarter, the company completed its analysis of actual claims experience for this block of business with a third party actuarial consultant. Based on the analysis, management concluded that the actual claims utilization and termination experience was more favorable than the initial assumptions provided by the reinsurer, and as a result, released $18 million of the $32 million reserve.

 

Auto and Home had a modest operating gain in the quarter after adjusting for higher than anticipated weather-related catastrophe losses. The company continues to make improvements in underwriting, operational and claims processes, and is implementing pricing actions to improve performance. These actions are expected to show improvement going into 2016.

 

7



 

Ameriprise Financial, Inc.

Corporate & Other Segment Operating Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Corporate & Other

 

 

 

 

 

 

 

Net revenues

 

$

(2

)

$

(2

)

 

Expenses

 

55

 

73

 

25

%

Pretax operating loss

 

$

(57

)

$

(75

)

24

%

 

Corporate & Other pretax operating loss was $57 million for the quarter compared to a $75 million loss a year ago. Results in the year-ago period included higher expenses primarily related to the early redemption of corporate debt and other items.

 

Contacts

 

Investor Relations:

 

Media Relations:

 

 

 

Alicia A. Charity

 

Paul W. Johnson

Ameriprise Financial

 

Ameriprise Financial

(612) 671-2080

 

(612) 671-0625

 

 

 

Chad J. Sanner

 

 

Ameriprise Financial

 

 

(612) 671-4676

 

 

chad.j.sanner@ampf.com

 

 

 


 

At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 120 years. With a nationwide network of 10,000 financial advisors and extensive asset management, advisory and insurance capabilities, we have the strength and expertise to serve the full range of individual and institutional investors’ financial needs. For more information, visit ameriprise.com.

 

Ameriprise Financial Services, Inc. offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited is an SEC- and FCA-registered investment adviser affiliate of Columbia Management Investment Advisers, LLC based in the U.K. Auto and home insurance is underwritten by IDS Property Casualty Insurance Company, or in certain states, Ameriprise Insurance Company, both in De Pere, WI. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are all part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

 

8



 

Forward-Looking Statements

 

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:

 

·                  the statement in this news release that the company expects its full-year 2015 operating effective tax rate to be approximately 26 percent;

·                  the statements in this news release concerning the expected impact, and time during which impacts might be realized, as a result of actions taken in the company’s Auto and Home business;

·                  statements of the company’s plans, intentions, positioning, expectations, objectives or goals, including those relating to asset flows, mass affluent and affluent client acquisition strategy, client retention and growth of our client base, financial advisor productivity, retention, recruiting and enrollments, the introduction, cessation, terms or pricing of new or existing products and services, acquisition integration, general and administrative costs, consolidated tax rate, return of capital to shareholders, and excess capital position and financial flexibility to capture additional growth opportunities;

·                  other statements about future economic performance, the performance of equity markets and interest rate variations and the economic performance of the United States and of global markets; and

·                  statements of assumptions underlying such statements.

 

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on pace,” “project” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

 

Such factors include, but are not limited to:

 

·                  conditions in the interest rate, credit default, equity market and foreign exchange environments, including changes in valuations, liquidity and volatility;

·                  changes in and the adoption of relevant accounting standards and securities rating agency standards and processes, as well as changes in the litigation and regulatory environment, including ongoing legal proceedings and regulatory actions, the frequency and extent of legal claims threatened or initiated by clients, other persons and regulators, and developments in regulation and legislation, including the rules, exemptions and regulations implemented or that may be implemented in connection with the Dodd-Frank Wall Street Reform and Consumer Protection Act or in light of the U.S. Department of Labor pending rule and exemptions pertaining to the fiduciary status of investment advice providers to 401(k) plan, plan sponsors, plan participants and the holders of individual retirement or health savings accounts;

·                  investment management performance and distribution partner and consumer acceptance of the company’s products;

·                  effects of competition in the financial services industry, including pricing pressure, the introduction of new products and services and changes in product distribution mix and distribution channels;

·                  changes to the company’s reputation that may arise from employee or advisor misconduct, legal or regulatory actions, perceptions of the financial services industry generally, improper management of conflicts of interest or otherwise;

·                  the company’s capital structure, including indebtedness, limitations on subsidiaries to pay dividends, and the extent, manner, terms and timing of any share or debt repurchases management may effect as well as the opinions of rating agencies and other analysts and the reactions of market participants or the company’s regulators, advisors, distribution partners or customers in response to any change or prospect of change in any such opinion;

·                  changes to the availability and cost of liquidity and the Company’s credit capacity that may arise due to shifts in market conditions, the Company’s credit ratings and the overall availability of credit;

·                  risks of default, capacity constraint or repricing by issuers or guarantors of investments the company owns or by counterparties to hedge, derivative, insurance or reinsurance arrangements or by

 

9



 

manufacturers of products the company distributes, experience deviations from the company’s assumptions regarding such risks, the evaluations or the prospect of changes in evaluations of any such third parties published by rating agencies or other analysts, and the reactions of other market participants or the company’s regulators, advisors, distribution partners or customers in response to any such evaluation or prospect of changes in evaluation;

·                  experience deviations from the company’s assumptions regarding morbidity, mortality and persistency in certain annuity and insurance products, or from assumptions regarding market returns assumed in valuing or unlocking DAC and DSIC or market volatility underlying our valuation and hedging of guaranteed living benefit annuity riders, or from assumptions regarding interest rates assumed in our loss recognition testing of our Long Term Care business, or from assumptions regarding anticipated claims and losses relating to our automobile and home insurance products;

·                  changes in capital requirements that may be indicated, required or advised by regulators or rating agencies;

·                  the impacts of the company’s efforts to improve distribution economics and to grow third-party distribution of its products;

·                  the ability to pursue and complete strategic transactions and initiatives, including acquisitions, divestitures, restructurings, joint ventures and the development of new products and services;

·                  the ability to realize the financial, operating and business fundamental benefits of strategic transactions and initiatives the company has completed, is pursuing or may pursue in the future, which may be impacted by the ability to obtain regulatory approvals, the ability to effectively manage related expenses and by market, business partner and consumer reactions to such strategic transactions and initiatives;

·                  the ability and timing to realize savings and other benefits from re-engineering and tax planning;

·                  interruptions or other failures in our communications, technology and other operating systems, including errors or failures caused by third party service providers, interference or failures caused by third party attacks on our systems, or the failure to safeguard the privacy or confidentiality of sensitive information and data on such systems; and

·                  general economic and political factors, including consumer confidence in the economy and the financial industry, the ability and inclination of consumers generally to invest as well as their ability and inclination to invest in financial instruments and products other than cash and cash equivalents, the costs of products and services the company consumes in the conduct of its business, and applicable legislation and regulation and changes therein, including tax laws, tax treaties, fiscal and central government treasury policy, and policies regarding the financial services industry and publicly held firms, and regulatory rulings and pronouncements.

 

Management cautions the reader that the foregoing list of factors is not exhaustive. There may also be other risks that management is unable to predict at this time that may cause actual results to differ materially from those in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management undertakes no obligation to update publicly or revise any forward-looking statements. The foregoing list of factors should be read in conjunction with the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2014 available at ir.ameriprise.com and the “Risk Factors” discussion included in Part II, Item 1A and elsewhere in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.

 

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release and the below-referenced Statistical Supplement are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015. For information about Ameriprise Financial entities, please refer to the Second Quarter 2015 Statistical Supplement available at ir.ameriprise.com and the tables that follow in this news release.

 

Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference

 

10



 

calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.

 

Reconciliation Tables

 

Ameriprise Financial, Inc.

Reconciliation Table: Earnings

 

 

 

Quarter Ended
June 30,

 

Per Diluted Share
Quarter Ended
June 30,

 

(in millions, except per share amounts, unaudited)

 

2015

 

2014

 

2015

 

2014

 

Net income attributable to Ameriprise Financial

 

$

415

 

$

374

 

$

2.23

 

$

1.91

 

Less: Loss from discontinued operations, net of tax

 

 

 

 

 

Net income from continuing operations attributable to Ameriprise Financial

 

415

 

374

 

2.23

 

1.91

 

Add: Integration/restructuring charges, net of tax(1)

 

1

 

 

0.01

 

 

Add: Market impact on variable annuity guaranteed benefits, net of tax(1)

 

23

 

35

 

0.12

 

0.18

 

Add: Market impact on indexed universal life benefits, net of tax(1)

 

(3

)

 

(0.02

)

 

Add: Market impact of hedges on investments, net of tax(1)

 

1

 

 

0.01

 

 

Add: Net realized investment (gains) losses, net of tax(1)

 

(3

)

(1

)

(0.02

)

(0.01

)

Operating earnings

 

434

 

408

 

2.33

 

2.08

 

Less: Long Term Care reserves, net of tax(1)

 

12

 

 

0.06

 

 

Less: Auto and home excess catastrophe losses, net of tax(1)

 

(16

)

(8

)

(0.09

)

(0.04

)

Less: Market impact on DAC and DSIC, net of tax(1)

 

(3

)

10

 

(0.02

)

0.05

 

Operating earnings excluding previously disclosed items

 

$

441

 

$

406

 

$

2.38

 

$

2.07

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

183.8

 

192.7

 

 

 

 

 

Diluted

 

186.4

 

196.2

 

 

 

 

 

 


(1)     Calculated using the statutory tax rate of 35%.

 

Ameriprise Financial, Inc.

Reconciliation Table: Total Net Revenues

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Total net revenues

 

$

3,128

 

$

3,072

 

Less: CIEs revenue

 

141

 

160

 

Less: Net realized investment gains (losses)

 

5

 

1

 

Less: Market impact on indexed universal life benefits

 

 

(4

)

Less: Market impact of hedges on investments

 

(1

)

 

Operating total net revenues

 

2,983

 

2,915

 

Less: Liquidation of collateralized loan obligation (CLO)

 

 

23

 

Operating total net revenue excluding CLO liquidation benefit

 

$

2,983

 

$

2,892

 

 

11



 

Ameriprise Financial, Inc.

Reconciliation Table: Total Expenses

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Total expenses

 

$

2,513

 

$

2,453

 

Less: CIEs expenses

 

80

 

67

 

Less: Integration/restructuring charges

 

1

 

 

Less: Market impact on variable annuity guaranteed benefits

 

36

 

54

 

Less: Market impact on indexed universal life benefits

 

(5

)

(4

)

Operating expenses

 

$

2,401

 

$

2,336

 

 

Ameriprise Financial, Inc.

Reconciliation Table: Pretax Operating Earnings

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Operating total net revenues

 

$

2,983

 

$

2,915

 

Operating expenses

 

2,401

 

2,336

 

Pretax operating earnings

 

$

582

 

$

579

 

 

Ameriprise Financial, Inc.
Reconciliation Table: General and Administrative Expense

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

General and administrative expense

 

$

792

 

$

805

 

Less: CIEs expenses

 

21

 

22

 

Less: Integration/restructuring charges

 

1

 

 

Operating general and administrative expense

 

$

770

 

$

783

 

 

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

 

 

 

Quarter Ended June 30, 2015

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

615

 

$

582

 

Less: Pretax income attributable to noncontrolling interests

 

61

 

 

Income from continuing operations before income tax provision excluding consolidated investment entities

 

$

554

 

$

582

 

Income tax provision from continuing operations

 

$

139

 

$

148

 

Effective tax rate

 

22.6

%

25.4

%

Effective tax rate excluding noncontrolling interests

 

25.1

%

25.4

%

 

12



 

Ameriprise Financial, Inc.
Reconciliation Table: Effective Tax Rate

 

 

 

Quarter Ended June 30, 2014

 

(in millions, unaudited)

 

GAAP

 

Operating

 

Income from continuing operations before income tax provision

 

$

619

 

$

579

 

Less: Pretax income attributable to noncontrolling interests

 

93

 

 

Income from continuing operations before income tax provision excluding consolidated investment entities

 

$

526

 

$

579

 

Income tax provision from continuing operations

 

$

152

 

$

171

 

Effective tax rate

 

24.5

%

29.5

%

Effective tax rate excluding noncontrolling interests

 

28.7

%

29.5

%

 

Ameriprise Financial, Inc.
Reconciliation Table: Asset Management Pretax Operating Earnings

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Pretax operating earnings

 

$

197

 

$

199

 

Less: Liquidation of collateralized loan obligation (CLO)

 

 

17

 

Pretax operating earnings excluding CLO liquidation benefit

 

$

197

 

$

182

 

 

Ameriprise Financial, Inc.

Reconciliation Table: Asset Management Adjusted Net Pretax Operating Margin

 

 

 

Quarter Ended June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Operating total net revenues

 

$

832

 

$

844

 

Less: Distribution pass through revenues

 

219

 

237

 

Less: Subadvisory and other pass through revenues

 

102

 

106

 

Adjusted operating revenues

 

$

511

 

$

501

 

 

 

 

 

 

 

Pretax operating earnings

 

$

197

 

$

199

 

Less: Operating net investment income

 

4

 

13

 

Add: Amortization of intangibles

 

7

 

8

 

Adjusted operating earnings

 

$

200

 

$

194

 

 

 

 

 

 

 

Adjusted net pretax operating margin

 

39.1

%

38.7

%

 

13



 

Ameriprise Financial, Inc.
Reconciliation Table: Variable Annuity Pretax Operating Earnings

 

 

 

Quarter Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Pretax operating earnings

 

$

120

 

$

140

 

Less: Market impact on DAC and DSIC (mean reversion)

 

(5

)

15

 

Less: Impact of variable annuity product changes

 

2

 

10

 

Pretax operating earnings excluding market impact on DAC and DSIC and impact of variable annuity product changes

 

$

123

 

$

115

 

 

Ameriprise Financial, Inc.

Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”

 

 

 

Twelve Months Ended
June 30,

 

(in millions, unaudited)

 

2015

 

2014

 

Net income attributable to Ameriprise Financial

 

$

1,653

 

$

1,452

 

Less: Loss from discontinued operations, net of tax

 

(1

)

(2

)

Net income from continuing operations attributable to Ameriprise Financial, as reported

 

1,654

 

1,454

 

Less: Adjustments (1)

 

(39

)

(131

)

Operating earnings

 

$

1,693

 

$

1,585

 

 

 

 

 

 

 

Total Ameriprise Financial, Inc. shareholders’ equity

 

$

8,176

 

$

8,326

 

Less: Accumulated other comprehensive income, net of tax

 

706

 

698

 

Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI

 

7,470

 

7,628

 

Less: Equity impacts attributable to the consolidated investment entities

 

280

 

330

 

Operating equity

 

$

7,190

 

$

7,298

 

 

 

 

 

 

 

Return on equity excluding AOCI

 

22.1

%

19.1

%

Operating return on equity excluding AOCI (2)

 

23.5

%

21.7

%

 


(1)     Adjustments reflect the trailing twelve months’ sum of after-tax net realized investment gains/losses; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; and integration/restructuring charges.  After-tax is calculated using the statutory tax rate of 35%.

(2)     Operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses; market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; and discontinued operations in the numerator, and Ameriprise Financial shareholders’ equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator.  After-tax is calculated using the statutory tax rate of 35%.

 

14



 

Ameriprise Financial, Inc.
Consolidated GAAP Results

 

 

 

Quarter Ended June 30,

 

% Better/

 

(in millions, unaudited)

 

2015

 

2014

 

(Worse)

 

Revenues

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,518

 

$

1,452

 

5

%

Distribution fees

 

472

 

470

 

 

Net investment income

 

423

 

433

 

(2

)

Premiums

 

368

 

345

 

7

 

Other revenues

 

354

 

379

 

(7

)

Total revenues

 

3,135

 

3,079

 

2

 

Banking and deposit interest expense

 

7

 

7

 

 

Total net revenues

 

3,128

 

3,072

 

2

 

Expenses

 

 

 

 

 

 

 

Distribution expenses

 

835

 

810

 

(3

)

Interest credited to fixed accounts

 

160

 

175

 

9

 

Benefits, claims, losses and settlement expenses

 

543

 

506

 

(7

)

Amortization of deferred acquisition costs

 

94

 

78

 

(21

)

Interest and debt expense

 

89

 

79

 

(13

)

General and administrative expense

 

792

 

805

 

2

 

Total expenses

 

2,513

 

2,453

 

(2

)

Income from continuing operations before income tax provision

 

615

 

619

 

(1

)

Income tax provision

 

139

 

152

 

9

 

Income from continuing operations

 

476

 

467

 

2

 

Loss from discontinued operations, net of tax

 

 

 

 

Net income

 

476

 

467

 

2

 

Less: Net income attributable to noncontrolling interests

 

61

 

93

 

(34

)

Net income attributable to Ameriprise Financial

 

$

415

 

$

374

 

11

 

 

15




Exhibit 99.2

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 



 

Ameriprise Financial, Inc.

Statistical Supplement Information

Table of Contents

 

 

Page

Ameriprise Financial, Inc.

 

Statistical Supplement Presentation

4

Consolidated GAAP Income Statements

5

Consolidated Operating Results and Highlights

6

Common Share and Capital Summary

8

Segment Summary

10

Advice & Wealth Management Segment

 

Segment Operating Income Statements

12

Segment Metrics

13

Asset Management Segment

 

Segment Operating Income Statements

15

Segment Metrics

16

Columbia Asset Management Products

17

Threadneedle Asset Management Products

18

Retail Fund Performance - Columbia

19

Retail Fund Performance - Threadneedle

20

Annuities Segment

 

Segment Operating Income Statements

22

Segment Metrics

23

Protection Segment

 

Segment Operating Income Statements

25

Segment Metrics

26

Corporate & Other Segment

 

Segment Operating Income Statements

28

Eliminations

 

Operating Income Statements

29

Balance Sheet and Ratings Information

 

Consolidated Balance Sheets

31

Capital and Ratings Information

32

Investments

33

Non-GAAP Financial Information

34

Glossary of Selected Terminology

 

Glossary of Selected Terminology - Segments

35

Glossary of Selected Terminology

36

Exhibit A

 

Disclosed Items

38

Exhibit B

 

Non-GAAP Financial Measure Reconciliations

44

 

2



GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Consolidated Results

 

3



 

Ameriprise Financial, Inc.

Statistical Supplement Presentation

Second Quarter 2015

 

Ameriprise Financial, Inc. (“Ameriprise Financial” or “the Company”) prepares its financial statements in accordance with generally accepted accounting principles (“GAAP”). Management believes that operating measures, which exclude net realized investment gains or losses; the market impact on variable annuity guaranteed benefits, net of hedges and the related deferred sales inducement costs (“DSIC”) and deferred acquisition costs (“DAC”) amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration and restructuring charges; income (loss) from discontinued operations; and the impact of consolidating certain investment entities (“CIEs”), best reflect the underlying performance of our core operations and facilitate a more meaningful trend analysis. The Company also uses a number of non-GAAP financial measures to evaluate its financial performance on a basis comparable to that used by some securities analysts and investors. However, these measures are not a substitute for GAAP. Therefore, reconciliations to GAAP measures are provided on page 6 and in Exhibit B “Non-GAAP Financial Measure Reconciliations” on pages 44 and 45.

 

The market impact on variable annuity guaranteed benefits and indexed universal life benefits includes changes in liability values caused by changes in financial market conditions, net of changes in economic hedge values.  The market impact also includes certain valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”), including the impact on liability values of discounting projected benefits to reflect a current estimate of RiverSource Life Insurance Company’s nonperformance spread.  Further, the market impact is net of related impacts on DAC, DSIC and unearned revenue amortization as well as a reinsurance accrual for indexed universal life.  The market impact relates to guaranteed minimum accumulation benefits, non-life contingent guaranteed minimum withdrawal benefits and indexed universal life benefits accounted for at fair value as embedded derivatives.

 

Operating earnings is the measure of segment profit or loss management uses to evaluate segment performance.  Operating earnings should not be viewed as a substitute for GAAP income from continuing operations before income tax provision.  Management believes the presentation of segment operating earnings as we measure it for management purposes enhances the understanding of our business by reflecting the underlying performance of our core operations and facilitating a more meaningful trend analysis.

 

In addition, management uses adjusted net pretax operating margin in the Asset Management segment to evaluate segment performance on a basis comparable to other asset managers.  In the Asset Management segment, operating revenues are adjusted to exclude distribution pass through revenues and subadvisory and other pass through revenues, and operating earnings are adjusted to exclude operating net investment income and amortization of intangibles.

 

4



 

Ameriprise Financial, Inc.

Consolidated GAAP Income Statements

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions, except per share amounts, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

1,452

 

$

1,483

 

$

1,489

 

$

1,468

 

$

1,518

 

$

2,838

 

$

2,986

 

$

66

 

5

%

$

148

 

5

%

$

50

 

3

%

Distribution fees

 

470

 

464

 

484

 

466

 

472

 

946

 

938

 

2

 

 

(8

)

(1

)%

6

 

1

%

Net investment income

 

433

 

428

 

409

 

484

 

423

 

904

 

907

 

(10

)

(2

)%

3

 

 

(61

)

(13

)%

Premiums

 

345

 

351

 

359

 

353

 

368

 

675

 

721

 

23

 

7

%

46

 

7

%

15

 

4

%

Other revenues

 

379

 

392

 

355

 

289

 

354

 

719

 

643

 

(25

)

(7

)%

(76

)

(11

)%

65

 

22

%

Total revenues

 

3,079

 

3,118

 

3,096

 

3,060

 

3,135

 

6,082

 

6,195

 

56

 

2

%

113

 

2

%

75

 

2

%

Banking and deposit interest expense

 

7

 

7

 

7

 

7

 

7

 

14

 

14

 

 

 

 

 

 

 

Total net revenues

 

3,072

 

3,111

 

3,089

 

3,053

 

3,128

 

6,068

 

6,181

 

56

 

2

%

113

 

2

%

75

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

810

 

813

 

827

 

819

 

835

 

1,596

 

1,654

 

25

 

3

%

58

 

4

%

16

 

2

%

Interest credited to fixed accounts

 

175

 

168

 

184

 

172

 

160

 

361

 

332

 

(15

)

(9

)%

(29

)

(8

)%

(12

)

(7

)%

Benefits, claims, losses and settlement expenses

 

506

 

458

 

568

 

533

 

543

 

956

 

1,076

 

37

 

7

%

120

 

13

%

10

 

2

%

Amortization of deferred acquisition costs

 

78

 

116

 

86

 

75

 

94

 

165

 

169

 

16

 

21

%

4

 

2

%

19

 

25

%

Interest and debt expense

 

79

 

79

 

91

 

84

 

89

 

158

 

173

 

10

 

13

%

15

 

9

%

5

 

6

%

General and administrative expense

 

805

 

757

 

775

 

752

 

792

 

1,563

 

1,544

 

(13

)

(2

)%

(19

)

(1

)%

40

 

5

%

Total expenses

 

2,453

 

2,391

 

2,531

 

2,435

 

2,513

 

4,799

 

4,948

 

60

 

2

%

149

 

3

%

78

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

619

 

720

 

558

 

618

 

615

 

1,269

 

1,233

 

(4

)

(1

)%

(36

)

(3

)%

(3

)

 

Income tax provision

 

152

 

155

 

104

 

139

 

139

 

286

 

278

 

(13

)

(9

)%

(8

)

(3

)%

 

 

Income from continuing operations

 

467

 

565

 

454

 

479

 

476

 

983

 

955

 

9

 

2

%

(28

)

(3

)%

(3

)

(1

)%

Income (loss) from discontinued operations, net of tax

 

 

 

(1

)

 

 

(1

)

 

 

 

1

 

#

 

 

 

Net income

 

467

 

565

 

453

 

479

 

476

 

982

 

955

 

9

 

2

%

(27

)

(3

)%

(3

)

(1

)%

Less: Net income (loss) attributable to noncontrolling interests

 

93

 

145

 

28

 

86

 

61

 

208

 

147

 

(32

)

(34

)%

(61

)

(29

)%

(25

)

(29

)%

Net income attributable to Ameriprise Financial

 

$

374

 

$

420

 

$

425

 

$

393

 

$

415

 

$

774

 

$

808

 

$

41

 

11

%

$

34

 

4

%

$

22

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income on fixed maturities

 

$

375

 

$

365

 

$

365

 

$

354

 

$

355

 

$

749

 

$

709

 

$

(20

)

(5

)%

$

(40

)

(5

)%

$

1

 

 

Realized investment gains (losses)

 

1

 

4

 

27

 

10

 

5

 

6

 

15

 

4

 

#

 

9

 

#

 

(5

)

(50

)%

Affordable housing

 

(6

)

(8

)

(5

)

(8

)

(10

)

(12

)

(18

)

(4

)

(67

)%

(6

)

(50

)%

(2

)

(25

)%

Other (including seed money)

 

20

 

26

 

23

 

23

 

19

 

44

 

42

 

(1

)

(5

)%

(2

)

(5

)%

(4

)

(17

)%

Consolidated investment entities

 

43

 

41

 

(1

)

105

 

54

 

117

 

159

 

11

 

26

%

42

 

36

%

(51

)

(49

)%

Total net investment income

 

$

433

 

$

428

 

$

409

 

$

484

 

$

423

 

$

904

 

$

907

 

$

(10

)

(2

)%

$

3

 

 

$

(61

)

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.94

 

$

2.21

 

$

2.27

 

$

2.11

 

$

2.26

 

$

3.99

 

$

4.37

 

$

0.32

 

16

%

$

0.38

 

10

%

$

0.15

 

7

%

Income (loss) from discontinued operations

 

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1.94

 

$

2.21

 

$

2.26

 

$

2.11

 

$

2.26

 

$

3.99

 

$

4.37

 

$

0.32

 

16

%

$

0.38

 

10

%

$

0.15

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.91

 

$

2.17

 

$

2.23

 

$

2.08

 

$

2.23

 

$

3.92

 

$

4.30

 

$

0.32

 

17

%

$

0.38

 

10

%

$

0.15

 

7

%

Income (loss) from discontinued operations

 

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1.91

 

$

2.17

 

$

2.22

 

$

2.08

 

$

2.23

 

$

3.92

 

$

4.30

 

$

0.32

 

17

%

$

0.38

 

10

%

$

0.15

 

7

%

Earnings per diluted share growth (from continuing operations)

 

24.0

%

16.7

%

51.7

%

3.5

%

16.8

%

25.2

%

9.7

%

(7.3

)%

 

 

(15.5

)%

 

 

13.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

192.7

 

190.3

 

187.9

 

186.3

 

183.8

 

194.1

 

185.1

 

(8.9

)

(5

)%

(9.0

)

(5

)%

(2.5

)

(1

)%

Effect of potentially dilutive nonqualified stock options and other share-based awards

 

3.5

 

3.4

 

3.3

 

2.8

 

2.6

 

3.5

 

2.6

 

(0.9

)

(26

)%

(0.9

)

(26

)%

(0.2

)

(7

)%

Diluted weighted average common shares outstanding

 

196.2

 

193.7

 

191.2

 

189.1

 

186.4

 

197.6

 

187.7

 

(9.8

)

(5

)%

(9.9

)

(5

)%

(2.7

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue growth

 

11.7

%

10.6

%

4.9

%

1.9

%

1.8

%

11.5

%

1.9

%

(9.9

)%

 

 

(9.6

)%

 

 

(0.1

)%

 

 

Pretax income margin (1)

 

20.1

%

23.1

%

18.1

%

20.2

%

19.7

%

20.9

%

19.9

%

(0.4

)%

 

 

(1.0

)%

 

 

(0.5

)%

 

 

Effective tax rate

 

24.5

%

21.6

%

18.7

%

22.5

%

22.6

%

22.5

%

22.6

%

(1.9

)%

 

 

0.1

%

 

 

0.1

%

 

 

Effective tax rate excluding noncontrolling interests (2)

 

28.7

%

27.0

%

19.7

%

26.1

%

25.1

%

26.9

%

25.6

%

(3.6

)%

 

 

(1.3

)%

 

 

(1.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity / outstanding shares (3)

 

$

44.03

 

$

43.68

 

$

43.47

 

$

44.27

 

$

43.25

 

$

44.03

 

$

43.25

 

$

(0.78

)

(2

)%

$

(0.78

)

(2

)%

$

(1.02

)

(2

)%

Ameriprise Financial shareholders’ equity excluding AOCI / outstanding shares (2)(4)

 

$

39.23

 

$

39.74

 

$

39.93

 

$

40.47

 

$

40.50

 

$

39.23

 

$

40.50

 

$

1.27

 

3

%

$

1.27

 

3

%

$

0.03

 

 

 


(1)       Calculated as income from continuing operations before income tax provision divided by total net revenues.

(2)       See non-GAAP financial information on pg 34.  Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(3)       Calculated as Ameriprise Financial shareholders’ equity divided by common shares outstanding plus common stock equivalents outstanding at period end.

(4)       Calculated as Ameriprise Financial shareholders’ equity excluding AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

# Variance of greater than 100%.

 

5



 

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions except per share amounts, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

$

3,072

 

$

3,111

 

$

3,089

 

$

3,053

 

$

3,128

 

$

6,068

 

$

6,181

 

$

56

 

2

%

$

113

 

2

%

$

75

 

2

%

Less revenues attributable to the CIEs

 

160

 

206

 

108

 

149

 

141

 

337

 

290

 

(19

)

(12

)%

(47

)

(14

)%

(8

)

(5

)%

Less realized investment gains (losses)

 

1

 

4

 

27

 

10

 

5

 

6

 

15

 

4

 

#

 

9

 

#

 

(5

)

(50

)%

Less market impact on indexed universal life benefits

 

(4

)

2

 

(11

)

(4

)

 

(2

)

(4

)

4

 

#

 

(2

)

#

 

4

 

#

 

Less market impact of hedges on investments

 

 

 

 

 

(1

)

 

(1

)

(1

)

 

(1

)

 

(1

)

 

Operating total net revenues (1)

 

$

2,915

 

$

2,899

 

$

2,965

 

$

2,898

 

$

2,983

 

$

5,727

 

$

5,881

 

$

68

 

2

%

$

154

 

3

%

$

85

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Ameriprise Financial

 

$

374

 

$

420

 

$

425

 

$

393

 

$

415

 

$

774

 

$

808

 

$

41

 

11

%

$

34

 

4

%

$

22

 

6

%

Less income (loss) from discontinued operations, net of tax

 

 

 

(1

)

 

 

(1

)

 

 

 

1

 

#

 

 

 

Net income from continuing operations attributable to Ameriprise Financial

 

374

 

420

 

426

 

393

 

415

 

775

 

808

 

41

 

11

%

33

 

4

%

22

 

6

%

Integration/restructuring charges, net of tax (2)

 

 

 

 

 

1

 

 

1

 

1

 

 

1

 

 

1

 

 

Market impact on variable annuity guaranteed benefits, net of tax (2)

 

35

 

(5

)

21

 

22

 

23

 

45

 

45

 

(12

)

(34

)%

 

 

1

 

5

%

Market impact on indexed universal life benefits, net of tax (2)

 

 

(5

)

10

 

4

 

(3

)

(1

)

1

 

(3

)

 

2

 

#

 

(7

)

#

 

Market impact of hedges on investments, net of tax (2)

 

 

 

 

 

1

 

 

1

 

1

 

 

1

 

 

1

 

 

Less realized investment gains (losses), net of tax (2)

 

1

 

3

 

17

 

7

 

3

 

4

 

10

 

2

 

#

 

6

 

#

 

(4

)

(57

)%

Operating earnings (1)

 

$

408

 

$

407

 

$

440

 

$

412

 

$

434

 

$

815

 

$

846

 

$

26

 

6

%

$

31

 

4

%

$

22

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

$

619

 

$

720

 

$

558

 

$

618

 

$

615

 

$

1,269

 

$

1,233

 

$

(4

)

(1

)%

$

(36

)

(3

)%

$

(3

)

 

Less net income (loss) attributable to noncontrolling interests

 

93

 

145

 

28

 

86

 

61

 

208

 

147

 

(32

)

(34

)%

(61

)

(29

)%

(25

)

(29

)%

Pretax earnings excluding CIEs

 

526

 

575

 

530

 

532

 

554

 

1,061

 

1,086

 

28

 

5

%

25

 

2

%

22

 

4

%

Integration/restructuring charges

 

 

 

 

 

1

 

 

1

 

1

 

 

1

 

 

1

 

 

Market impact on variable annuity guaranteed benefits

 

54

 

(9

)

34

 

34

 

36

 

69

 

70

 

(18

)

(33

)%

1

 

1

%

2

 

6

%

Market impact on indexed universal life benefits

 

 

(8

)

15

 

6

 

(5

)

(1

)

1

 

(5

)

 

2

 

#

 

(11

)

#

 

Market impact of hedges on investments

 

 

 

 

 

1

 

 

1

 

1

 

 

1

 

 

1

 

 

Less realized investment gains (losses)

 

1

 

4

 

27

 

10

 

5

 

6

 

15

 

4

 

#

 

9

 

#

 

(5

)

(50

)%

Pretax operating earnings (1)

 

$

579

 

$

554

 

$

552

 

$

562

 

$

582

 

$

1,123

 

$

1,144

 

$

3

 

1

%

$

21

 

2

%

$

20

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax Operating Margin (1)(3)

 

19.9

%

19.1

%

18.6

%

19.4

%

19.5

%

19.6

%

19.5

%

(0.4

)%

 

 

(0.1

)%

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Effective Tax Rate (1)(4)

 

29.5

%

26.5

%

20.3

%

26.7

%

25.4

%

27.4

%

26.0

%

(4.1

)%

 

 

(1.4

)%

 

 

(1.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

192.7

 

190.3

 

187.9

 

186.3

 

183.8

 

194.1

 

185.1

 

(8.9

)

(5

)%

(9.0

)

(5

)%

(2.5

)

(1

)%

Diluted

 

196.2

 

193.7

 

191.2

 

189.1

 

186.4

 

197.6

 

187.7

 

(9.8

)

(5

)%

(9.9

)

(5

)%

(2.7

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Earnings Per Share (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic operating earnings per share

 

$

2.12

 

$

2.14

 

$

2.34

 

$

2.21

 

$

2.36

 

$

4.20

 

$

4.57

 

$

0.24

 

11

%

$

0.37

 

9

%

$

0.15

 

7

%

Operating earnings per diluted share

 

$

2.08

 

$

2.10

 

$

2.30

 

$

2.18

 

$

2.33

 

$

4.12

 

$

4.51

 

$

0.25

 

12

%

$

0.39

 

9

%

$

0.15

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on equity excluding AOCI (1)(4)

 

19.1

%

19.7

%

21.5

%

21.5

%

22.1

%

19.1

%

22.1

%

3.0

%

 

 

3.0

%

 

 

0.6

%

 

 

Operating return on equity excluding AOCI (1)(4)

 

21.7

%

22.1

%

23.0

%

23.1

%

23.5

%

21.7

%

23.5

%

1.8

%

 

 

1.8

%

 

 

0.4

%

 

 

 


(1)     See non-GAAP financial information on pg 34.

(2)     Calculated using the statutory tax rate of 35%.

(3)     Defined as pretax operating earnings as a percentage of operating total net revenues.

(4)     Non-GAAP financial measure reconciliations can be found on pg 44.

# Variance of greater than 100%.

 

6



 

Ameriprise Financial, Inc.

Consolidated Operating Results and Highlights

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions except per share amounts, headcount and where noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Book Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity excluding CIEs / outstanding shares (1)(2)

 

$

42.42

 

$

42.12

 

$

42.28

 

$

42.84

 

$

41.91

 

$

42.42

 

$

41.91

 

$

(0.51

)

(1

)%

$

(0.51

)

(1

)%

$

(0.93

)

(2

)%

Ameriprise Financial shareholders’ equity excluding CIEs and AOCI / outstanding shares (1)(3)

 

$

37.55

 

$

38.11

 

$

38.67

 

$

38.96

 

$

39.09

 

$

37.55

 

$

39.09

 

$

1.54

 

4

%

$

1.54

 

4

%

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenue growth: Target 6 - 8%

 

6.5

%

7.6

%

5.3

%

3.1

%

2.3

%

7.1

%

2.7

%

(4.2

)%

 

 

(4.4

)%

 

 

(0.8

)%

 

 

Operating earnings per diluted share growth: Target 12 - 15%

 

23.1

%

9.9

%

23.0

%

6.9

%

12.0

%

25.6

%

9.5

%

(11.1

)%

 

 

(16.1

)%

 

 

5.1

%

 

 

Operating return on equity excluding AOCI: Target 19 - 23% (1)

 

21.7

%

22.1

%

23.0

%

23.1

%

23.5

%

21.7

%

23.5

%

1.8

%

 

 

1.8

%

 

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

23.0

%

27.0

%

27.4

%

27.2

%

28.0

%

23.0

%

28.0

%

5.0

%

 

 

5.0

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and Intangible Assets

 

$

2,055

 

$

2,036

 

$

2,010

 

$

1,982

 

$

1,997

 

$

2,055

 

$

1,997

 

$

(58

)

(3

)%

$

(58

)

(3

)%

$

15

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management and Administration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management AUM

 

$

167,277

 

$

168,724

 

$

174,088

 

$

179,361

 

$

181,127

 

$

167,277

 

$

181,127

 

$

13,850

 

8

%

$

13,850

 

8

%

$

1,766

 

1

%

Asset Management AUM

 

518,260

 

504,793

 

505,588

 

506,310

 

503,093

 

518,260

 

503,093

 

(15,167

)

(3

)%

(15,167

)

(3

)%

(3,217

)

(1

)%

Corporate AUM

 

887

 

861

 

826

 

756

 

723

 

887

 

723

 

(164

)

(18

)%

(164

)

(18

)%

(33

)

(4

)%

Eliminations

 

(21,266

)

(21,699

)

(21,885

)

(22,489

)

(23,255

)

(21,266

)

(23,255

)

(1,989

)

(9

)%

(1,989

)

(9

)%

(766

)

(3

)%

Total Assets Under Management

 

665,158

 

652,679

 

658,617

 

663,938

 

661,688

 

665,158

 

661,688

 

(3,470

)

(1

)%

(3,470

)

(1

)%

(2,250

)

 

Total Assets Under Administration

 

144,748

 

144,075

 

147,560

 

150,836

 

149,385

 

144,748

 

149,385

 

4,637

 

3

%

4,637

 

3

%

(1,451

)

(1

)%

Total AUM and AUA

 

$

809,906

 

$

796,754

 

$

806,177

 

$

814,774

 

$

811,073

 

$

809,906

 

$

811,073

 

$

1,167

 

 

$

1,167

 

 

$

(3,701

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise client assets

 

$

434,659

 

$

433,804

 

$

444,391

 

$

452,969

 

$

453,336

 

$

434,659

 

$

453,336

 

$

18,677

 

4

%

$

18,677

 

4

%

$

367

 

 

Total branded financial advisors

 

9,692

 

9,696

 

9,672

 

9,691

 

9,721

 

9,692

 

9,721

 

29

 

 

29

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Flows and Net Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded advisor wrap

 

$

3,019

 

$

3,834

 

$

3,130

 

$

2,802

 

$

3,278

 

$

7,224

 

$

6,080

 

$

259

 

9

%

$

(1,144

)

(16

)%

$

476

 

17

%

Asset Management

 

4,424

 

(4,117

)

5,682

 

(5,821

)

(1,959

)

527

 

(7,780

)

(6,383

)

#

 

(8,307

)

#

 

3,862

 

66

%

Annuities

 

(916

)

(740

)

(721

)

(950

)

(901

)

(1,731

)

(1,851

)

15

 

2

%

(120

)

(7

)%

49

 

5

%

Variable universal life / Universal life

 

(31

)

(39

)

(30

)

(48

)

(44

)

(69

)

(92

)

(13

)

(42

)%

(23

)

(33

)%

4

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&P 500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily average

 

1,899

 

1,977

 

2,012

 

2,064

 

2,102

 

1,868

 

2,083

 

203

 

11

%

215

 

12

%

38

 

2

%

Period end

 

1,960

 

1,972

 

2,059

 

2,068

 

2,063

 

1,960

 

2,063

 

103

 

5

%

103

 

5

%

(5

)

 

 

 


(1)        See non-GAAP financial information on pg 34.  Non-GAAP financial measure reconciliations can be found on pages 44 and 45.

(2)        Calculated as Ameriprise Financial shareholders’ equity excluding CIEs divided by common shares outstanding plus common stock equivalents outstanding at period end.

(3)        Calculated as Ameriprise Financial shareholders’ equity excluding CIEs and AOCI divided by common shares outstanding plus common stock equivalents outstanding at period end.

# Variance of greater than 100%.

 

7



 

Ameriprise Financial, Inc.

Common Share and Capital Summary

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

190.6

 

187.7

 

185.4

 

183.1

 

181.8

 

192.1

 

183.1

 

(8.8

)

(5

)%

(9.0

)

(5

)%

(1.3

)

(1

)%

Repurchases

 

(3.2

)

(2.7

)

(2.7

)

(2.6

)

(3.4

)

(6.4

)

(6.0

)

(0.2

)

(6

)%

0.4

 

6

%

(0.8

)

(31

)%

Issuances

 

0.9

 

0.8

 

0.9

 

2.0

 

0.4

 

4.0

 

2.4

 

(0.5

)

(56

)%

(1.6

)

(40

)%

(1.6

)

(80

)%

Other

 

(0.6

)

(0.4

)

(0.5

)

(0.7

)

(0.1

)

(2.0

)

(0.8

)

0.5

 

83

%

1.2

 

60

%

0.6

 

86

%

Total common shares outstanding

 

187.7

 

185.4

 

183.1

 

181.8

 

178.7

 

187.7

 

178.7

 

(9.0

)

(5

)%

(9.0

)

(5

)%

(3.1

)

(2

)%

Restricted stock units

 

3.7

 

3.7

 

3.8

 

3.3

 

3.4

 

3.7

 

3.4

 

(0.3

)

(8

)%

(0.3

)

(8

)%

0.1

 

3

%

Total basic common shares outstanding

 

191.4

 

189.1

 

186.9

 

185.1

 

182.1

 

191.4

 

182.1

 

(9.3

)

(5

)%

(9.3

)

(5

)%

(3.0

)

(2

)%

Total potentially dilutive shares

 

3.3

 

3.4

 

3.2

 

2.7

 

2.5

 

3.3

 

2.5

 

(0.8

)

(24

)%

(0.8

)

(24

)%

(0.2

)

(7

)%

Total diluted shares

 

194.7

 

192.5

 

190.1

 

187.8

 

184.6

 

194.7

 

184.6

 

(10.1

)

(5

)%

(10.1

)

(5

)%

(3.2

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Returned to Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

$

112

 

$

111

 

$

109

 

$

110

 

$

124

 

$

215

 

$

234

 

$

12

 

11

%

$

19

 

9

%

$

14

 

13

%

Common stock share repurchases

 

$

352

 

$

331

 

$

335

 

$

349

 

$

425

 

$

706

 

$

774

 

$

73

 

21

%

$

68

 

10

%

$

76

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated Capital (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

$

508

 

$

510

 

$

510

 

$

516

 

$

521

 

$

508

 

$

521

 

$

13

 

3

%

$

13

 

3

%

$

5

 

1

%

Asset Management

 

1,860

 

1,905

 

1,884

 

1,872

 

1,854

 

1,860

 

1,854

 

(6

)

 

(6

)

 

(18

)

(1

)%

Annuities

 

2,552

 

1,938

 

1,982

 

1,987

 

1,941

 

2,552

 

1,941

 

(611

)

(24

)%

(611

)

(24

)%

(46

)

(2

)%

Protection

 

1,879

 

1,897

 

1,962

 

1,975

 

2,014

 

1,879

 

2,014

 

135

 

7

%

135

 

7

%

39

 

2

%

Corporate & Other

 

2,833

 

3,950

 

3,884

 

3,856

 

3,782

 

2,833

 

3,782

 

949

 

33

%

949

 

33

%

(74

)

(2

)%

Total allocated capital

 

$

9,632

 

$

10,200

 

$

10,222

 

$

10,206

 

$

10,112

 

$

9,632

 

$

10,112

 

$

480

 

5

%

$

480

 

5

%

$

(94

)

(1

)%

 


(1)     Allocated capital equals Ameriprise Financial shareholders’ equity excluding consolidated investment entities less AOCI plus Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount.  Allocated capital is not adjusted for non-operating items except for CIEs.

 

8



GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Segment Results

 

9



 

Ameriprise Financial, Inc.

Segment Summary

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advice & Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

1,198

 

$

1,210

 

$

1,249

 

$

1,228

 

$

1,274

 

$

2,347

 

$

2,502

 

$

76

 

6

%

$

155

 

7

%

$

46

 

4

%

Operating expenses

 

1,004

 

1,005

 

1,037

 

1,018

 

1,054

 

1,972

 

2,072

 

50

 

5

%

100

 

5

%

36

 

4

%

Pretax operating earnings

 

$

194

 

$

205

 

$

212

 

$

210

 

$

220

 

$

375

 

$

430

 

$

26

 

13

%

$

55

 

15

%

$

10

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

508

 

$

510

 

$

510

 

$

516

 

$

521

 

$

508

 

$

521

 

$

13

 

3

%

$

13

 

3

%

$

5

 

1

%

Operating return on allocated capital (1)

 

106.0

%

112.3

%

120.5

%

121.6

%

124.3

%

106.0

%

124.3

%

18.3

%

 

 

18.3

%

 

 

2.7

%

 

 

Pretax operating margin

 

16.2

%

16.9

%

17.0

%

17.1

%

17.3

%

16.0

%

17.2

%

1.1

%

 

 

1.2

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

844

 

$

839

 

$

830

 

$

807

 

$

832

 

$

1,651

 

$

1,639

 

$

(12

)

(1

)%

$

(12

)

(1

)%

$

25

 

3

%

Operating expenses

 

645

 

631

 

632

 

616

 

635

 

1,269

 

1,251

 

(10

)

(2

)%

(18

)

(1

)%

19

 

3

%

Pretax operating earnings

 

$

199

 

$

208

 

$

198

 

$

191

 

$

197

 

$

382

 

$

388

 

$

(2

)

(1

)%

$

6

 

2

%

$

6

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

1,860

 

$

1,905

 

$

1,884

 

$

1,872

 

$

1,854

 

$

1,860

 

$

1,854

 

$

(6

)

 

$

(6

)

 

$

(18

)

(1

)%

Operating return on allocated capital (1)

 

28.5

%

30.1

%

31.3

%

31.5

%

31.9

%

28.5

%

31.9

%

3.4

%

 

 

3.4

%

 

 

0.4

%

 

 

Pretax operating margin

 

23.6

%

24.8

%

23.9

%

23.7

%

23.7

%

23.1

%

23.7

%

0.1

%

 

 

0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

844

 

$

839

 

$

830

 

$

807

 

$

832

 

$

1,651

 

$

1,639

 

$

(12

)

(1

)%

$

(12

)

(1

)%

$

25

 

3

%

Distribution pass thru revenues

 

(237

)

(233

)

(231

)

(218

)

(219

)

(465

)

(437

)

18

 

8

%

28

 

6

%

(1

)

 

Subadvisory and other pass thru revenues

 

(106

)

(98

)

(99

)

(103

)

(102

)

(203

)

(205

)

4

 

4

%

(2

)

(1

)%

1

 

1

%

Adjusted operating revenues (2)

 

$

501

 

$

508

 

$

500

 

$

486

 

$

511

 

$

983

 

$

997

 

$

10

 

2

%

$

14

 

1

%

$

25

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

199

 

$

208

 

$

198

 

$

191

 

$

197

 

$

382

 

$

388

 

$

(2

)

(1

)%

$

6

 

2

%

$

6

 

3

%

Operating net investment income

 

(13

)

(7

)

(6

)

(6

)

(4

)

(17

)

(10

)

9

 

69

%

7

 

41

%

2

 

33

%

Amortization of intangibles

 

8

 

9

 

8

 

8

 

7

 

17

 

15

 

(1

)

(13

)%

(2

)

(12

)%

(1

)

(13

)%

Adjusted operating earnings (2)

 

$

194

 

$

210

 

$

200

 

$

193

 

$

200

 

$

382

 

$

393

 

$

6

 

3

%

$

11

 

3

%

$

7

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (2)(3)

 

38.7

%

41.3

%

40.0

%

39.7

%

39.1

%

38.9

%

39.4

%

0.4

%

 

 

0.5

%

 

 

(0.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

651

 

$

655

 

$

649

 

$

631

 

$

651

 

$

1,287

 

$

1,282

 

$

 

 

$

(5

)

 

$

20

 

3

%

Operating expenses

 

481

 

527

 

490

 

459

 

501

 

941

 

960

 

20

 

4

%

19

 

2

%

42

 

9

%

Pretax operating earnings

 

$

170

 

$

128

 

$

159

 

$

172

 

$

150

 

$

346

 

$

322

 

$

(20

)

(12

)%

$

(24

)

(7

)%

$

(22

)

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

2,552

 

$

1,938

 

$

1,982

 

$

1,987

 

$

1,941

 

$

2,552

 

$

1,941

 

$

(611

)

(24

)%

$

(611

)

(24

)%

$

(46

)

(2

)%

Operating return on allocated capital (1)

 

19.6

%

18.3

%

19.3

%

20.7

%

22.1

%

19.6

%

22.1

%

2.5

%

 

 

2.5

%

 

 

1.4

%

 

 

Pretax operating margin

 

26.1

%

19.5

%

24.5

%

27.3

%

23.0

%

26.9

%

25.1

%

(3.1

)%

 

 

(1.8

)%

 

 

(4.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

579

 

$

553

 

$

600

 

$

590

 

$

600

 

$

1,134

 

$

1,190

 

$

21

 

4

%

$

56

 

5

%

$

10

 

2

%

Operating expenses

 

488

 

487

 

570

 

539

 

528

 

984

 

1,067

 

40

 

8

%

83

 

8

%

(11

)

(2

)%

Pretax operating earnings

 

$

91

 

$

66

 

$

30

 

$

51

 

$

72

 

$

150

 

$

123

 

$

(19

)

(21

)%

$

(27

)

(18

)%

$

21

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

1,879

 

$

1,897

 

$

1,962

 

$

1,975

 

$

2,014

 

$

1,879

 

$

2,014

 

$

135

 

7

%

$

135

 

7

%

$

39

 

2

%

Operating return on allocated capital (1)

 

11.5

%

11.4

%

9.6

%

9.1

%

8.4

%

11.5

%

8.4

%

(3.1

)%

 

 

(3.1

)%

 

 

(0.7

)%

 

 

Pretax operating margin

 

15.7

%

11.9

%

5.0

%

8.6

%

12.0

%

13.2

%

10.3

%

(3.7

)%

 

 

(2.9

)%

 

 

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

(2

)

$

(1

)

$

1

 

$

(6

)

$

(2

)

$

4

 

$

(8

)

$

 

 

$

(12

)

#

 

$

4

 

67

%

Operating expenses

 

73

 

52

 

48

 

56

 

55

 

134

 

111

 

(18

)

(25

)%

(23

)

(17

)%

(1

)

(2

)%

Pretax operating loss

 

$

(75

)

$

(53

)

$

(47

)

$

(62

)

$

(57

)

$

(130

)

$

(119

)

$

18

 

24

%

$

11

 

8

%

$

5

 

8

%

 


(1)           Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

(2)           See non-GAAP financial information on pg 34.

(3)           Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

#             Variance of greater than 100%.

 

10



 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Advice & Wealth Management Segment

 

11



 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

604

 

$

621

 

$

633

 

$

637

 

$

666

 

$

1,159

 

$

1,303

 

$

62

 

10

%

$

144

 

12

%

$

29

 

5

%

Distribution fees

 

551

 

544

 

571

 

543

 

561

 

1,098

 

1,104

 

10

 

2

%

6

 

1

%

18

 

3

%

Net investment income

 

34

 

33

 

35

 

35

 

35

 

68

 

70

 

1

 

3

%

2

 

3

%

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

16

 

19

 

17

 

20

 

19

 

36

 

39

 

3

 

19

%

3

 

8

%

(1

)

(5

)%

Total revenues

 

1,205

 

1,217

 

1,256

 

1,235

 

1,281

 

2,361

 

2,516

 

76

 

6

%

155

 

7

%

46

 

4

%

Banking and deposit interest expense

 

7

 

7

 

7

 

7

 

7

 

14

 

14

 

 

 

 

 

 

 

Operating total net revenues

 

1,198

 

1,210

 

1,249

 

1,228

 

1,274

 

2,347

 

2,502

 

76

 

6

%

155

 

7

%

46

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

734

 

742

 

760

 

757

 

783

 

1,441

 

1,540

 

49

 

7

%

99

 

7

%

26

 

3

%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

2

 

1

 

1

 

2

 

2

 

4

 

4

 

 

 

 

 

 

 

General and administrative expense

 

268

 

262

 

276

 

259

 

269

 

527

 

528

 

1

 

 

1

 

 

10

 

4

%

Operating expenses

 

1,004

 

1,005

 

1,037

 

1,018

 

1,054

 

1,972

 

2,072

 

50

 

5

%

100

 

5

%

36

 

4

%

Pretax operating earnings

 

$

194

 

$

205

 

$

212

 

$

210

 

$

220

 

$

375

 

$

430

 

$

26

 

13

%

$

55

 

15

%

$

10

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating margin

 

16.2

%

16.9

%

17.0

%

17.1

%

17.3

%

16.0

%

17.2

%

1.1

%

 

 

1.2

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

508

 

$

510

 

$

510

 

$

516

 

$

521

 

$

508

 

$

521

 

$

13

 

3

%

$

13

 

3

%

$

5

 

1

%

Operating return on allocated capital (1)

 

106.0

%

112.3

%

120.5

%

121.6

%

124.3

%

106.0

%

124.3

%

18.3

%

 

 

18.3

%

 

 

2.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On-balance sheet deposits

 

$

7,295

 

$

7,522

 

$

7,674

 

$

7,885

 

$

7,825

 

$

7,295

 

$

7,825

 

$

530

 

7

%

$

530

 

7

%

$

(60

)

(1

)%

 


(1)            Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

 

12



 

Ameriprise Financial, Inc.

Advice & Wealth Management Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions, except headcount and where noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates and Banking - Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

9

 

$

9

 

$

10

 

$

10

 

$

15

 

$

21

 

$

25

 

$

6

 

67

%

$

4

 

19

%

$

5

 

50

%

Allocated capital

 

$

235

 

$

237

 

$

236

 

$

241

 

$

243

 

$

235

 

$

243

 

$

8

 

3

%

$

8

 

3

%

$

2

 

1

%

Operating return on allocated capital (1)

 

12.6

%

12.5

%

12.9

%

12.0

%

13.9

%

12.6

%

13.9

%

1.3

%

 

 

1.3

%

 

 

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management & Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

185

 

$

196

 

$

202

 

$

200

 

$

205

 

$

354

 

$

405

 

$

20

 

11

%

$

51

 

14

%

$

5

 

3

%

Allocated capital

 

$

273

 

$

273

 

$

274

 

$

275

 

$

278

 

$

273

 

$

278

 

$

5

 

2

%

$

5

 

2

%

$

3

 

1

%

Operating return on allocated capital (1)

 

191.3

%

203.0

%

217.1

%

218.5

%

220.2

%

191.3

%

220.2

%

28.9

%

 

 

28.9

%

 

 

1.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded financial plan net cash sales

 

$

61

 

$

60

 

$

70

 

$

62

 

$

65

 

$

121

 

$

127

 

$

4

 

7

%

$

6

 

5

%

$

3

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Advisors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee advisors

 

2,115

 

2,100

 

2,083

 

2,084

 

2,082

 

2,115

 

2,082

 

(33

)

(2

)%

(33

)

(2

)%

(2

)

 

Franchisee advisors

 

7,577

 

7,596

 

7,589

 

7,607

 

7,639

 

7,577

 

7,639

 

62

 

1

%

62

 

1

%

32

 

 

Total branded financial advisors

 

9,692

 

9,696

 

9,672

 

9,691

 

9,721

 

9,692

 

9,721

 

29

 

 

29

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues per financial advisor (in thousands) (2)

 

$

124

 

$

125

 

$

129

 

$

127

 

$

131

 

$

242

 

$

258

 

$

7

 

6

%

$

16

 

7

%

$

4

 

3

%

Operating total net revenues per financial advisor-trailing twelve months (in thousands) (3)

 

$

468

 

$

483

 

$

496

 

$

505

 

$

512

 

$

468

 

$

512

 

$

44

 

9

%

$

44

 

9

%

$

7

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisor Retention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

91.1

%

91.9

%

91.2

%

91.0

%

91.1

%

91.1

%

91.1

%

 

 

 

 

 

 

0.1

%

 

 

Franchisee

 

94.7

%

94.6

%

94.5

%

94.3

%

94.2

%

94.7

%

94.2

%

(0.5

)%

 

 

(0.5

)%

 

 

(0.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Client Assets (at period end)

 

$

434,659

 

$

433,804

 

$

444,391

 

$

452,969

 

$

453,336

 

$

434,659

 

$

453,336

 

$

18,677

 

4

%

$

18,677

 

4

%

$

367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Wrap Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

159,358

 

$

167,805

 

$

169,227

 

$

174,670

 

$

180,044

 

$

153,512

 

$

174,670

 

$

20,686

 

13

%

$

21,158

 

14

%

$

5,374

 

3

%

Net flows

 

3,019

 

3,834

 

3,130

 

2,802

 

3,278

 

7,224

 

6,080

 

259

 

9

%

(1,144

)

(16

)%

476

 

17

%

Market appreciation (depreciation) and other

 

5,428

 

(2,412

)

2,313

 

2,572

 

(1,469

)

7,069

 

1,103

 

(6,897

)

#

 

(5,966

)

(84

)%

(4,041

)

#

 

Total wrap ending assets

 

$

167,805

 

$

169,227

 

$

174,670

 

$

180,044

 

$

181,853

 

$

167,805

 

$

181,853

 

$

14,048

 

8

%

$

14,048

 

8

%

$

1,809

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory wrap account assets ending balance (4)

 

$

166,759

 

$

168,157

 

$

173,489

 

$

178,749

 

$

180,451

 

$

166,759

 

$

180,451

 

13,692

 

8

%

13,692

 

8

%

1,702

 

1

%

 


(1)             Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

(2)             Year-to-date is sum of current and prior quarters for the year under review.

(3)             Trailing twelve months is the sum of the last four quarters.

(4)             Advisory wrap account assets represent those assets for which clients receive advisory services and are the primary driver of revenue earned on wrap accounts. Clients may hold non-advisory investments in their wrap accounts that do not incur an advisory fee.

# Variance of greater than 100%.

 

13



 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Asset Management Segment

 

14



 

Ameriprise Financial, Inc.

Asset Management Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

707

 

$

706

 

$

698

 

$

674

 

$

696

 

$

1,387

 

$

1,370

 

$

(11

)

(2

)%

$

(17

)

(1

)%

$

22

 

3

%

Distribution fees

 

123

 

124

 

125

 

125

 

128

 

244

 

253

 

5

 

4

%

9

 

4

%

3

 

2

%

Net investment income

 

13

 

7

 

6

 

6

 

4

 

17

 

10

 

(9

)

(69

)%

(7

)

(41

)%

(2

)

(33

)%

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

1

 

2

 

1

 

2

 

4

 

3

 

6

 

3

 

#

 

3

 

#

 

2

 

#

 

Total revenues

 

844

 

839

 

830

 

807

 

832

 

1,651

 

1,639

 

(12

)

(1

)%

(12

)

(1

)%

25

 

3

%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

844

 

839

 

830

 

807

 

832

 

1,651

 

1,639

 

(12

)

(1

)%

(12

)

(1

)%

25

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

291

 

288

 

285

 

278

 

278

 

575

 

556

 

(13

)

(4

)%

(19

)

(3

)%

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

4

 

4

 

3

 

3

 

5

 

8

 

8

 

1

 

25

%

 

 

2

 

67

%

Interest and debt expense

 

7

 

6

 

7

 

6

 

7

 

13

 

13

 

 

 

 

 

1

 

17

%

General and administrative expense

 

343

 

333

 

337

 

329

 

345

 

673

 

674

 

2

 

1

%

1

 

 

16

 

5

%

Operating expenses

 

645

 

631

 

632

 

616

 

635

 

1,269

 

1,251

 

(10

)

(2

)%

(18

)

(1

)%

19

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

199

 

$

208

 

$

198

 

$

191

 

$

197

 

$

382

 

$

388

 

$

(2

)

(1

)%

$

6

 

2

%

$

6

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating margin

 

23.6

%

24.8

%

23.9

%

23.7

%

23.7

%

23.1

%

23.7

%

0.1

%

 

 

0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

$

844

 

$

839

 

$

830

 

$

807

 

$

832

 

$

1,651

 

$

1,639

 

$

(12

)

(1

)%

$

(12

)

(1

)%

$

25

 

3

%

Distribution pass thru revenues

 

(237

)

(233

)

(231

)

(218

)

(219

)

(465

)

(437

)

18

 

8

%

28

 

6

%

(1

)

 

Subadvisory and other pass thru revenues

 

(106

)

(98

)

(99

)

(103

)

(102

)

(203

)

(205

)

4

 

4

%

(2

)

(1

)%

1

 

1

%

Adjusted operating revenues (1)

 

$

501

 

$

508

 

$

500

 

$

486

 

$

511

 

$

983

 

$

997

 

$

10

 

2

%

$

14

 

1

%

$

25

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

199

 

$

208

 

$

198

 

$

191

 

$

197

 

$

382

 

$

388

 

$

(2

)

(1

)%

$

6

 

2

%

$

6

 

3

%

Operating net investment income

 

(13

)

(7

)

(6

)

(6

)

(4

)

(17

)

(10

)

9

 

69

%

7

 

41

%

2

 

33

%

Amortization of intangibles

 

8

 

9

 

8

 

8

 

7

 

17

 

15

 

(1

)

(13

)%

(2

)

(12

)%

(1

)

(13

)%

Adjusted operating earnings (1)

 

$

194

 

$

210

 

$

200

 

$

193

 

$

200

 

$

382

 

$

393

 

$

6

 

3

%

$

11

 

3

%

$

7

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net pretax operating margin (1)(2)

 

38.7

%

41.3

%

40.0

%

39.7

%

39.1

%

38.9

%

39.4

%

0.4

%

 

 

0.5

%

 

 

(0.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

1,860

 

$

1,905

 

$

1,884

 

$

1,872

 

$

1,854

 

$

1,860

 

$

1,854

 

$

(6

)

 

$

(6

)

 

$

(18

)

(1

)%

Operating return on allocated capital (3)

 

28.5

%

30.1

%

31.3

%

31.5

%

31.9

%

28.5

%

31.9

%

3.4

%

 

 

3.4

%

 

 

0.4

%

 

 

 


(1)           See non-GAAP financial information on pg 34.

(2)           Calculated as adjusted operating earnings as a percentage of adjusted operating revenues.

(3)       Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

# Variance of greater than 100%.

 

15



 

Ameriprise Financial, Inc.

Asset Management Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Total Managed Asset Net Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed asset net flows

 

$

188

 

$

(2,317

)

$

7,136

 

$

(3,199

)

$

(285

)

$

(2,487

)

$

(3,484

)

$

(473

)

#

 

$

(997

)

(40

)%

$

2,914

 

91

%

Threadneedle managed asset net flows

 

4,284

 

(1,889

)

(1,073

)

(1,116

)

(756

)

3,007

 

(1,872

)

(5,040

)

#

 

(4,879

)

#

 

360

 

32

%

Sub-advised eliminations

 

(48

)

89

 

(381

)

(1,506

)

(918

)

7

 

(2,424

)

(870

)

#

 

(2,431

)

#

 

588

 

39

%

Total managed asset net flows

 

$

4,424

 

$

(4,117

)

$

5,682

 

$

(5,821

)

$

(1,959

)

$

527

 

$

(7,780

)

$

(6,383

)

#

 

$

(8,307

)

#

 

$

3,862

 

66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets Reconciliations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia managed assets

 

$

363,506

 

$

357,583

 

$

361,190

 

$

364,186

 

$

358,528

 

$

363,506

 

$

358,528

 

$

(4,978

)

(1

)%

$

(4,978

)

(1

)%

$

(5,658

)

(2

)%

Threadneedle managed assets

 

158,149

 

150,375

 

147,883

 

147,235

 

150,716

 

158,149

 

150,716

 

(7,433

)

(5

)%

(7,433

)

(5

)%

3,481

 

2

%

Sub-advised eliminations

 

(3,395

)

(3,165

)

(3,485

)

(5,111

)

(6,151

)

(3,395

)

(6,151

)

(2,756

)

(81

)%

(2,756

)

(81

)%

(1,040

)

(20

)%

Total managed assets

 

$

518,260

 

$

504,793

 

$

505,588

 

$

506,310

 

$

503,093

 

$

518,260

 

$

503,093

 

$

(15,167

)

(3

)%

$

(15,167

)

(3

)%

$

(3,217

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Managed Assets by Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

289,370

 

$

277,341

 

$

278,052

 

$

279,395

 

$

276,974

 

$

289,370

 

$

276,974

 

$

(12,396

)

(4

)%

$

(12,396

)

(4

)%

$

(2,421

)

(1

)%

Fixed income

 

196,379

 

194,613

 

193,355

 

192,009

 

188,592

 

196,379

 

188,592

 

(7,787

)

(4

)%

(7,787

)

(4

)%

(3,417

)

(2

)%

Money market

 

6,321

 

6,561

 

6,660

 

6,918

 

7,039

 

6,321

 

7,039

 

718

 

11

%

718

 

11

%

121

 

2

%

Alternative

 

7,164

 

6,982

 

7,453

 

7,372

 

7,941

 

7,164

 

7,941

 

777

 

11

%

777

 

11

%

569

 

8

%

Hybrid and other

 

19,026

 

19,296

 

20,068

 

20,616

 

22,547

 

19,026

 

22,547

 

3,521

 

19

%

3,521

 

19

%

1,931

 

9

%

Total managed assets by type

 

$

518,260

 

$

504,793

 

$

505,588

 

$

506,310

 

$

503,093

 

$

518,260

 

$

503,093

 

$

(15,167

)

(3

)%

$

(15,167

)

(3

)%

$

(3,217

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Managed Assets by Type (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

280,394

 

$

284,091

 

$

279,786

 

$

279,148

 

$

280,553

 

$

277,589

 

$

279,916

 

$

159

 

 

$

2,327

 

1

%

$

1,405

 

1

%

Fixed income

 

196,187

 

196,100

 

194,701

 

193,845

 

190,643

 

196,425

 

192,278

 

(5,544

)

(3

)%

(4,147

)

(2

)%

(3,202

)

(2

)%

Money market

 

6,582

 

6,512

 

6,538

 

6,457

 

6,895

 

6,666

 

6,641

 

313

 

5

%

(25

)

 

438

 

7

%

Alternative

 

6,869

 

7,083

 

7,383

 

7,411

 

7,814

 

6,789

 

7,647

 

945

 

14

%

858

 

13

%

403

 

5

%

Hybrid and other

 

18,074

 

19,178

 

19,638

 

20,341

 

21,707

 

17,321

 

21,082

 

3,633

 

20

%

3,761

 

22

%

1,366

 

7

%

Total average managed assets by type

 

$

508,106

 

$

512,964

 

$

508,046

 

$

507,202

 

$

507,612

 

$

504,790

 

$

507,564

 

$

(494

)

 

$

2,774

 

1

%

$

410

 

 

 


(1)  Average ending balances are calculated using the average of the prior period’s ending balance and all months in the current period.

# Variance of greater than 100%.

 

16



 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Columbia Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

239,451

 

$

243,796

 

$

237,034

 

$

237,652

 

$

239,501

 

$

239,393

 

$

237,652

 

$

50

 

 

$

(1,741

)

(1

)%

$

1,849

 

1

%

Mutual fund inflows

 

7,653

 

9,147

 

9,545

 

9,227

 

8,776

 

17,262

 

18,003

 

1,123

 

15

%

741

 

4

%

(451

)

(5

)%

Mutual fund outflows

 

(10,154

)

(12,002

)

(12,779

)

(12,292

)

(12,811

)

(22,574

)

(25,103

)

(2,657

)

(26

)%

(2,529

)

(11

)%

(519

)

(4

)%

Net VP/VIT fund flows

 

(255

)

(236

)

(255

)

(265

)

(208

)

(433

)

(473

)

47

 

18

%

(40

)

(9

)%

57

 

22

%

Net new flows

 

(2,756

)

(3,091

)

(3,489

)

(3,330

)

(4,243

)

(5,745

)

(7,573

)

(1,487

)

(54

)%

(1,828

)

(32

)%

(913

)

(27

)%

Reinvested dividends

 

3,452

 

574

 

8,995

 

469

 

3,571

 

3,850

 

4,040

 

119

 

3

%

190

 

5

%

3,102

 

#

 

Net flows

 

696

 

(2,517

)

5,506

 

(2,861

)

(672

)

(1,895

)

(3,533

)

(1,368

)

#

 

(1,638

)

(86

)%

2,189

 

77

%

Distributions

 

(4,052

)

(709

)

(10,652

)

(595

)

(4,122

)

(4,580

)

(4,717

)

(70

)

(2

)%

(137

)

(3

)%

(3,527

)

#

 

Market appreciation (depreciation) and other

 

7,701

 

(3,536

)

5,764

 

5,305

 

136

 

10,878

 

5,441

 

(7,565

)

(98

)%

(5,437

)

(50

)%

(5,169

)

(97

)%

Total ending assets

 

243,796

 

237,034

 

237,652

 

239,501

 

234,843

 

243,796

 

234,843

 

(8,953

)

(4

)%

(8,953

)

(4

)%

(4,658

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of total retail assets sub-advised

 

20.2

%

20.2

%

20.2

%

21.6

%

21.8

%

20.2

%

21.8

%

1.6

%

 

 

1.6

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

76,463

 

77,627

 

78,019

 

80,709

 

81,752

 

75,648

 

80,709

 

5,289

 

7

%

5,061

 

7

%

1,043

 

1

%

Inflows

 

4,601

 

5,512

 

5,806

 

4,946

 

5,140

 

9,148

 

10,086

 

539

 

12

%

938

 

10

%

194

 

4

%

Outflows

 

(5,380

)

(5,191

)

(4,702

)

(5,301

)

(5,227

)

(10,325

)

(10,528

)

153

 

3

%

(203

)

(2

)%

74

 

1

%

Net flows

 

(779

)

321

 

1,104

 

(355

)

(87

)

(1,177

)

(442

)

692

 

89

%

735

 

62

%

268

 

75

%

Market appreciation (depreciation) and other (1)

 

1,943

 

71

 

1,586

 

1,398

 

(402

)

3,156

 

996

 

(2,345

)

#

 

(2,160

)

(68

)%

(1,800

)

#

 

Total ending assets

 

77,627

 

78,019

 

80,709

 

81,752

 

81,263

 

77,627

 

81,263

 

3,636

 

5

%

3,636

 

5

%

(489

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

6,029

 

6,390

 

6,230

 

6,745

 

6,705

 

5,643

 

6,745

 

676

 

11

%

1,102

 

20

%

(40

)

(1

)%

Inflows

 

603

 

4

 

625

 

151

 

588

 

1,057

 

739

 

(15

)

(2

)%

(318

)

(30

)%

437

 

#

 

Outflows

 

(332

)

(125

)

(99

)

(134

)

(114

)

(472

)

(248

)

218

 

66

%

224

 

47

%

20

 

15

%

Net flows

 

271

 

(121

)

526

 

17

 

474

 

585

 

491

 

203

 

75

%

(94

)

(16

)%

457

 

#

 

Market appreciation (depreciation) and other

 

90

 

(39

)

(11

)

(57

)

86

 

162

 

29

 

(4

)

(4

)%

(133

)

(82

)%

143

 

#

 

Total ending assets

 

6,390

 

6,230

 

6,745

 

6,705

 

7,265

 

6,390

 

7,265

 

875

 

14

%

875

 

14

%

560

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated General Account Assets

 

35,693

 

36,300

 

36,084

 

36,228

 

35,157

 

35,693

 

35,157

 

(536

)

(2

)%

(536

)

(2

)%

(1,071

)

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Columbia managed assets

 

$

363,506

 

$

357,583

 

$

361,190

 

$

364,186

 

$

358,528

 

$

363,506

 

$

358,528

 

$

(4,978

)

(1

)%

$

(4,978

)

(1

)%

$

(5,658

)

(2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Columbia net flows

 

$

188

 

$

(2,317

)

$

7,136

 

$

(3,199

)

$

(285

)

$

(2,487

)

$

(3,484

)

$

(473

)

#

 

$

(997

)

(40

)%

$

2,914

 

91

%

 


(1)             Included in Market appreciation (depreciation) and other for Institutional funds in the 4th quarter of 2014 and the 2nd quarter of 2015 are ($0.3B) and ($0.1B), respectively, due to the transfer of assets from Separately Managed Accounts (SMAs) to Unified Managed Accounts (UMAs).

# Variance of greater than 100%.

 

17



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Threadneedle Managed Assets Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

$

50,693

 

$

52,082

 

$

48,235

 

$

46,523

 

$

47,124

 

$

50,620

 

$

46,523

 

$

(3,569

)

(7

)%

$

(4,097

)

(8

)%

$

601

 

1

%

Mutual fund inflows

 

5,896

 

4,832

 

5,799

 

5,555

 

5,538

 

12,753

 

11,093

 

(358

)

(6

)%

(1,660

)

(13

)%

(17

)

 

Mutual fund outflows

 

(5,951

)

(5,915

)

(6,322

)

(5,080

)

(4,757

)

(13,725

)

(9,837

)

1,194

 

20

%

3,888

 

28

%

323

 

6

%

Net new flows

 

(55

)

(1,083

)

(523

)

475

 

781

 

(972

)

1,256

 

836

 

#

 

2,228

 

#

 

306

 

64

%

Reinvested dividends

 

41

 

40

 

71

 

33

 

21

 

64

 

54

 

(20

)

(49

)%

(10

)

(16

)%

(12

)

(36

)%

Net flows

 

(14

)

(1,043

)

(452

)

508

 

802

 

(908

)

1,310

 

816

 

#

 

2,218

 

#

 

294

 

58

%

Distributions

 

(187

)

(147

)

(237

)

(135

)

(186

)

(305

)

(321

)

1

 

1

%

(16

)

(5

)%

(51

)

(38

)%

Market appreciation (depreciation)

 

(52

)

(420

)

807

 

2,381

 

(1,715

)

403

 

666

 

(1,663

)

#

 

263

 

65

%

(4,096

)

#

 

Foreign currency translation (1)

 

1,228

 

(2,408

)

(2,053

)

(2,345

)

2,999

 

1,638

 

654

 

1,771

 

#

 

(984

)

(60

)%

5,344

 

#

 

Other (2)

 

414

 

171

 

223

 

192

 

(171

)

634

 

21

 

(585

)

#

 

(613

)

(97

)%

(363

)

#

 

Total ending assets

 

52,082

 

48,235

 

46,523

 

47,124

 

48,853

 

52,082

 

48,853

 

(3,229

)

(6

)%

(3,229

)

(6

)%

1,729

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

97,806

 

105,293

 

101,388

 

100,652

 

99,444

 

96,065

 

100,652

 

1,638

 

2

%

4,587

 

5

%

(1,208

)

(1

)%

Inflows

 

7,746

 

1,834

 

1,778

 

1,919

 

3,022

 

9,669

 

4,941

 

(4,724

)

(61

)%

(4,728

)

(49

)%

1,103

 

57

%

Outflows

 

(3,432

)

(2,703

)

(2,397

)

(3,542

)

(4,573

)

(5,703

)

(8,115

)

(1,141

)

(33

)%

(2,412

)

(42

)%

(1,031

)

(29

)%

Net flows

 

4,314

 

(869

)

(619

)

(1,623

)

(1,551

)

3,966

 

(3,174

)

(5,865

)

#

 

(7,140

)

#

 

72

 

4

%

Market appreciation (depreciation)

 

16

 

1,195

 

3,614

 

4,757

 

(3,923

)

571

 

834

 

(3,939

)

#

 

263

 

46

%

(8,680

)

#

 

Foreign currency translation (1)

 

2,349

 

(4,972

)

(4,312

)

(5,000

)

6,267

 

3,146

 

1,267

 

3,918

 

#

 

(1,879

)

(60

)%

11,267

 

#

 

Other

 

808

 

741

 

581

 

658

 

950

 

1,545

 

1,608

 

142

 

18

%

63

 

4

%

292

 

44

%

Total ending assets

 

105,293

 

101,388

 

100,652

 

99,444

 

101,187

 

105,293

 

101,187

 

(4,106

)

(4

)%

(4,106

)

(4

)%

1,743

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets

 

761

 

774

 

752

 

708

 

667

 

758

 

708

 

(94

)

(12

)%

(50

)

(7

)%

(41

)

(6

)%

Inflows

 

 

25

 

 

11

 

2

 

 

13

 

2

 

 

13

 

 

(9

)

(82

)%

Outflows

 

(16

)

(2

)

(2

)

(12

)

(9

)

(51

)

(21

)

7

 

44

%

30

 

59

%

3

 

25

%

Net flows

 

(16

)

23

 

(2

)

(1

)

(7

)

(51

)

(8

)

9

 

56

%

43

 

84

%

(6

)

#

 

Market appreciation (depreciation)

 

(1

)

(15

)

(17

)

(13

)

(32

)

17

 

(45

)

(31

)

#

 

(62

)

#

 

(19

)

#

 

Foreign currency translation (1)

 

20

 

(38

)

(32

)

(33

)

42

 

26

 

9

 

22

 

#

 

(17

)

(65

)%

75

 

#

 

Other

 

10

 

8

 

7

 

6

 

6

 

24

 

12

 

(4

)

(40

)%

(12

)

(50

)%

 

 

Total ending assets

 

774

 

752

 

708

 

667

 

676

 

774

 

676

 

(98

)

(13

)%

(98

)

(13

)%

9

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle managed assets

 

$

158,149

 

$

150,375

 

$

147,883

 

$

147,235

 

$

150,716

 

$

158,149

 

$

150,716

 

$

(7,433

)

(5

)%

$

(7,433

)

(5

)%

$

3,481

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle net flows

 

$

4,284

 

$

(1,889

)

$

(1,073

)

$

(1,116

)

$

(756

)

$

3,007

 

$

(1,872

)

$

(5,040

)

#

 

$

(4,879

)

#

 

$

360

 

32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Threadneedle net flows excluding legacy insurance mandates

 

$

5,032

 

$

(1,051

)

$

(286

)

$

(303

)

$

1,903

 

$

4,784

 

$

1,600

 

$

(3,129

)

(62

)%

$

(3,184

)

(67

)%

$

2,206

 

#

 

 


(1)

Amounts represent British Pound to US dollar conversion.

(2)

Included in Other for retail funds in the 2nd quarter of 2015 are $0.5B related to the sale of the Multi-Manager business.

#

Variance of greater than 100%.

 

18



 

Ameriprise Financial, Inc.

Asset Management Segment - Columbia

Second Quarter 2015

 

Mutual Fund Rankings in top 2 Lipper Quartiles

 

 

 

 

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

Domestic Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

58

%

66

%

61

%

55

%

59

%

 

 

3 year

 

50

%

73

%

68

%

65

%

65

%

 

 

5 year

 

65

%

54

%

57

%

54

%

65

%

Asset weighted

 

1 year

 

50

%

62

%

58

%

61

%

64

%

 

 

3 year

 

48

%

68

%

62

%

64

%

68

%

 

 

5 year

 

76

%

60

%

62

%

63

%

74

%

International Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

40

%

73

%

50

%

71

%

77

%

 

 

3 year

 

50

%

59

%

68

%

67

%

77

%

 

 

5 year

 

41

%

60

%

65

%

63

%

70

%

Asset weighted

 

1 year

 

16

%

87

%

74

%

84

%

48

%

 

 

3 year

 

77

%

40

%

45

%

41

%

47

%

 

 

5 year

 

26

%

38

%

45

%

41

%

45

%

Taxable Fixed Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

33

%

44

%

50

%

65

%

58

%

 

 

3 year

 

61

%

56

%

61

%

75

%

65

%

 

 

5 year

 

47

%

59

%

65

%

75

%

71

%

Asset weighted

 

1 year

 

37

%

66

%

71

%

77

%

69

%

 

 

3 year

 

83

%

69

%

83

%

84

%

85

%

 

 

5 year

 

52

%

70

%

83

%

84

%

86

%

Tax Exempt Fixed Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

100

%

94

%

89

%

89

%

94

%

 

 

3 year

 

100

%

94

%

100

%

100

%

100

%

 

 

5 year

 

94

%

100

%

100

%

100

%

100

%

Asset weighted

 

1 year

 

100

%

84

%

78

%

84

%

99

%

 

 

3 year

 

100

%

84

%

100

%

100

%

100

%

 

 

5 year

 

84

%

100

%

100

%

100

%

100

%

Asset Allocation Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

50

%

58

%

58

%

82

%

80

%

 

 

3 year

 

64

%

64

%

64

%

78

%

56

%

 

 

5 year

 

89

%

89

%

89

%

89

%

88

%

Asset weighted

 

1 year

 

49

%

65

%

67

%

89

%

96

%

 

 

3 year

 

75

%

75

%

76

%

77

%

62

%

 

 

5 year

 

97

%

97

%

97

%

97

%

97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of 4- or 5-star Morningstar rated funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

51

 

54

 

51

 

48

 

53

 

3 year

 

 

 

43

 

48

 

42

 

43

 

51

 

5 year

 

 

 

44

 

46

 

46

 

50

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of 4- or 5-star Morningstar rated funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

50

%

51

%

49

%

48

%

52

%

3 year

 

 

 

43

%

46

%

40

%

43

%

50

%

5 year

 

 

 

46

%

47

%

47

%

53

%

51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of 4- or 5-star Morningstar rated assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Overall

 

 

 

53

%

56

%

55

%

56

%

58

%

3 year

 

 

 

40

%

38

%

35

%

40

%

48

%

5 year

 

 

 

40

%

52

%

54

%

57

%

55

%

 

Mutual fund performance rankings are based on the performance of Class Z fund shares for Columbia branded mutual funds.  Only funds with Class Z shares are included.  In instances where a fund’s Class Z shares do not have a full five year track record, performance for an older share class of the same fund, typically Class A shares, is utilized for the period before Class Z shares were launched.  No adjustments to the historical track records are made to account for differences in fund expenses between share classes of a fund.

 

Equal Weighted Rankings in Top 2 Quartiles:  Counts the number of funds with above median ranking divided by the total number of funds.  Asset size is not a factor.

 

Asset Weighted Rankings in Top 2 Quartiles: Sums the total assets of the funds with above median ranking (using Class Z and appended Class Z) divided by total assets of all funds.  Funds with more assets will receive a greater share of the total percentage above or below median.

 

19



 

Ameriprise Financial, Inc.

Asset Management Segment - Threadneedle

Second Quarter 2015

 

Retail Fund Rankings in Top 2 Morningstar Quartiles or Above Index Benchmark

 

 

 

 

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

62

%

62

%

61

%

71

%

71

%

 

 

3 year

 

73

%

73

%

64

%

68

%

72

%

 

 

5 year

 

81

%

84

%

83

%

83

%

81

%

Asset weighted

 

1 year

 

53

%

57

%

63

%

78

%

63

%

 

 

3 year

 

78

%

61

%

59

%

61

%

58

%

 

 

5 year

 

89

%

84

%

86

%

87

%

86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

65

%

70

%

65

%

65

%

52

%

 

 

3 year

 

73

%

74

%

68

%

59

%

64

%

 

 

5 year

 

62

%

62

%

68

%

68

%

70

%

Asset weighted

 

1 year

 

46

%

65

%

65

%

63

%

50

%

 

 

3 year

 

59

%

62

%

71

%

37

%

39

%

 

 

5 year

 

46

%

49

%

51

%

47

%

52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation (Managed) Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Equal weighted

 

1 year

 

88

%

63

%

57

%

75

%

63

%

 

 

3 year

 

67

%

83

%

83

%

83

%

67

%

 

 

5 year

 

67

%

67

%

83

%

83

%

83

%

Asset weighted

 

1 year

 

63

%

51

%

68

%

79

%

75

%

 

 

3 year

 

37

%

93

%

93

%

93

%

55

%

 

 

5 year

 

55

%

55

%

93

%

93

%

93

%

 

The performance of each fund is measured on a consistent basis against the most appropriate benchmark - a peer group of similar funds or an index.

 

Equal weighted:  Counts the number of funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total number of funds.  Asset size is not a factor.

 

Asset weighted:  Sums the assets of the funds with above median ranking (if measured against peer group) or above index performance (if measured against an index) divided by the total sum of assets in the funds.  Funds with more assets will receive a greater share of the total percentage above or below median or index.

 

Aggregated Allocation (Managed) Funds include funds that invest in other funds of the Threadneedle range including those funds that invest in both equity and fixed income.

 

Aggregated Threadneedle data includes funds on the Threadneedle platform sub-advised by Columbia as well as advisors not affiliated with Ameriprise Financial, Inc.

 

20



 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Annuities Segment

 

21



 

Ameriprise Financial, Inc.

Annuities Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

189

 

$

191

 

$

193

 

$

190

 

$

192

 

$

372

 

$

382

 

$

3

 

2

%

$

10

 

3

%

$

2

 

1

%

Distribution fees

 

91

 

91

 

90

 

89

 

94

 

179

 

183

 

3

 

3

%

4

 

2

%

5

 

6

%

Net investment income

 

234

 

235

 

230

 

221

 

218

 

476

 

439

 

(16

)

(7

)%

(37

)

(8

)%

(3

)

(1

)%

Premiums

 

32

 

26

 

25

 

22

 

30

 

58

 

52

 

(2

)

(6

)%

(6

)

(10

)%

8

 

36

%

Other revenues

 

105

 

112

 

111

 

109

 

117

 

202

 

226

 

12

 

11

%

24

 

12

%

8

 

7

%

Total revenues

 

651

 

655

 

649

 

631

 

651

 

1,287

 

1,282

 

 

 

(5

)

 

20

 

3

%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

651

 

655

 

649

 

631

 

651

 

1,287

 

1,282

 

 

 

(5

)

 

20

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

109

 

110

 

113

 

108

 

116

 

216

 

224

 

7

 

6

%

8

 

4

%

8

 

7

%

Interest credited to fixed accounts

 

139

 

136

 

133

 

127

 

125

 

287

 

252

 

(14

)

(10

)%

(35

)

(12

)%

(2

)

(2

)%

Benefits, claims, losses and settlement expenses

 

113

 

136

 

128

 

115

 

135

 

199

 

250

 

22

 

19

%

51

 

26

%

20

 

17

%

Amortization of deferred acquisition costs

 

51

 

78

 

52

 

43

 

59

 

105

 

102

 

8

 

16

%

(3

)

(3

)%

16

 

37

%

Interest and debt expense

 

9

 

9

 

10

 

10

 

9

 

19

 

19

 

 

 

 

 

(1

)

(10

)%

General and administrative expense

 

60

 

58

 

54

 

56

 

57

 

115

 

113

 

(3

)

(5

)%

(2

)

(2

)%

1

 

2

%

Operating expenses

 

481

 

527

 

490

 

459

 

501

 

941

 

960

 

20

 

4

%

19

 

2

%

42

 

9

%

Pretax operating earnings

 

$

170

 

$

128

 

$

159

 

$

172

 

$

150

 

$

346

 

$

322

 

$

(20

)

(12

)%

$

(24

)

(7

)%

$

(22

)

(13

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating margin

 

26.1

%

19.5

%

24.5

%

27.3

%

23.0

%

26.9

%

25.1

%

(3.1

)%

 

 

(1.8

)%

 

 

(4.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

2,552

 

$

1,938

 

$

1,982

 

$

1,987

 

$

1,941

 

$

2,552

 

$

1,941

 

$

(611

)

(24

)%

$

(611

)

(24

)%

$

(46

)

(2

)%

Operating return on allocated capital (1)

 

19.6

%

18.3

%

19.3

%

20.7

%

22.1

%

19.6

%

22.1

%

2.5

%

 

 

2.5

%

 

 

1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on variable annuity guaranteed benefits (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk margin and nonperformance spread impact

 

$

(16

)

$

26

 

$

7

 

$

17

 

$

(5

)

$

(20

)

$

12

 

$

11

 

69

%

$

32

 

#

 

$

(22

)

#

 

Other

 

(38

)

(17

)

(41

)

(51

)

(31

)

(49

)

(82

)

7

 

18

%

(33

)

(67

)%

20

 

39

%

Total VA guaranteed benefit impact excluded from operating earnings

 

$

(54

)

$

9

 

$

(34

)

$

(34

)

$

(36

)

$

(69

)

$

(70

)

$

18

 

33

%

$

(1

)

(1

)%

$

(2

)

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total annuity net flows

 

$

(916

)

$

(740

)

$

(721

)

$

(950

)

$

(901

)

$

(1,731

)

$

(1,851

)

$

15

 

2

%

$

(120

)

(7

)%

$

49

 

5

%

 


(1)

Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

(2)

Guaranteed Minimum Withdrawal Benefit (GMWB) and Guaranteed Minimum Accumulation Benefit (GMAB) only, net of variable annuity guarantee hedges, DSIC and DAC amortization.

#

Variance of greater than 100%.

 

22



 

Ameriprise Financial, Inc.

Annuities Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

 Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

140

 

$

81

 

$

123

 

$

144

 

$

120

 

$

285

 

$

264

 

$

(20

)

(14

)%

$

(21

)

(7

)%

$

(24

)

(17

)%

Allocated capital (1)

 

$

1,164

 

$

564

 

$

644

 

$

650

 

$

650

 

$

1,164

 

$

650

 

$

(514

)

(44

)%

$

(514

)

(44

)%

$

 

 

Operating return on allocated capital (2)

 

36.5

%

33.0

%

34.8

%

41.2

%

48.0

%

36.5

%

48.0

%

11.5

%

 

 

11.5

%

 

 

6.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

30

 

$

47

 

$

36

 

$

28

 

$

30

 

$

61

 

$

58

 

$

 

 

$

(3

)

(5

)%

$

2

 

7

%

Allocated capital

 

$

1,388

 

$

1,374

 

$

1,338

 

$

1,337

 

$

1,291

 

$

1,388

 

$

1,291

 

$

(97

)

(7

)%

$

(97

)

(7

)%

$

(46

)

(3

)%

Operating return on allocated capital (2)

 

5.3

%

6.6

%

7.7

%

7.6

%

7.9

%

5.3

%

7.9

%

2.6

%

 

 

2.6

%

 

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

75,893

 

$

77,580

 

$

76,141

 

$

76,988

 

$

77,934

 

$

75,522

 

$

76,988

 

$

2,041

 

3

%

$

1,466

 

2

%

$

946

 

1

%

Deposits

 

1,248

 

1,204

 

1,200

 

1,182

 

1,366

 

2,463

 

2,548

 

118

 

9

%

85

 

3

%

184

 

16

%

Withdrawals and terminations

 

(1,704

)

(1,630

)

(1,606

)

(1,567

)

(1,704

)

(3,319

)

(3,271

)

 

 

48

 

1

%

(137

)

(9

)%

Net flows

 

(456

)

(426

)

(406

)

(385

)

(338

)

(856

)

(723

)

118

 

26

%

133

 

16

%

47

 

12

%

Investment performance and interest credited

 

2,143

 

(1,013

)

1,253

 

1,331

 

(459

)

2,914

 

872

 

(2,602

)

#

 

(2,042

)

(70

)%

(1,790

)

#

 

Total ending balance - contract accumulation values

 

$

77,580

 

$

76,141

 

$

76,988

 

$

77,934

 

$

77,137

 

$

77,580

 

$

77,137

 

$

(443

)

(1

)%

$

(443

)

(1

)%

$

(797

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable annuities fixed sub-accounts

 

$

4,877

 

$

4,869

 

$

4,860

 

$

4,848

 

$

4,874

 

$

4,877

 

$

4,874

 

$

(3

)

 

$

(3

)

 

$

26

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Annuities Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,944

 

$

12,581

 

$

12,360

 

$

12,137

 

$

11,658

 

$

13,252

 

$

12,137

 

$

(1,286

)

(10

)%

$

(1,115

)

(8

)%

$

(479

)

(4

)%

Deposits

 

53

 

38

 

37

 

36

 

35

 

102

 

71

 

(18

)

(34

)%

(31

)

(30

)%

(1

)

(3

)%

Withdrawals and terminations

 

(513

)

(352

)

(352

)

(601

)

(598

)

(977

)

(1,199

)

(85

)

(17

)%

(222

)

(23

)%

3

 

 

Net flows

 

(460

)

(314

)

(315

)

(565

)

(563

)

(875

)

(1,128

)

(103

)

(22

)%

(253

)

(29

)%

2

 

 

Policyholder interest credited

 

97

 

93

 

92

 

86

 

84

 

204

 

170

 

(13

)

(13

)%

(34

)

(17

)%

(2

)

(2

)%

Total ending balance - contract accumulation values

 

$

12,581

 

$

12,360

 

$

12,137

 

$

11,658

 

$

11,179

 

$

12,581

 

$

11,179

 

$

(1,402

)

(11

)%

$

(1,402

)

(11

)%

$

(479

)

(4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized interest

 

$

 

$

1

 

$

1

 

$

1

 

$

 

$

1

 

$

1

 

$

 

 

$

 

 

$

(1

)

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payout Annuities Reserve Balance

 

$

2,111

 

$

2,110

 

$

2,103

 

$

2,088

 

$

2,088

 

$

2,111

 

$

2,088

 

$

(23

)

(1

)%

$

(23

)

(1

)%

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Equivalent Spread - Fixed Annuities (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross rate of return on invested assets (5)

 

4.8

%

5.0

%

4.9

%

4.7

%

4.8

%

4.9

%

4.7

%

 

 

 

(0.2

)%

 

 

0.1

%

 

 

Crediting rate excluding capitalized interest

 

(3.0

)%

(3.0

)%

(3.0

)%

(3.0

)%

(3.0

)%

(3.2

)%

(3.0

)%

 

 

 

0.2

%

 

 

 

 

 

Tax equivalent margin spread

 

1.8

%

2.0

%

1.9

%

1.7

%

1.8

%

1.7

%

1.7

%

 

 

 

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Variable Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,685

 

$

1,692

 

$

1,655

 

$

1,663

 

$

1,670

 

$

1,690

 

$

1,663

 

$

(15

)

(1

)%

$

(27

)

(2

)%

$

7

 

 

Capitalization

 

44

 

42

 

42

 

39

 

50

 

85

 

89

 

6

 

14

%

4

 

5

%

11

 

28

%

Amortization due to market impact on VA guaranteed benefits

 

10

 

(7

)

6

 

4

 

4

 

10

 

8

 

(6

)

(60

)%

(2

)

(20

)%

 

 

Amortization per income statement

 

(41

)

(78

)

(43

)

(33

)

(51

)

(84

)

(84

)

(10

)

(24

)%

 

 

(18

)

(55

)%

Other

 

(6

)

6

 

3

 

(3

)

11

 

(9

)

8

 

17

 

#

 

17

 

#

 

14

 

#

 

Total ending balance

 

$

1,692

 

$

1,655

 

$

1,663

 

$

1,670

 

$

1,684

 

$

1,692

 

$

1,684

 

$

(8

)

 

$

(8

)

 

$

14

 

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed Annuities DAC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

71

 

$

58

 

$

68

 

$

67

 

$

59

 

$

88

 

$

67

 

$

(12

)

(17

)%

$

(21

)

(24

)%

$

(8

)

(12

)%

Capitalization

 

 

1

 

1

 

1

 

 

1

 

1

 

 

 

 

 

(1

)

#

 

Amortization per income statement

 

(10

)

 

(9

)

(10

)

(8

)

(21

)

(18

)

2

 

20

%

3

 

14

%

2

 

20

%

Other

 

(3

)

9

 

7

 

1

 

18

 

(10

)

19

 

21

 

#

 

29

 

#

 

17

 

#

 

Total ending balance

 

$

58

 

$

68

 

$

67

 

$

59

 

$

69

 

$

58

 

$

69

 

$

11

 

19

%

$

11

 

19

%

$

10

 

17

%

 


(1)     The variable annuity allocated capital calculation takes into account the capital necessary to support the business, recognizing the established reserves and potential future interest rate changes.

(2)     Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

(3)     Includes payout annuities.

(4)     Attributable to interest sensitive products only, which has been approximately 99% of the total ending fixed annuities accumulation values in the periods reported.  The asset earnings rate is a calculated yield based on specifically assigned assets.

(5)     In the 2nd quarter of 2014 through the 2nd quarter of 2015, the Gross rates of return on invested assets were impacted by outstanding repurchase agreements.  Without these positions, the Gross rates of return on invested assets would have been 4.7%, 4.8%, 4.8%, 4.6% and 4.7% respectively.

# Variance of greater than 100%.

 

23



GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Protection Segment

 

24



 

Ameriprise Financial, Inc.

Protection Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

15

 

$

14

 

$

15

 

$

15

 

$

13

 

$

30

 

$

28

 

$

(2

)

(13

)%

$

(2

)

(7

)%

$

(2

)

(13

)%

Distribution fees

 

22

 

24

 

23

 

23

 

24

 

45

 

47

 

2

 

9

%

2

 

4

%

1

 

4

%

Net investment income

 

113

 

111

 

115

 

114

 

118

 

221

 

232

 

5

 

4

%

11

 

5

%

4

 

4

%

Premiums

 

317

 

329

 

338

 

335

 

341

 

625

 

676

 

24

 

8

%

51

 

8

%

6

 

2

%

Other revenues

 

112

 

75

 

109

 

103

 

104

 

213

 

207

 

(8

)

(7

)%

(6

)

(3

)%

1

 

1

%

Total revenues

 

579

 

553

 

600

 

590

 

600

 

1,134

 

1,190

 

21

 

4

%

56

 

5

%

10

 

2

%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

579

 

553

 

600

 

590

 

600

 

1,134

 

1,190

 

21

 

4

%

56

 

5

%

10

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

16

 

14

 

17

 

13

 

16

 

30

 

29

 

 

 

(1

)

(3

)%

3

 

23

%

Interest credited to fixed accounts

 

37

 

39

 

39

 

40

 

39

 

75

 

79

 

2

 

5

%

4

 

5

%

(1

)

(3

)%

Benefits, claims, losses and settlement expenses

 

329

 

338

 

400

 

380

 

368

 

678

 

748

 

39

 

12

%

70

 

10

%

(12

)

(3

)%

Amortization of deferred acquisition costs

 

36

 

26

 

45

 

36

 

35

 

64

 

71

 

(1

)

(3

)%

7

 

11

%

(1

)

(3

)%

Interest and debt expense

 

7

 

6

 

8

 

8

 

8

 

14

 

16

 

1

 

14

%

2

 

14

%

 

 

General and administrative expense

 

63

 

64

 

61

 

62

 

62

 

123

 

124

 

(1

)

(2

)%

1

 

1

%

 

 

Operating expenses

 

488

 

487

 

570

 

539

 

528

 

984

 

1,067

 

40

 

8

%

83

 

8

%

(11

)

(2

)%

Pretax operating earnings

 

$

91

 

$

66

 

$

30

 

$

51

 

$

72

 

$

150

 

$

123

 

$

(19

)

(21

)%

$

(27

)

(18

)%

$

21

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating margin

 

15.7

%

11.9

%

5.0

%

8.6

%

12.0

%

13.2

%

10.3

%

(3.7

)%

 

 

(2.9

)%

 

 

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

$

1,879

 

$

1,897

 

$

1,962

 

$

1,975

 

$

2,014

 

$

1,879

 

$

2,014

 

$

135

 

7

%

$

135

 

7

%

$

39

 

2

%

Operating return on allocated capital (1)

 

11.5

%

11.4

%

9.6

%

9.1

%

8.4

%

11.5

%

8.4

%

(3.1

)%

 

 

(3.1

)%

 

 

(0.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market impact on indexed universal life benefits (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk margin and nonperformance spread impact

 

$

4

 

$

6

 

$

1

 

$

 

$

(1

)

$

6

 

$

(1

)

$

(5

)

#

 

$

(7

)

#

 

$

(1

)

 

Other

 

(4

)

2

 

(16

)

(6

)

6

 

(5

)

 

10

 

#

 

5

 

#

 

12

 

#

 

Total market impact on indexed universal life benefits excluded from operating earnings

 

$

 

$

8

 

$

(15

)

$

(6

)

$

5

 

$

1

 

$

(1

)

$

5

 

 

$

(2

)

#

 

$

11

 

#

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

2

 

$

(5

)

$

 

$

(31

)

$

15

 

$

10

 

$

(16

)

$

13

 

#

 

$

(26

)

#

 

$

46

 

#

 

Allocated capital

 

$

517

 

$

522

 

$

536

 

$

556

 

$

580

 

$

517

 

$

580

 

$

63

 

12

%

$

63

 

12

%

$

24

 

4

%

Operating return on allocated capital (1)

 

1.3

%

0.9

%

0.7

%

(4.7

)%

(2.8

)%

1.3

%

(2.8

)%

(4.1

)%

 

 

(4.1

)%

 

 

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Protection excluding Long Term Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax operating earnings

 

$

89

 

$

71

 

$

30

 

$

82

 

$

57

 

$

140

 

$

139

 

$

(32

)

(36

)%

$

(1

)

(1

)%

$

(25

)

(30

)%

Allocated capital

 

$

1,362

 

$

1,375

 

$

1,426

 

$

1,419

 

$

1,434

 

$

1,362

 

$

1,434

 

$

72

 

5

%

$

72

 

5

%

$

15

 

1

%

Operating return on allocated capital (1)

 

15.5

%

15.5

%

13.1

%

14.4

%

12.7

%

15.5

%

12.7

%

(2.8

)%

 

 

(2.8

)%

 

 

(1.7

)%

 

 

 


(1)     Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.

(2)     Market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual.

# Variance of greater than 100%.

 

25



 

Ameriprise Financial, Inc.

Protection Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL (1)

 

$

78

 

$

85

 

$

85

 

$

66

 

$

86

 

$

156

 

$

152

 

$

8

 

10

%

$

(4

)

(3

)%

$

20

 

30

%

Term and whole life

 

2

 

2

 

3

 

2

 

2

 

5

 

4

 

 

 

(1

)

(20

)%

 

 

Disability insurance

 

1

 

2

 

1

 

1

 

1

 

2

 

2

 

 

 

 

 

 

 

Auto and home

 

253

 

274

 

251

 

262

 

270

 

492

 

532

 

17

 

7

%

40

 

8

%

8

 

3

%

Total cash sales

 

$

334

 

$

363

 

$

340

 

$

331

 

$

359

 

$

655

 

$

690

 

$

25

 

7

%

$

35

 

5

%

$

28

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL Policyholder Account Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,984

 

$

11,234

 

$

11,124

 

$

11,283

 

$

11,421

 

$

10,906

 

$

11,283

 

$

437

 

4

%

$

377

 

3

%

$

138

 

1

%

Premiums and deposits

 

260

 

258

 

266

 

246

 

260

 

509

 

506

 

 

 

(3

)

(1

)%

14

 

6

%

Investment performance and interest

 

279

 

(70

)

190

 

186

 

30

 

396

 

216

 

(249

)

(89

)%

(180

)

(45

)%

(156

)

(84

)%

Withdrawals and surrenders

 

(291

)

(297

)

(296

)

(294

)

(304

)

(578

)

(598

)

(13

)

(4

)%

(20

)

(3

)%

(10

)

(3

)%

Other

 

2

 

(1

)

(1

)

 

1

 

1

 

1

 

(1

)

(50

)%

 

 

1

 

 

Total ending balance

 

$

11,234

 

$

11,124

 

$

11,283

 

$

11,421

 

$

11,408

 

$

11,234

 

$

11,408

 

$

174

 

2

%

$

174

 

2

%

$

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term and whole life

 

$

12

 

$

12

 

$

12

 

$

11

 

$

12

 

$

24

 

$

23

 

$

 

 

$

(1

)

(4

)%

$

1

 

9

%

Disability insurance

 

39

 

38

 

38

 

37

 

38

 

77

 

75

 

(1

)

(3

)%

(2

)

(3

)%

1

 

3

%

Long term care

 

28

 

28

 

30

 

27

 

27

 

56

 

54

 

(1

)

(4

)%

(2

)

(4

)%

 

 

Auto and home

 

233

 

245

 

253

 

254

 

259

 

457

 

513

 

26

 

11

%

56

 

12

%

5

 

2

%

Intercompany premiums

 

5

 

6

 

5

 

6

 

5

 

11

 

11

 

 

 

 

 

(1

)

(17

)%

Total premiums by product

 

$

317

 

$

329

 

$

338

 

$

335

 

$

341

 

$

625

 

$

676

 

$

24

 

8

%

$

51

 

8

%

$

6

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto and Home Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy count (thousands)

 

889

 

912

 

929

 

943

 

952

 

889

 

952

 

63

 

7

%

63

 

7

%

9

 

1

%

Loss ratio

 

89.7

%

85.6

%

106.2

%

90.1

%

97.5

%

95.0

%

93.8

%

7.8

%

 

 

(1.2

)%

 

 

7.4

%

 

 

Expense ratio

 

15.5

%

14.7

%

15.6

%

15.5

%

15.9

%

15.5

%

15.7

%

0.4

%

 

 

0.2

%

 

 

0.4

%

 

 

Combined ratio

 

105.2

%

100.3

%

121.8

%

105.6

%

113.4

%

110.5

%

109.5

%

8.2

%

 

 

(1.0

)%

 

 

7.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DAC Rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life and Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

848

 

$

835

 

$

854

 

$

851

 

$

845

 

$

859

 

$

851

 

$

(3

)

 

$

(8

)

(1

)%

$

(6

)

(1

)%

Capitalization

 

22

 

24

 

22

 

20

 

20

 

42

 

40

 

(2

)

(9

)%

(2

)

(5

)%

 

 

Amortization due to market impact on indexed universal life benefits

 

3

 

(1

)

8

 

3

 

1

 

2

 

4

 

(2

)

(67

)%

2

 

#

 

(2

)

(67

)%

Amortization per income statement

 

(20

)

(11

)

(29

)

(20

)

(19

)

(35

)

(39

)

1

 

5

%

(4

)

(11

)%

1

 

5

%

Other

 

(18

)

7

 

(4

)

(9

)

29

 

(33

)

20

 

47

 

#

 

53

 

#

 

38

 

#

 

Total ending balance

 

$

835

 

$

854

 

$

851

 

$

845

 

$

876

 

$

835

 

$

876

 

$

41

 

5

%

$

41

 

5

%

$

31

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance in Force

 

$

194,760

 

$

195,155

 

$

195,510

 

$

195,694

 

$

195,838

 

$

194,760

 

$

195,838

 

$

1,078

 

1

%

$

1,078

 

1

%

$

144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amount at Risk

 

$

40,452

 

$

40,600

 

$

40,552

 

$

40,331

 

$

40,340

 

$

40,452

 

$

40,340

 

$

(112

)

 

$

(112

)

 

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Policyholder Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VUL / UL

 

$

10,400

 

$

10,295

 

$

10,476

 

$

10,631

 

$

10,621

 

$

10,400

 

$

10,621

 

$

221

 

2

%

$

221

 

2

%

$

(10

)

 

Term and whole life

 

218

 

218

 

216

 

215

 

214

 

218

 

214

 

(4

)

(2

)%

(4

)

(2

)%

(1

)

 

Disability insurance

 

536

 

537

 

538

 

532

 

533

 

536

 

533

 

(3

)

(1

)%

(3

)

(1

)%

1

 

 

Long term care and other

 

2,707

 

2,723

 

2,738

 

2,778

 

2,766

 

2,707

 

2,766

 

59

 

2

%

59

 

2

%

(12

)

 

Auto and home loss and LAE reserves

 

441

 

428

 

473

 

493

 

507

 

441

 

507

 

66

 

15

%

66

 

15

%

14

 

3

%

Total net policyholder reserves

 

$

14,302

 

$

14,201

 

$

14,441

 

$

14,649

 

$

14,641

 

$

14,302

 

$

14,641

 

$

339

 

2

%

$

339

 

2

%

$

(8

)

 

 


(1)     Includes lump sum deposits.

# Variance of greater than 100%.

 

26



GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Corporate & Other Segment

 

27



 

Ameriprise Financial, Inc.

Corporate & Other Segment

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

$

 

 

$

 

 

Distribution fees

 

 

 

 

 

 

1

 

 

 

 

(1

)

#

 

 

 

Net investment income

 

(5

)

(3

)

(2

)

(7

)

(10

)

(1

)

(17

)

(5

)

#

 

(16

)

#

 

(3

)

(43

)%

Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

3

 

2

 

3

 

1

 

8

 

4

 

9

 

5

 

#

 

5

 

#

 

7

 

#

 

Total revenues

 

(2

)

(1

)

1

 

(6

)

(2

)

4

 

(8

)

 

 

(12

)

#

 

4

 

67

%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

(2

)

(1

)

1

 

(6

)

(2

)

4

 

(8

)

 

 

(12

)

#

 

4

 

67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

9

 

3

 

5

 

5

 

4

 

13

 

9

 

(5

)

(56

)%

(4

)

(31

)%

(1

)

(20

)%

General and administrative expense

 

64

 

48

 

43

 

51

 

51

 

121

 

102

 

(13

)

(20

)%

(19

)

(16

)%

 

 

Operating expenses

 

73

 

52

 

48

 

56

 

55

 

134

 

111

 

(18

)

(25

)%

(23

)

(17

)%

(1

)

(2

)%

Pretax operating loss

 

$

(75

)

$

(53

)

$

(47

)

$

(62

)

$

(57

)

$

(130

)

$

(119

)

$

18

 

24

%

$

11

 

8

%

$

5

 

8

%

 


# Variance of greater than 100%.

 

28



 

Ameriprise Financial, Inc.

Eliminations (1)

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Comparisons

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date

 

Qtr Chg - 2Q

 

YTD Chg - 2Q

 

Seq Qtr Chg - 2Q

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Diff.

 

%

 

Diff.

 

%

 

Diff.

 

%

 

Operating Income Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

(34

)

$

(34

)

$

(34

)

$

(34

)

$

(34

)

$

(67

)

$

(68

)

$

 

 

$

(1

)

(1

)%

$

 

 

Distribution fees

 

(317

)

(319

)

(325

)

(314

)

(335

)

(621

)

(649

)

(18

)

(6

)%

(28

)

(5

)%

(21

)

(7

)%

Net investment income

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

Premiums

 

(4

)

(4

)

(4

)

(4

)

(3

)

(8

)

(7

)

1

 

25

%

1

 

13

%

1

 

25

%

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

(355

)

(357

)

(364

)

(352

)

(372

)

(696

)

(724

)

(17

)

(5

)%

(28

)

(4

)%

(20

)

(6

)%

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

(355

)

(357

)

(364

)

(352

)

(372

)

(696

)

(724

)

(17

)

(5

)%

(28

)

(4

)%

(20

)

(6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

(340

)

(342

)

(348

)

(337

)

(358

)

(666

)

(695

)

(18

)

(5

)%

(29

)

(4

)%

(21

)

(6

)%

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

(15

)

(15

)

(16

)

(15

)

(14

)

(30

)

(29

)

1

 

7

%

1

 

3

%

1

 

7

%

Operating expenses

 

(355

)

(357

)

(364

)

(352

)

(372

)

(696

)

(724

)

(17

)

(5

)%

(28

)

(4

)%

(20

)

(6

)%

Pretax operating earnings

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

$

 

 

$

 

 

 


(1)     The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses.

 

29



GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Balance Sheet and Ratings Information

 

30



 

Ameriprise Financial, Inc.

Consolidated Balance Sheets

Second Quarter 2015

 

(in millions, unaudited)

 

June 30, 2014

 

September 30, 2014

 

December 31, 2014

 

March 31, 2015

 

June 30, 2015

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,141

 

$

2,876

 

$

2,638

 

$

2,809

 

$

2,570

 

Cash of consolidated investment entities

 

718

 

279

 

390

 

338

 

471

 

Investments

 

35,958

 

35,899

 

35,582

 

35,726

 

34,896

 

Investments of consolidated investment entities

 

5,626

 

5,661

 

6,148

 

6,090

 

6,594

 

Separate account assets

 

84,027

 

82,420

 

83,256

 

84,243

 

83,704

 

Receivables

 

4,782

 

4,827

 

4,887

 

5,063

 

5,178

 

Receivables of consolidated investment entities

 

127

 

68

 

140

 

77

 

89

 

Deferred acquisition costs

 

2,612

 

2,605

 

2,608

 

2,602

 

2,658

 

Restricted and segregated cash and investments

 

2,344

 

2,382

 

2,614

 

2,714

 

2,491

 

Other assets

 

8,435

 

8,158

 

8,611

 

9,896

 

8,166

 

Other assets of consolidated investment entities

 

2,390

 

2,018

 

1,936

 

1,890

 

1,989

 

Total Assets

 

$

149,160

 

$

147,193

 

$

148,810

 

$

151,448

 

$

148,806

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Policyholder account balances, future policy benefits and claims

 

$

29,607

 

$

29,810

 

$

30,350

 

$

30,482

 

$

29,345

 

Separate account liabilities

 

84,027

 

82,420

 

83,256

 

84,243

 

83,704

 

Customer deposits

 

7,285

 

7,513

 

7,664

 

7,878

 

7,820

 

Short-term borrowings

 

200

 

200

 

200

 

200

 

200

 

Long-term debt

 

2,523

 

3,059

 

3,062

 

3,066

 

3,055

 

Debt of consolidated investment entities

 

6,672

 

6,394

 

6,867

 

6,779

 

7,353

 

Accounts payable and accrued expenses

 

1,274

 

1,411

 

1,482

 

1,275

 

1,341

 

Accounts payable and accrued expenses of consolidated investment entities

 

47

 

50

 

41

 

46

 

53

 

Other liabilities

 

7,356

 

6,882

 

6,357

 

8,068

 

6,669

 

Other liabilities of consolidated investment entities

 

492

 

114

 

226

 

152

 

270

 

Total Liabilities

 

139,483

 

137,853

 

139,505

 

142,189

 

139,810

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial

 

 

 

 

 

 

 

 

 

 

 

Common shares ($.01 par)

 

3

 

3

 

3

 

3

 

3

 

Additional paid-in capital

 

7,144

 

7,232

 

7,345

 

7,423

 

7,500

 

Retained earnings

 

7,843

 

8,152

 

8,469

 

8,752

 

9,043

 

Appropriated retained earnings of consolidated investment entities

 

320

 

308

 

234

 

279

 

257

 

Treasury stock

 

(7,802

)

(8,181

)

(8,589

)

(8,966

)

(9,428

)

Accumulated other comprehensive income, net of tax

 

920

 

746

 

662

 

704

 

500

 

Total Ameriprise Financial Shareholders’ Equity

 

8,428

 

8,260

 

8,124

 

8,195

 

7,875

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

1,249

 

1,080

 

1,181

 

1,064

 

1,121

 

Total Equity

 

9,677

 

9,340

 

9,305

 

9,259

 

8,996

 

Total Liabilities and Equity

 

$

149,160

 

$

147,193

 

$

148,810

 

$

151,448

 

$

148,806

 

 

31



 

Ameriprise Financial, Inc.

Capital and Ratings Information

Second Quarter 2015

 

(in millions unless otherwise noted, unaudited)

 

June 30, 2014

 

September 30, 2014

 

December 31, 2014

 

March 31, 2015

 

June 30, 2015

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

2,229

 

$

2,765

 

$

2,768

 

$

2,772

 

$

2,761

 

Junior subordinated notes

 

294

 

294

 

294

 

294

 

294

 

Total Ameriprise Financial long-term debt

 

2,523

 

3,059

 

3,062

 

3,066

 

3,055

 

Non-recourse debt of consolidated investment entities

 

6,672

 

6,394

 

6,867

 

6,779

 

7,353

 

Total long-term debt

 

$

9,195

 

$

9,453

 

$

9,929

 

$

9,845

 

$

10,408

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,523

 

$

3,059

 

$

3,062

 

$

3,066

 

$

3,055

 

Fair value of hedges and unamortized discount

 

(79

)

(65

)

(68

)

(72

)

(61

)

Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount (1)

 

$

2,444

 

$

2,994

 

$

2,994

 

$

2,994

 

$

2,994

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity (2)

 

$

9,677

 

$

9,340

 

$

9,305

 

$

9,259

 

$

8,996

 

Noncontrolling interests

 

(1,249

)

(1,080

)

(1,181

)

(1,064

)

(1,121

)

Total Ameriprise Financial shareholders’ equity

 

8,428

 

8,260

 

8,124

 

8,195

 

7,875

 

Equity of consolidated investment entities

 

(308

)

(296

)

(222

)

(266

)

(243

)

Total Ameriprise Financial shareholders’ equity excluding CIEs (1)

 

$

8,120

 

$

7,964

 

$

7,902

 

$

7,929

 

$

7,632

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial capital

 

$

10,951

 

$

11,319

 

$

11,186

 

$

11,261

 

$

10,930

 

Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)

 

$

10,564

 

$

10,958

 

$

10,896

 

$

10,923

 

$

10,626

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to capital

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

23.0

%

27.0

%

27.4

%

27.2

%

28.0

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs (1)

 

23.1

%

27.3

%

27.5

%

27.4

%

28.2

%

 

Ratings (as of June 30, 2015 earnings release date)

 

A.M. Best
Company

 

Standard & Poor’s Rating
Services

 

Moody’s Investors
Service, Inc.

 

 

 

 

 

Claims Paying Ratings (3)

 

 

 

 

 

 

 

 

 

 

 

RiverSource Life Insurance Company

 

A+

 

AA-

 

Aa3

 

 

 

 

 

IDS Property Casualty Ins. Company

 

A

 

N/R

 

N/R

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Ratings (3)

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial, Inc.

 

a-

 

A

 

A3

 

 

 

 

 

 


(1)     See non-GAAP financial information on pg 34.  Non-GAAP financial measure reconciliations can be found on page 45.

(2)     Includes accumulated other comprehensive income, net of tax.

(3)     For the most current ratings information, please see the individual rating agency’s website.

N/R - Not Rated.

 

32



 

Ameriprise Financial, Inc.

Ameriprise Financial Investments (1)

Second Quarter 2015

 

(in millions unless otherwise noted, unaudited)

 

June 30, 2014

 

September 30, 2014

 

December 31, 2014

 

March 31, 2015

 

June 30, 2015

 

Cash and cash equivalents

 

$

2,141

 

$

2,876

 

$

2,638

 

$

2,809

 

$

2,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

17,411

 

17,322

 

17,165

 

17,218

 

16,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage backed securities

 

6,158

 

6,232

 

6,207

 

6,270

 

6,121

 

Commercial mortgage backed securities

 

2,768

 

2,637

 

2,630

 

2,694

 

2,562

 

Asset backed securities

 

1,506

 

1,488

 

1,470

 

1,405

 

1,321

 

Total mortgage and other asset backed securities

 

10,432

 

10,357

 

10,307

 

10,369

 

10,004

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal obligations

 

2,317

 

2,257

 

2,239

 

2,243

 

2,190

 

US government and agencies obligations

 

47

 

47

 

47

 

56

 

56

 

Foreign government bonds and obligations

 

258

 

253

 

251

 

245

 

239

 

Common and preferred stocks

 

21

 

20

 

18

 

19

 

19

 

Total other

 

2,643

 

2,577

 

2,555

 

2,563

 

2,504

 

Total available-for-sale securities

 

30,486

 

30,256

 

30,027

 

30,150

 

29,427

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

2,705

 

2,714

 

2,729

 

2,683

 

2,735

 

Allowance for loan losses

 

(25

)

(25

)

(25

)

(23

)

(23

)

Commercial mortgage loans, net

 

2,680

 

2,689

 

2,704

 

2,660

 

2,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

797

 

771

 

739

 

710

 

679

 

Allowance for loan losses

 

(3

)

(3

)

(3

)

(2

)

(3

)

Residential mortgage loans, net

 

794

 

768

 

736

 

708

 

676

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy loans

 

792

 

805

 

806

 

813

 

817

 

Other investments

 

1,206

 

1,381

 

1,309

 

1,395

 

1,264

 

Total investments

 

35,958

 

35,899

 

35,582

 

35,726

 

34,896

 

Total cash, cash equivalents and investments

 

$

38,099

 

$

38,775

 

$

38,220

 

$

38,535

 

$

37,466

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain Available-for-Sale Securities

 

$

2,204

 

$

1,985

 

$

1,961

 

$

2,178

 

$

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Fixed Maturity Asset Quality - %

 

 

 

 

 

 

 

 

 

 

 

AAA

 

25

%

26

%

26

%

26

%

25

%

AA

 

6

%

6

%

6

%

6

%

6

%

AFS securities AA and above

 

31

%

32

%

32

%

32

%

31

%

A

 

22

%

22

%

22

%

21

%

21

%

BBB

 

41

%

40

%

40

%

41

%

42

%

Below investment grade

 

6

%

6

%

6

%

6

%

6

%

Total AFS fixed maturity asset quality - %

 

100

%

100

%

100

%

100

%

100

%

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Below Investment Grade Investments as a % of Total Cash and Investments

 

6

%

6

%

6

%

6

%

6

%

 


(1)     Investments excluding investments of CIEs.

 

33



 

Ameriprise Financial, Inc.

 

Non-GAAP Financial Information

 

Ameriprise Financial, Inc. (the Company) prepares its financial statements in accordance with accounting principles generally accepted in the United States (U.S. GAAP).  This report includes information on both a U.S. GAAP and non-GAAP basis.  Management believes that the presentation of these non-GAAP financial measures best reflect the underlying performance of the Company and facilitate a more meaningful trend analysis.  Management uses certain of these non-GAAP measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors. Also, certain of these non-GAAP measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and certain compensation-related matters.  See the reconciliations on pages 6, 15, 44 and 45.

 

These non-GAAP measures include:

 

· Adjusted net pretax operating margin;

· Adjusted operating earnings;

· Adjusted operating revenues;

· Ameriprise Financial shareholders’ equity excluding AOCI;

· Ameriprise Financial shareholders’ equity excluding CIEs;

· Ameriprise Financial shareholders’ equity excluding CIEs and AOCI;

· Basic operating earnings per share;

· Effective tax rate excluding noncontrolling interests;

· Operating earnings;

· Operating earnings per diluted share;

· Operating effective tax rate;

· Operating return on equity excluding AOCI;

· Operating total net revenues;

· Pretax operating earnings;

· Pretax operating margin;

· Return on equity excluding AOCI;

· Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs;

· Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount;

· Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs

 

Reclassification

 

Certain prior period information has been restated to conform to current period presentation.

 

34



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology - Segments

 

Advice & Wealth Management - This segment provides financial planning and advice, as well as full service brokerage services, primarily to retail clients through our advisors. These services are centered on long-term, personal relationships between our advisors and our clients and focus on helping clients confidently achieve their financial goals. Our advisors provide a distinctive approach to financial planning and have access to a broad selection of both affiliated and non-affiliated products to help clients meet their financial needs. A significant portion of revenues in this segment is fee-based, driven by the level of client assets, which is impacted by both market movements and net asset flows. We also earn net investment income on owned assets primarily from certificate products. This segment earns revenues (distribution fees) for providing non-affiliated products and intersegment revenues (distribution fees) for providing our affiliated products and services to our retail clients. Intersegment expenses for this segment include expenses for investment management services provided by our Asset Management segment. This segment also includes the results of operation for Ameriprise National Trust Bank, which terminated its deposit-taking and credit-originating activities in the fourth quarter of 2012.

 

Asset Management - This segment provides investment advice and investment products to retail, high net worth and institutional clients on a global scale through Columbia Threadneedle Investments. We provide clients with U.S. domestic individual products through unaffiliated third-party financial institutions and through our Advice & Wealth Management segment, and we provide institutional products and services through our institutional sales force. International retail products are primarily distributed through third-party financial institutions and unaffiliated financial advisors. Individual products include U.S. mutual funds and their non-U.S. equivalents, exchange-traded funds and variable product funds underlying insurance and annuity separate accounts. Institutional asset management services are designed to meet specific client objectives and may involve a range of products, including those that focus on traditional asset classes, separately managed accounts, collateralized loan obligations, hedge funds, collective funds and property funds. Collateralized loan obligations, hedge funds and certain private funds are often classified as alternative assets. Revenues in this segment are primarily earned as fees based on managed asset balances, which are impacted by market movements, net asset flows, asset allocation and product mix. We may also earn performance fees from certain accounts where investment performance meets or exceeds certain pre-identified targets. In addition our Asset Management segment provides all intercompany asset management services for Ameriprise Financial subsidiaries. The fees for such services are reflected within the Asset Management segment results through intersegment transfer pricing. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management, Annuities and Protection segments.

 

Annuities - This segment provides RiverSource variable and fixed annuity products to individual clients. RiverSource Life Insurance Company and RiverSource Life Insurance Co. of New York provide variable annuity products through our advisors, and our fixed annuity products are distributed through both affiliated and unaffiliated advisors and financial institutions. These products are designed to help individuals address their asset accumulation and income goals.  Revenues for our variable annuity products are primarily earned as fees based on underlying account balances, which are impacted by both market movements and net asset flows. Revenues for our fixed annuity products are primarily earned as net investment income on assets supporting fixed account balances, with profitability significantly impacted by the spread between net investment income earned and interest credited on the fixed account balances. We also earn net investment income on owned assets supporting reserves for immediate annuities and for certain guaranteed benefits offered with variable annuities and on capital supporting the business. Intersegment revenues for this segment reflect fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of VIT Funds under the variable annuity contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Protection - This segment provides a variety of products to address the protection and risk management needs of our retail clients, including life, disability income and property-casualty insurance. These products are designed to provide a lifetime of solutions that allow clients to protect income, grow assets and give to loved ones or charity. Life and disability income products are primarily provided through our advisors. Our property-casualty products are sold primarily through affinity relationships. We issue insurance policies through our life insurance subsidiaries and property casualty companies (IDS Property Casualty Insurance Company and its subsidiary, Ameriprise Insurance Company). The primary sources of revenues for this segment are premiums, fees, and charges we receive to assume insurance-related risk. We earn net investment income on owned assets supporting insurance reserves and capital supporting the business. We also receive fees based on the level of assets supporting variable universal life separate account balances. This segment earns intersegment revenues from fees paid by our Asset Management segment for marketing support and other services provided in connection with the availability of VIT Funds under the variable universal life contracts. Intersegment expenses for this segment include distribution expenses for services provided by our Advice & Wealth Management segment, as well as expenses for investment management services provided by our Asset Management segment.

 

Corporate & Other - This segment consists of net investment income or loss on corporate level assets, including excess capital held in our subsidiaries and other unallocated equity and other revenues as well as unallocated corporate expenses.

 

35



 

Ameriprise Financial, Inc.

Glossary of Selected Terminology

 

Adjusted Net Pretax Operating Margin - An internal measure designed to calculate operating margins similar to how asset management companies define operating margins. A ratio representing adjusted operating earnings as a percentage of adjusted operating revenues for the asset management segment.

 

Adjusted Operating Earnings - Asset management segment pretax operating earnings less operating net investment income plus amortization of intangibles.

 

Adjusted Operating Revenues - Asset management segment operating total net revenues less pass through distribution revenue and subadvisory and other pass through revenues.

 

Affiliated General Account Assets - Balance sheet assets from various affiliates managed and reported by Columbia.

 

Allocated Capital - The internal allocation of Total Ameriprise Financial Capital, excluding accumulated other comprehensive income (loss), CIEs, and fair value of hedges and unamortized discount on Ameriprise Financial long-term debt, is based on management’s best estimate of capital required to support the business. Estimates reflect the higher of regulatory or rating agency capital requirements, and include capital held for some stress contingencies.  Capital is allocated to our operating segments for the purpose of measuring segment return on allocated capital.  For the Corporate & Other segment, allocated capital also includes any capital available after capital has been allocated to the operating segments. Allocated capital is not adjusted for non-operating items except for CIEs.

 

Alternative Assets - Assets reported by the Company that include Hedge Funds and Collateralized Loan Obligations (“CLO”).

 

Ameriprise Financial - Ameriprise Financial includes ownership interests in subsidiaries that are attributable, directly or indirectly, to Ameriprise Financial, Inc. and excludes noncontrolling interests.

 

AOCI - Accumulated other comprehensive income (loss), net of tax.

 

Assets Under Administration - Assets under administration include assets for which we provide administrative services such as client assets invested in other companies’ products that we offer outside of our advisory wrap accounts. These assets include those held in clients’ brokerage accounts. We generally record revenues received from administered assets as distribution fees. We do not exercise management discretion over these assets and do not earn a management fee. These assets are not reported on our Consolidated Balance Sheets. Assets under administration also include certain assets on our Consolidated Balance Sheets for which we do not provide investment management services and do not recognize management fees, such as investments in non-affiliated funds held in the separate accounts of our life insurance subsidiaries. These assets do not include assets under advisement, for which we provide model portfolios but do not have full discretionary investment authority.

 

Assets Under Management - Assets under management include external client assets for which we provide investment management services, such as the assets of the Columbia funds and Threadneedle funds, assets of institutional clients and advisory assets held in wrap accounts as well as assets managed by sub-advisors selected by us. Assets under management also include certain assets on our Consolidated Balance Sheets for which we provide investment management services and recognize management fees in our Asset Management segment, such as the assets of the general account, RiverSource Variable Product funds held in the separate accounts of our life insurance subsidiaries, and client assets of CIEs. These assets do not include assets under advisement, for which we provide model portfolios, but do not have full discretionary investment authority.

 

Auto & Home Insurance - Personal auto and home protection products marketed directly to customers through marketing affiliates such as Costco Wholesale Corporation and Ford Motor Credit Company. We sell these products through our auto and home subsidiary, IDS Property Casualty Insurance Company (doing business as Ameriprise Auto & Home Insurance).

 

Cash Sales - Cash sales are the dollar value volume indicator that captures gross new cash inflows which generate product revenue streams to our company. This includes primarily “client initiated” activity that results in an incremental increase in assets or premiums in force (but doesn’t need to result in time of sale revenue), or activity that doesn’t increase assets or premiums in force, but generates “fee revenue”.

 

Consolidated Investment Entities (“CIEs”) - CIEs include variable interest entities, such as property funds and CLOs, required to be consolidated under current accounting standards.

 

DAC Rollforward Other - We record unrealized securities gains (losses) in accumulated other comprehensive income (loss), net of income tax provision (benefit) and net of adjustments in other asset and liability balances, such as DAC, to reflect the expected impact on their carrying values had the unrealized securities gains (losses) been realized as of the respective balance sheet dates.

 

Deferred Acquisition Costs and Amortization - Deferred acquisition costs (“DAC”) represent the direct costs of acquiring new protection and annuity contracts, principally direct sales commissions and other distribution and underwriting costs that have been deferred on the sale of life, disability income, long term care, auto, and home insurance and annuities.  DAC also includes deferred direct sales commissions on certain mutual fund products. These costs are deferred to the extent they are directly related to the acquisition of new business and are recoverable from future profits.

 

Life Insurance in Force - The total amount of all life insurance death benefits currently insured by our company.

 

Market Impact of Hedges on Investments - The market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments.

 

Market Impact on Indexed Universal Life Benefits - The impact of changes in financial market conditions on benefit costs associated with indexed universal life benefits accounted for as embedded derivatives, net of changes in associated economic hedge values and net of related impacts on DAC amortization, unearned revenue amortization, and the reinsurance accrual.  This market impact includes the risk margin and nonperformance spread impact.

 

Market Impact on Variable Annuity Guaranteed Benefits - The impact of changes in financial market conditions on benefit costs associated with variable annuity guaranteed living benefits accounted for as embedded derivatives, net of changes in economic hedge values and unhedged items including the difference between assumed and actual underlying separate account investment performance, fixed income credit exposures, transaction costs and certain policyholder contract elections, net of related impacts on DAC and DSIC amortization.  The market impact includes the risk margin and nonperformance spread impact.

 

Net Amount at Risk - Life insurance in force less policyholder reserves net of reinsurance.

 

Net Flows - Sales less redemptions and miscellaneous flows which may include reinvested dividends.

 

Net New Flows - Mutual or VP/VIT fund inflows less outflows.

 

Operating Earnings - Net income attributable to Ameriprise Financial less integration/restructuring charges, net of tax, market impact on variable annuity guaranteed benefits and indexed universal life benefits, net of tax, market impact of hedges on investments, net of tax, income (loss) from discontinued operations, net of tax and realized investment gains, net of tax, plus realized investment losses, net of tax.

 

Operating Expenses - Total expenses less integration/restructuring charges, market impact on variable annuity guaranteed benefits, market impact on indexed universal life benefits and expense from consolidated investment entities.

 

Operating Net Investment Income - Net investment income minus net realized investment gains (losses), market impact of hedges on investments and net investment income from consolidated investment entities.

 

Operating Return on Allocated Capital - Calculated using operating earnings subject to the quarterly operating effective tax rate for the last four quarters in the numerator and the average allocated capital as of the last day of the trailing four quarters and current quarter in the denominator.  Operating earnings for each product line are based on the target level of assets which are based on management’s best estimate after considering regulatory and rating agency requirements.

 

Operating Total Net Revenues - Total net revenues less realized investment gains plus realized investment losses plus/less indexed universal life market impact on reinsurance and unearned revenue plus/less market impact of hedges on investments less revenue from consolidated investment entities and integration/restructuring.

 

Pretax Operating Earnings - Income from continuing operations before income tax provision plus or minus net realized investment gains (losses) plus integration/restructuring charges plus market impact on variable annuity guaranteed benefits plus market impact on indexed universal life benefits plus market impact of hedges on investments minus pretax income (loss) from consolidated investment entities.

 

Pretax Operating Margin - A ratio representing pretax operating earnings as a percentage of operating total net revenues.

 

Pretax Income (Loss) Margin - A ratio representing pretax income (loss) as a percentage of total net revenues.

 

Risk Margin and Nonperformance Spread Impact - The portion of the market impact on variable annuity guaranteed benefits and indexed universal life benefits related to liability valuation adjustments made in accordance with Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”) that management considers to be non-economic, including the impact of discounting projected benefits at a rate reflecting a current estimate of RiverSource Life’s nonperformance spread, net of related impacts on DAC, DSIC and unearned revenue as well as a reinsurance accrual for indexed universal life.

 

Separate Account - Represents assets and liabilities that are maintained and established primarily for the purpose of funding variable annuity and insurance products. The assets of the separate account are only available to fund the liabilities of the variable annuity contract holders and others with contracts requiring premiums or other deposits to the separate account. Clients elect to invest premiums in stock, bond and/or money market funds depending on their risk tolerance. All investment performance, net of fees, is passed through to the client.

 

Threadneedle - Threadneedle Asset Management Holdings Sarl is a holding company for the London-based Threadneedle companies, which provide investment management products and services.

 

Total Ameriprise Financial Capital - Total Ameriprise Financial shareholders’ equity plus total Ameriprise Financial long-term debt. Total Ameriprise Financial capital is also presented excluding fair value of hedges, unamortized discount and equity of CIEs.

 

Total Ameriprise Financial Long-term Debt to Total Ameriprise Financial Capital Ratio - A ratio comprised of total Ameriprise Financial long-term debt divided by Ameriprise Financial capital. We also present total Ameriprise Financial long-term debt to total Ameriprise Financial capital ratios excluding fair value of hedges, unamortized discount and equity of consolidated investment entities.

 

Wrap Accounts - Wrap accounts enable our clients to purchase other securities such as mutual funds in connection with fee-based “wrap account” programs or services. We offer clients the opportunity to select products that include affiliated and non-affiliated funds. We currently offer both discretionary and non-discretionary wrap accounts. In a discretionary wrap account, an unaffiliated investment advisor or our investment management subsidiary, Columbia Management Investment Advisers, LLC, chooses the underlying investments in the portfolio on behalf of the client. In a non-discretionary wrap account, the client chooses the underlying investments in the portfolio based, to the extent the client elects, in part or whole on the recommendations of their financial advisor. Investors in our wrap accounts generally pay a fee based on the advisory assets held in their wrap accounts. These investors also pay any related fees or costs included in the underlying securities held in that account, such as underlying mutual fund operating expenses and Rule 12b-1 fees.

 

36



 

Exhibit A

 

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Disclosed Items

 

37



 

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2015

 

Excluded from Operating Earnings

 

 

 

Annuities

 

Protection

 

Corporate and Eliminations

 

 

 

 

 

Market Impact on

 

 

 

Market Impact on

 

 

 

 

 

Market Impact

 

 

 

Securities

 

VA Guaranteed

 

Securities

 

Indexed Universal

 

 

 

Integration

 

of Hedges

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Benefits (2)

 

Gains/(Losses) (1)

 

Life Benefits (3)

 

CIEs (4)

 

Charges (5)

 

on Investments (6)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

(15

)

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

3

 

 

2

 

 

54

 

 

(1

)

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

102

 

 

 

Total revenues

 

3

 

 

2

 

 

141

 

 

(1

)

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Total net revenues

 

3

 

 

2

 

 

141

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

(4

)

 

 

 

Benefits, claims, losses and settlement expenses

 

 

40

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

(4

)

 

(1

)

 

 

 

Interest and debt expense

 

 

 

 

 

59

 

 

 

General and administrative expense

 

 

 

 

 

21

 

1

 

 

Total expenses

 

 

36

 

 

(5

)

80

 

1

 

 

Pretax segment income (loss)

 

3

 

(36

)

2

 

5

 

61

 

(1

)

(1

)

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

61

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

3

 

$

(36

)

$

2

 

$

5

 

$

 

$

(1

)

$

(1

)

 

Included in Operating Earnings

 

 

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

 

Market

 

 

 

 

 

Auto & Home

 

 

 

 

 

 

 

 

 

Impacts

 

Variable Annuity

 

Long Term Care

 

Catastrophe

 

 

 

 

 

 

 

(in millions, unaudited)

 

to DAC/DSIC (7)

 

Product Changes (8)

 

Reserves (9)

 

Losses (10)

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

1

 

(2

)

(18

)

48

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

4

 

 

 

 

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

5

 

(2

)

(18

)

48

 

 

 

 

 

 

 

Pretax operating earnings

 

$

(5

)

$

2

 

$

18

 

$

(48

)

 

 

 

 

 

 

 


(1)        Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)        Variable annuity guaranteed benefit impacts include:

$39 million net expense related to hedged variable annuity benefits

$3 million decrease in DAC and DSIC amortization resulting from hedged benefits

(3)        Indexed universal life benefit impacts include:

$4 million net benefit related to hedged indexed universal life benefits

$1 million decrease in DAC amortization resulting from hedged indexed universal life benefits

(4)        Reflects revenues and expenses of Consolidated Investment Entities

(5)        Integration charges related to JHS Capital Advisors acquisition

(6)        The market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments

(7)        Increase in DAC and DSIC amortization from lower than projected separate account growth

(8)        Benefit related to the addition of Portfolio Stabilizer (managed volatility) fund options for in-force variable annuities with living benefit guarantees

(9)        Reserve release related to our closed block of long term care insurance

(10)   Total auto and home catastrophe losses for the quarter, which were $25 million higher than expectations

 

38



 

Ameriprise Financial, Inc.

Disclosed Items

1 Qtr 2015

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth 
Management

 

Annuities

 

Protection

 

Corporate and 
Eliminations

 

 

 

 

 

 

 

Market Impact on

 

 

 

Market Impact on

 

 

 

 

 

Securities

 

Securities

 

VA Guaranteed

 

Securities

 

Indexed Universal

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Benefits (2)

 

Gains/(Losses) (1)

 

Life Benefits (3)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

(14

)

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

(1

)

7

 

 

4

 

 

105

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

(4

)

58

 

Total revenues

 

(1

)

7

 

 

4

 

(4

)

149

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

(1

)

7

 

 

4

 

(4

)

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

5

 

 

Benefits, claims, losses and settlement expenses

 

 

 

38

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

(4

)

 

(3

)

 

Interest and debt expense

 

 

 

 

 

 

53

 

General and administrative expense

 

 

 

 

 

 

10

 

Total expenses

 

 

 

34

 

 

2

 

63

 

Pretax segment income (loss)

 

(1

)

7

 

(34

)

4

 

(6

)

86

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

86

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

(1

)

$

7

 

$

(34

)

$

4

 

$

(6

)

$

 

 

Included in Operating Earnings

 

 

 

Annuities

 

Protection

 

 

 

Market

 

 

 

Market

 

 

 

Disability Insurance

 

Auto & Home

 

 

 

Impacts

 

Variable Annuity

 

Impacts

 

Long Term Care

 

Discount Rate

 

Weather-Related

 

(in millions, unaudited)

 

to DAC/DSIC (5)

 

Product Changes (6)

 

to DAC/DSIC (5)

 

Reserves (7)

 

Change (8)

 

Losses (9)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Operating total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

(2

)

(3

)

 

32

 

(7

)

12

 

Amortization of deferred acquisition costs

 

(8

)

1

 

(1

)

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

General and administrative expense

 

 

 

 

 

 

 

Operating expenses

 

(10

)

(2

)

(1

)

32

 

(7

)

12

 

Pretax operating earnings

 

$

10

 

$

2

 

$

1

 

$

(32

)

$

7

 

$

(12

)

 


(1)        Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)        Variable annuity guaranteed benefit impacts include:

$39 million net expense related to hedged variable annuity benefits

$5 million decrease in DAC and DSIC amortization resulting from hedged benefits

(3)        Indexed universal life benefit impacts include:

$5 million net expense related to hedged indexed universal life benefits

$3 million decrease in DAC amortization resulting from hedged indexed universal life benefits

$4 million decrease in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4)        Reflects revenues and expenses of Consolidated Investment Entities

(5)        Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6)        Benefit related to the addition of Portfolio Stabilizer (managed volatility) fund options for in-force variable annuities with living benefit guarantees

(7)        Reserve increase related to our closed block of long term care insurance

(8)        Favorable impact from a change in the discount rate for disability insurance products

(9)        Auto and home weather-related losses, includes $4 million related to 2014 catastrophe losses

 

39


 


 

Ameriprise Financial, Inc.

Disclosed Items

4 Qtr 2014

 

Excluded from Operating Earnings

 

 

 

Advice & Wealth 
Management

 

Annuities

 

Protection

 

Corporate and
 Eliminations

 

 

 

 

 

 

 

Market Impact on

 

 

 

Market Impact on

 

 

 

 

 

Securities

 

Securities

 

VA Guaranteed

 

Securities

 

Indexed Universal

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Gains/(Losses) (1)

 

Benefits (2)

 

Gains/(Losses) (1)

 

Life Benefits (3)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

(16

)

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

1

 

16

 

 

10

 

 

(1

)

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

(11

)

125

 

Total revenues

 

1

 

16

 

 

10

 

(11

)

108

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

1

 

16

 

 

10

 

(11

)

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

12

 

 

Benefits, claims, losses and settlement expenses

 

 

 

40

 

 

 

 

Amortization of deferred acquisition costs

 

 

 

(6

)

 

(8

)

 

Interest and debt expense

 

 

 

 

 

 

60

 

General and administrative expense

 

 

 

 

 

 

20

 

Total expenses

 

 

 

34

 

 

4

 

80

 

Pretax segment income (loss)

 

1

 

16

 

(34

)

10

 

(15

)

28

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

28

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

1

 

$

16

 

$

(34

)

$

10

 

$

(15

)

$

 

 

Included in Operating Earnings

 

 

 

Annuities

 

Protection

 

 

 

 

 

Market

 

 

 

Market

 

 

 

 

 

 

 

 

 

Impacts

 

Variable Annuity

 

Impacts

 

Actuarial Model

 

Auto & Home

 

 

 

(in millions, unaudited)

 

to DAC/DSIC (5)

 

Product Changes (6)

 

to DAC/DSIC (5)

 

Correction (7)

 

Reserves (8)

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

 

 

Distribution fees

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

Total revenues

 

 

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

Operating total net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

(1

)

(2

)

 

 

60

 

 

 

Amortization of deferred acquisition costs

 

(6

)

 

(1

)

7

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

General and administrative expense

 

 

 

 

 

 

 

 

Operating expenses

 

(7

)

(2

)

(1

)

7

 

60

 

 

 

Pretax operating earnings

 

$

7

 

$

2

 

$

1

 

$

(7

)

$

(60

)

 

 

 


(1)        Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)        Variable annuity guaranteed benefit impacts include:

$42 million net expense related to hedged variable annuity benefits

$8 million decrease in DAC and DSIC amortization resulting from hedged benefits

(3)        Indexed universal life benefit impacts include:

$12 million net expense related to hedged indexed universal life benefits

$8 million decrease in DAC amortization resulting from hedged indexed universal life benefits

$11 million decrease in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4)        Reflects revenues and expenses of Consolidated Investment Entities

(5)        Decrease in DAC and DSIC amortization from higher than projected separate account growth

(6)        Benefit related to the addition of Portfolio Stabilizer (managed volatility) fund options for in-force variable annuities with living benefit guarantees

(7)        Actuarial model correction in life and health

(8)        Increase in auto reserves

 

40



 

Ameriprise Financial, Inc.

Disclosed Items

3 Qtr 2014

 

Excluded from Operating Earnings

 

 

 

Annuities

 

Protection

 

Corporate and Eliminations

 

 

 

 

 

Market Impact on

 

 

 

Market Impact on

 

 

 

 

 

 

 

Securities

 

VA Guaranteed

 

Securities

 

Indexed Universal

 

Securities

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Benefits (2)

 

Gains/(Losses) (1)

 

Life Benefits (3)

 

Gains/(Losses) (1)

 

CIEs (4)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

 

$

 

$

(15

)

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

7

 

 

1

 

 

(4

)

41

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

 

2

 

 

180

 

Total revenues

 

7

 

 

1

 

2

 

(4

)

206

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

7

 

 

1

 

2

 

(4

)

206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

(7

)

 

 

Benefits, claims, losses and settlement expenses

 

 

(16

)

 

 

 

 

Amortization of deferred acquisition costs

 

 

7

 

 

1

 

 

 

Interest and debt expense

 

 

 

 

 

 

54

 

General and administrative expense

 

 

 

 

 

 

7

 

Total expenses

 

 

(9

)

 

(6

)

 

61

 

Pretax segment income (loss)

 

7

 

9

 

1

 

8

 

(4

)

145

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

 

 

145

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

7

 

$

9

 

$

1

 

$

8

 

$

(4

)

$

 

 

Included in Operating Earnings

 

 

 

Annuities

 

Protection

 

 

 

 

 

 

 

 

 

Market

 

Valuation

 

Valuation

 

 

 

 

 

 

 

 

 

Impacts

 

Assumptions &

 

Assumptions &

 

 

 

 

 

 

 

(in millions, unaudited)

 

to DAC/DSIC (5)

 

Model Changes (6)

 

Model Changes (6)

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

 

 

 

 

 

 

Distribution fees

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

Premiums

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

(29

)

 

 

 

 

 

 

Total revenues

 

 

 

(29

)

 

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

 

 

 

Operating total net revenues

 

 

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

1

 

5

 

1

 

 

 

 

 

 

 

Amortization of deferred acquisition costs

 

5

 

17

 

(9

)

 

 

 

 

 

 

Interest and debt expense

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

6

 

22

 

(8

)

 

 

 

 

 

 

Pretax operating earnings

 

$

(6

)

$

(22

)

$

(21

)

 

 

 

 

 

 

 


(1)        Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)        Variable annuity guaranteed benefit impacts include:

$17 million net benefit related to hedged variable annuity benefits

$8 million increase in DAC and DSIC amortization resulting from hedged benefits

(3)        Indexed universal life benefit impacts include:

$7 million net benefit related to hedged indexed universal life benefits

$1 million increase in DAC amortization resulting from hedged indexed universal life benefits

$2 million increase in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4)        Reflects revenues and expenses of Consolidated Investment Entities

(5)        Increase in DAC and DSIC amortization from lower than projected separate account growth

(6)        Net pretax impact of model changes and the annual review/updating of valuation assumptions

 

41



 

Ameriprise Financial, Inc.

Disclosed Items

2 Qtr 2014

 

Excluded from Operating Earnings

 

 

 

Annuities

 

Protection

 

Corporate and
 Eliminations

 

 

 

 

 

 

 

Market Impact on

 

Market Impact on

 

 

 

 

 

 

 

Securities

 

VA Guaranteed

 

Indexed Universal

 

 

 

 

 

(in millions, unaudited)

 

Gains/(Losses) (1)

 

Benefits (2)

 

Life Benefits (3)

 

CIEs (4)

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

 

$

 

$

 

$

(29

)

 

 

Distribution fees

 

 

 

 

 

 

 

Net investment income

 

1

 

 

 

43

 

 

 

Premiums

 

 

 

 

 

 

 

Other revenues

 

 

 

(4

)

146

 

 

 

Total revenues

 

1

 

 

(4

)

160

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

 

Total net revenues

 

1

 

 

(4

)

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

(1

)

 

 

 

Benefits, claims, losses and settlement expenses

 

 

64

 

 

 

 

 

Amortization of deferred acquisition costs

 

 

(10

)

(3

)

 

 

 

Interest and debt expense

 

 

 

 

45

 

 

 

General and administrative expense

 

 

 

 

22

 

 

 

Total expenses

 

 

54

 

(4

)

67

 

 

 

Pretax segment income (loss)

 

1

 

(54

)

 

93

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 

93

 

 

 

Pretax segment gain (loss) attributable to Ameriprise Financial

 

$

1

 

$

(54

)

$

 

$

 

 

 

 

Included in Operating Earnings

 

 

 

Asset Management

 

Annuities

 

Protection

 

 

 

 

 

Market

 

 

 

Auto & Home

 

Market

 

 

 

CLO

 

Impacts

 

Variable Annuity

 

Catastrophe

 

Impacts

 

(in millions, unaudited)

 

Benefit (5)

 

to DAC/DSIC (6)

 

Product Changes (7)

 

Losses (8)

 

to DAC/DSIC (6)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Management and financial advice fees

 

$

14

 

$

 

$

 

$

 

$

 

Distribution fees

 

 

 

 

 

 

Net investment income

 

9

 

 

 

 

 

Premiums

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

Total revenues

 

23

 

 

 

 

 

Banking and deposit interest expense

 

 

 

 

 

 

Operating total net revenues

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Distribution expenses

 

 

 

 

 

 

Interest credited to fixed accounts

 

 

 

 

 

 

Benefits, claims, losses and settlement expenses

 

 

(3

)

(12

)

33

 

 

Amortization of deferred acquisition costs

 

 

(12

)

2

 

 

(1

)

Interest and debt expense

 

 

 

 

 

 

General and administrative expense

 

6

 

 

 

 

 

Operating expenses

 

6

 

(15

)

(10

)

33

 

(1

)

Pretax operating earnings

 

$

17

 

$

15

 

$

10

 

$

(33

)

$

1

 

 


(1)        Pretax net realized investment gains/(losses) on Available-for-Sale securities and other securities

(2)        Variable annuity guaranteed benefit impacts include:

$65 million net expense related to hedged variable annuity benefits

$11 million decrease in DAC and DSIC amortization resulting from hedged benefits

(3)        Indexed universal life benefit impacts include:

$1 million net benefit related to hedged indexed universal life benefits

$3 million decrease in DAC amortization resulting from hedged indexed universal life benefits

$4 million decrease in unearned revenue reserve amortization and reinsurance accrual from hedged indexed universal life benefits

(4)        Reflects revenues and expenses of Consolidated Investment Entities

(5)        CLO fund liquidation benefit

(6)        Decrease in DAC and DSIC amortization from higher than projected separate account growth

(7)        Benefit related to the addition of Portfolio Stabilizer (managed volatility) fund options for in-force variable annuities with living benefit guarantees

(8)        Total Auto & Home catastrophe losses for the quarter, which were $12 million higher than expectations

 

42


 


 

Exhibit B

GRAPHIC

 

Statistical Supplement Package

(unaudited)

 

Second Quarter 2015

 

Non-GAAP Financial Measure Reconciliations

 

43



 

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Second Quarter 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-date

 

(in millions unless otherwise noted, unaudited)

 

2 Qtr 2014

 

3 Qtr 2014

 

4 Qtr 2014

 

1 Qtr 2015

 

2 Qtr 2015

 

2014

 

2015

 

Return on Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Ameriprise Financial (last twelve months)

 

$

1,452

 

$

1,490

 

$

1,619

 

$

1,612

 

$

1,653

 

$

1,452

 

$

1,653

 

Less income (loss) from discontinued operations, net of tax (last twelve months)

 

(2

)

(3

)

(2

)

(1

)

(1

)

(2

)

(1

)

Net income from continuing operations attributable to Ameriprise Financial (last twelve months)

 

1,454

 

1,493

 

1,621

 

1,613

 

1,654

 

1,454

 

1,654

 

Less adjustments (1)

 

(131

)

(107

)

(41

)

(54

)

(39

)

(131

)

(39

)

Operating earnings (last twelve months)

 

$

1,585

 

$

1,600

 

$

1,662

 

$

1,667

 

$

1,693

 

$

1,585

 

$

1,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial shareholders’ equity (five point quarter end average)

 

$

8,326

 

$

8,310

 

$

8,270

 

$

8,270

 

$

8,176

 

$

8,326

 

$

8,176

 

Less AOCI, net of tax (five point quarter end average)

 

698

 

723

 

734

 

755

 

706

 

698

 

706

 

Total Ameriprise Financial shareholders’ equity excluding AOCI (five point quarter end average)

 

7,628

 

7,587

 

7,536

 

7,515

 

7,470

 

7,628

 

7,470

 

Less equity impacts attributable to the consolidated investment entities (five point quarter end average)

 

330

 

331

 

311

 

300

 

280

 

330

 

280

 

Operating equity (five point quarter end average)

 

$

7,298

 

$

7,256

 

$

7,225

 

$

7,215

 

$

7,190

 

$

7,298

 

$

7,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on equity excluding AOCI

 

19.1

%

19.7

%

21.5

%

21.5

%

22.1

%

19.1

%

22.1

%

Operating return on equity excluding AOCI

 

21.7

%

22.1

%

23.0

%

23.1

%

23.5

%

21.7

%

23.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

$

619

 

$

720

 

$

558

 

$

618

 

$

615

 

$

1,269

 

$

1,233

 

Less pretax income (loss) attributable to noncontrolling interests

 

93

 

145

 

28

 

86

 

61

 

208

 

147

 

Income from continuing operations before income tax provision excluding consolidated investment entities (CIEs)

 

526

 

575

 

530

 

532

 

554

 

1,061

 

1,086

 

Less adjustments (2)

 

(53

)

21

 

(22

)

(30

)

(28

)

(62

)

(58

)

Pretax operating earnings

 

$

579

 

$

554

 

$

552

 

$

562

 

$

582

 

$

1,123

 

$

1,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision from continuing operations

 

$

152

 

$

155

 

$

104

 

$

139

 

$

139

 

$

286

 

$

278

 

Operating income tax provision

 

$

171

 

$

147

 

$

112

 

$

150

 

$

148

 

$

308

 

$

298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

24.5

%

21.6

%

18.7

%

22.5

%

22.6

%

22.5

%

22.6

%

Effective tax rate excluding noncontrolling interests

 

28.7

%

27.0

%

19.7

%

26.1

%

25.1

%

26.9

%

25.6

%

Operating effective tax rate

 

29.5

%

26.5

%

20.3

%

26.7

%

25.4

%

27.4

%

26.0

%

 


(1)      Adjustments reflect the trailing twelve months’ sum of after-tax net realized investment gains/losses; the market impact on variable annuity guaranteed benefits, net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; and integration/restructuring charges. After-tax is calculated using the statutory tax rate of 35%.

 

(2)      Adjustments reflect net realized investment gains/losses; the market impact on variable annuity guaranteed benefits net of hedges and related DSIC and DAC amortization; the market impact on indexed universal life benefits, net of hedges and the related DAC amortization, unearned revenue amortization, and the reinsurance accrual; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; and integration/restructuring charges.

 

44



 

Ameriprise Financial, Inc.

Non-GAAP Financial Measure Reconciliations

Second Quarter 2015

 

(in millions unless otherwise noted, unaudited)

 

June 30, 2014

 

September 30, 2014

 

December 31, 2014

 

March 31, 2015

 

June 30, 2015

 

Long-term Debt Summary

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

2,229

 

$

2,765

 

$

2,768

 

$

2,772

 

$

2,761

 

Junior subordinated notes

 

294

 

294

 

294

 

294

 

294

 

Total Ameriprise Financial long-term debt

 

2,523

 

3,059

 

3,062

 

3,066

 

3,055

 

Less fair value of hedges and unamortized discount

 

79

 

65

 

68

 

72

 

61

 

Total Ameriprise Financial long-term debt excluding fair value of hedges and unamortized discount

 

$

2,444

 

$

2,994

 

$

2,994

 

$

2,994

 

$

2,994

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Summary

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

9,677

 

$

9,340

 

$

9,305

 

$

9,259

 

$

8,996

 

Less noncontrolling interests

 

1,249

 

1,080

 

1,181

 

1,064

 

1,121

 

Total Ameriprise Financial shareholders’ equity

 

8,428

 

8,260

 

8,124

 

8,195

 

7,875

 

Less equity of consolidated investment entities

 

308

 

296

 

222

 

266

 

243

 

Total Ameriprise Financial shareholders’ equity excluding CIEs

 

$

8,120

 

$

7,964

 

$

7,902

 

$

7,929

 

$

7,632

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Summary

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt

 

$

2,523

 

$

3,059

 

$

3,062

 

$

3,066

 

$

3,055

 

Total Ameriprise Financial shareholders’ equity

 

8,428

 

8,260

 

8,124

 

8,195

 

7,875

 

Total Ameriprise Financial capital

 

10,951

 

11,319

 

11,186

 

11,261

 

10,930

 

Less equity of consolidated investment entities

 

308

 

296

 

222

 

266

 

243

 

Less fair value of hedges and unamortized discount

 

79

 

65

 

68

 

72

 

61

 

Total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs

 

$

10,564

 

$

10,958

 

$

10,896

 

$

10,923

 

$

10,626

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

 

23.0

%

27.0

%

27.4

%

27.2

%

28.0

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding fair value of hedges, unamortized discount and equity of CIEs

 

23.1

%

27.3

%

27.5

%

27.4

%

28.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

8,428

 

$

8,260

 

$

8,124

 

$

8,195

 

$

7,875

 

AOCI

 

920

 

746

 

662

 

704

 

500

 

Appropriated retained earnings of CIEs

 

320

 

308

 

234

 

279

 

257

 

AOCI attributable to CIEs

 

(12

)

(12

)

(12

)

(13

)

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

8,428

 

$

8,260

 

$

8,124

 

$

8,195

 

$

7,875

 

Less AOCI

 

920

 

746

 

662

 

704

 

500

 

Ameriprise Financial shareholders’ equity excluding AOCI

 

$

7,508

 

$

7,514

 

$

7,462

 

$

7,491

 

$

7,375

 

 

 

 

 

 

 

 

 

 

 

 

 

Ameriprise Financial shareholders’ equity

 

$

8,428

 

$

8,260

 

$

8,124

 

$

8,195

 

$

7,875

 

Less appropriated retained earnings of CIEs

 

320

 

308

 

234

 

279

 

257

 

Less AOCI

 

920

 

746

 

662

 

704

 

500

 

Ameriprise Financial shareholders’ equity excluding CIEs and AOCI

 

$

7,188

 

$

7,206

 

$

7,228

 

$

7,212

 

$

7,118

 

 

45